MIRA INFORM REPORT

 

 

Report No. :

335726

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SAKAR INDUSTRIES LIMITED [w.e.f. 24.10.2011]           

 

 

Formerly Known As :

SAKAR INDUSTRIES PRIVATE LIMITED [w.e.f. 19.09.2011]

 

SAKAR FERRO ALLOYS PRIVATE LIMITED

 

 

Registered Office :

H 10, Madhavpura Market, Shahibaug Road, Ahmedabad - 380004, Gujarat

Tel. No.:

91-79-25622281

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.1996

 

 

Com. Reg. No.:

04-030244

 

 

Capital Investment / Paid-up Capital :

Rs.16.388 Million

 

 

CIN No.:

[Company Identification No.]

U27100GJ1996PLC030244

 

 

IEC No.:

0802000703

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS06283E

 

 

PAN No.:

[Permanent Account No.]

AADCS3756P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, supplier, exporter and importer of ferrous and non-ferrous metal and ferro alloys.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1996 and it is a manufacturer and importer of ferrous and non-ferrous metal and ferrous alloys.

 

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, sales turnover of the company has declined which has resulted into dip in profit of the company during a year under a review.

 

However, rating takes into account of SIL’s extensive industry experience of its promoters supported by sound financial base and average debt protection metrics.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating= BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

30.07.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating= A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

30.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Hitesh Bhatt

Designation :

Import Export Executive

Contact No.:

91-79-25622281

Date :

06.08.2015

 

 

LOCATIONS

 

Registered Office :

H-10, Madhavpura Market, Shahibaug Road, Ahmedabad - 380004, Gujarat, India 

Tel. No.:

91-79-25622281 / 25624681

Fax No.:

91-79-25620620

E-Mail :

mahendra@sakarferro.com

info@arfin.co.in

info@sakarferro.com

remesh@sakarferro.com

ramesh@sakarindustries.in

Website :

http://www.sakarferro.com

 

 

Factory :

140-141, Santej-Vadsar Road, Post-Santej, Taluka Kalol, District Gandhinagar, Gujarat, India

Tel No.:

91-2764-286177

Fax No.:

91-2764-286176

 

 

Branch Offices :

Gate No.1234, Sanaswadi, Pune Nagar Road, Pune – 412210, Maharashtra, India

 

Also Located at:

 

·         Hospet

Faridabad

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Deepchand Rikhavchan Shah

Designation :

Director

Address :

Khandwala Bunglows, Near Post Office, Hirani Haveli, Dharam Nagar, Sabarmati, Ahmedabad - 380005, Gujarat, India

Date of Birth/Age :

07.08.1944

Qualification :

Graduate

Date of Appointment :

29.09.2012

PAN No.:

AFDPS6714F

DIN No.:

00182719

 

 

Name :

Mr. Rameshkumar Rikhavchand Shah

Designation :

Director

Address :

Khandwala Bunglows, Near Post Office, Hirani Haveli, Dharam Nagar, Sabarmati, Ahmedabad - 380005, Gujarat, India

Date of Birth/Age :

23.05.1965

Qualification :

Graduate

Date of Appointment :

25.09.2009

PAN No.:

AFDPS6715E

DIN No.:

00182764

 

 

Name :

Mr. Rohankumar Ramesh Shah

Designation :

Director

Address :

Khandwala Bunglows, Near Post Office, Hirani Haveli, Dharam Nagar, Sabarmati, Ahmedabad - 380005, Gujarat, India

Date of Birth/Age :

05.10.1986

Qualification :

Graduate

Date of Appointment :

29.09.2012

PAN No.:

BDGPS4472L

DIN No.:

05323800

 

 

KEY EXECUTIVES

 

Name :

Mr. Hitesh Bhatt

Designation :

Import Export Executive

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vimlaben Rameshkumar Shah

153904

Reshmi Deepakkumar Shah

159016

Rohan Rameshkumar Shah

21296

Shobha Dilip Daga

15000

Dilip Daga

7500

Dilip Daga as Karta of Dilip Daga (HUF)

7500

Jawerilal Nahta

15000

Seemaben Deepchand Shah

126041

Hardik Rameshbhai Shah

151490

Rohan Rameshbhai Shah

119448

Manjuben Bafna

94491

Mayank Bafna

25000

Ramesh Shah

134150

Doonvally Finance and Leasing Limited

75000

Oven Commercials Private Limited

43750

Liberal Spinners Limited

15625

Pushkar Trading and Holding Private Limited

46875

Kavery Trading and Holding Private Limited

34375

Drake Commercials Private Limited

12500

Chaturang Commercials Private Limited

15625

Deepchand R. Shah

163053

Deepchand R. Shah (HUF)

86753

Rameshkumar R. Shah (HUF)

65288

Simul R. Shah

50070

 

 

Total

1638750

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

14.87

Directors or relatives of Directors

82.38

Other top fifty shareholders

2.75

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, supplier, exporter and importer of ferrous and non-ferrous metal and ferro alloys.

 

 

Products :

ITC Code No.

 

Product Descriptions

84818020

Non-Ferrous Metal

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Arabian Countries 

 

 

Imports :

 

Products :

Raw Material

Countries :

·         USA

·         Europe

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

B. R. Metal and Alloys Gujarat Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Essar Steel Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Overseas Branch, 3rd Floor, Navjivan Trust Complex, Amrut-Jayanti Bhavan, Ahmedabad - 380014, Gujarat, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Punjab National Bank, Ambawadi Branch, Harikrupa Tower, Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

0.000

4.233

Loans taken for fixed assets

1.678

0.194

Short-term borrowings

 

 

Other loans and advances, others

100.769

256.615

Working capital loans from banks

210.315

218.786

Total

312.762

479.828

 

 

Auditors :

 

Name :

Nalin K. Thakkar And Company

Chartered Accountants

Address :

602, Samudra Annex, Off CG Road, Ahmedabad, Gujarat, India

PAN No.:

AAKPT0207G

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates:

·         Adinath Enterprise

·         Arfin Enterprise Limited

·         Arfin India Limited.

·         Arfin Capital Limited

·         Mahendra Corpration

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs. 10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1638750

Equity Shares

Rs. 10/- each

Rs.16.388 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.388

16.388

16.388

(b) Reserves & Surplus

189.734

183.035

167.963

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

206.122

199.423

184.351

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

41.756

96.404

84.426

(b) Deferred tax liabilities (Net)

10.909

9.011

6.758

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

52.665

105.415

91.184

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

311.084

475.401

576.969

(b) Trade payables

24.515

55.166

42.538

(c) Other current liabilities

10.652

12.347

138.429

(d) Short-term provisions

3.861

9.572

6.999

Total Current Liabilities (4)

350.112

552.486

764.935

 

 

 

 

TOTAL

608.899

857.324

1040.470

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

116.913

115.728

93.380

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.738

0.000

0.000

(e) Other Non-current assets

2.334

2.313

2.271

Total Non-Current Assets

119.985

118.041

95.651

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

197.133

309.471

287.777

(c) Trade receivables

259.092

349.701

347.158

(d) Cash and cash equivalents

15.036

45.344

268.684

(e) Short-term loans and advances

17.653

34.767

41.200

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

488.914

739.283

944.819

 

 

 

 

TOTAL

608.899

857.324

1040.470

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1523.885

1960.136

2317.826

 

Other Income

1.467

10.259

13.540

 

TOTAL (A)

1525.352

1970.395

2331.366

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1108.688

1500.846

1750.212

 

Purchases of Stock-in-Trade

108.119

203.865

214.361

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

49.201

(31.383)

44.079

 

Employees benefits expense

18.025

19.000

19.221

 

Other expenses

167.726

207.821

226.931

 

Exceptional Items

0.000

(0.007)

(0.671)

 

TOTAL (B)

1451.759

1900.142

2254.133

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

73.593

70.253

77.233

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

58.260

42.400

42.990

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

15.333

27.853

34.243

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION (F)

5.537

5.022

4.899

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

9.796

22.831

29.344

 

 

 

 

 

Less

TAX (H)

3.097

7.759

11.168

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

6.699

15.072

18.176

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

70.923

55.850

 NA

 

 

 

 

 

 

Balance Carried to the B/S

77.622

70.922

NA

 

 

 

 

 

 

C.I.F. VALUE OF IMPORTS

714.636

784.275

1108.473

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

4.09

9.20

11.09

 

Diluted

4.09

9.19

10.68

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1910.000

 

Expected Sales (2015-2016): Rs.2500.000 Million

 

The above information has been parted by Mr. Hitesh

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

5.844

6.815

8.194

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

254.643

(66.438)

95.506

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.44

0.77

0.78

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

4.83

3.58

3.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

1.61

2.66

2.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.11

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.74

2.90

3.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.34

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

16.388

16.388

16.388

Reserves & Surplus

167.963

183.035

189.734

Net worth

184.351

199.423

206.122

 

 

 

 

long-term borrowings

84.426

96.404

41.756

Short term borrowings

576.969

475.401

311.084

Current Maturities of Long term debt

8.194

6.815

5.844

Total borrowings

669.589

578.620

358.684

Debt/Equity ratio

3.632

2.901

1.740

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2317.826

1960.136

1523.885

 

 

(15.432)

(22.256)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2317.826

1960.136

1523.885

Profit

18.176

15.072

6.699

 

0.78%

0.77%

0.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 715, Sahajanand Complex, Shahibaug Road, Ahmedabad – 380004, Gujarat, India to the present address w.e.f. 16.08.2010

 

 

OPERATIONAL AND FINANCIAL REVIEW:

 

Due to global recession and adverse markets condition in India, revenue from operation and profitability of the Company has been adversely affected during the year under report. The revenue from operation from Faridabad and Pune branch rose substantially. However the revenue from operation at H.O. and Hospet Branch has gone down. Overall there was 22.59% reduction in operational revenue. The net revenue from operation has decreased from to Rs. 1970.396 Million in the previous year to Rs. 1525.352 Million during the year under report. Due to reduction in operational revenue the profit before and after tax also decreased as shown above. The Company is exploring all opportunities for business growth. The segment reporting in compliance of Accounting Standard 17 and necessary quantitative details as to sales from head office and various branches are given in Note No. 21 being the notes on accounts forming part of the audited financial statements.

 

 

CORPORATE INFORMATION:

 

Business Activity: The Company is engaged in Manufacturing of Non-Ferrous Metals, Ferrous Metals and Ferro Alloys and Trading of scrap and other items.

 

Place of Business: The registered office of the company is at H-10, Madhavpura Market, Shahibaug Road, Shaibaug, Ahmedabad – 380004, Gujarat, India

 

The factory is situated at Survey No. 140-141, Santej-Vadsar Road, Taluka-Kalol, Dist. Ahmedabad – 382721, Gujarat, India

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Intercorporate deposits

40.078

89.652

Loans and advances from directors

0.000

2.325

 

 

 

Total

40.078

91.977

 

 

INDEX OF CHARGES

 

S.

No.

Charge Id

Date Of Charge Creation/Modification

Charge Amount Secured

Charge Holder

Address

Service Request Number (SRN)

1

10547511

24/01/2015

30,000,000.00

Axis Bank Ltd

Trishul, 3rd Floor, Opp. Samrtheshwar Temple,, Law Garden, Ellisbridge,, Ahmedabad, Gujarat - 380006, India

C42724153

2

10194139

30/03/2015 *

460,000,000.00

Axis Bank Limited

Trishul 3rd Floor Opp. Samartheshwar Temple, Law G
Arden Ellisbridge, Ahmedabad, Gujarat - 380006, India

C50001700

 

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

Intangible assets

 

·         Brands and trade marks

·         Trade marks

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.99.15

Euro

1

Rs.69.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.