MIRA INFORM REPORT

 

 

Report No. :

335044

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SETH CARBON AND ALLOYS PRIVATE LIMITED

 

 

Registered Office :

101, Shatrunjay Apartment, 28, Sindhi Lane, Nanubhai Desai Road, Mumbai-400004, Maharashtra

Tel. No.:

91- 22-66134500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.02.2007

 

 

Com. Reg. No.:

11-167924

 

 

Capital Investment / Paid-up Capital :

Rs. 2.100 Million

 

 

CIN No.:

[Company Identification No.]

U27107MH2007PTC167924

 

 

IEC No.:

0307049884

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS54845A

 

 

PAN No.:

[Permanent Account No.]

AAKCS6084M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading and Importing of Stainless Steel.

 

 

No. of Employees :

05 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Rating factor in the company’s above average financial risk profile, commensurate with its capital structure and debt protection metrics, though constrained by relatively modest net worth.

 

Management has reported decent growth in sales turnover however, net profit margin seems to be low.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay

Designation :

Assistant Manager

Contact No.:

91-22-61987100

Date :

04.08.2015

 


 

LOCATIONS

           

Registered Office :

101, Shatrunjay Apartment, 28, Sindhi Lane, Nanubhai Desai Road, Mumbai-400004, Maharashtra, India

Tel. No.:

91-22-66134500/ 61987100

Fax No.:

91-22-23526576

E-Mail :

cs@prakashsteelage.com

 

 

Warehouse :

Located at:

 

·         Kalamboli (Mumbai)

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ashok Mafatlal Seth

Designation :

Director

Address :

304, Pratiksha Towers CHS, R. S. Nimkar Marg, Forass Road,, Mumbai-400008, Maharashtra, India

Date of Birth/Age :

11.05.1973

Date of Appointment :

17.02.2007

DIN No.:

00309706

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L27106MH1991PLC061595

PRAKASH STEELAGE LIMITED

Whole-Time Director

01-10-2013

09-11-1993

Active

NO

2

U51420MH2005PTC156296

AMS TRADING AND INVESTMENT PRIVATE LIMITED

Director

15-09-2005

15-09-2005

Active

NO

3

U27106MH2006PTC160327

SETH IRON AND STEEL PRIVATE LIMITED

Director

07-03-2006

07-03-2006

Active

NO

4

U27107MH2007PTC167924

SETH CARBON AND ALLOYS PRIVATE LIMITED

Director

17-02-2007

17-02-2007

Active

NO

5

U45200MH2007PTC167973

PRAKASH AND DAGA INFRAPROJECTS PRIVATE LIMITED

Director

19-02-2007

19-02-2007

Active

NO

6

U27106MH2007PTC169634

SETH STEELAGE PRIVATE LIMITED

Director

04-04-2007

04-04-2007

Active

NO

7

U27100MH2011PTC220937

PRAKASH INTEGRATED HI-TECH STEEL AND METAL CLUSTER PRIVATE LIMITED

Director

12-08-2011

12-08-2011

Active

NO

8

U28113MH2015PTC263656

TUBACEX PRAKASH INDIA PRIVATE LIMITED

Nominee director

22-04-2015

22-04-2015

Active

NO

 

 

Name :

Mr. Vimal Prakash Kanugo

Designation :

Director

Address :

Tardeo Tower CHSL, 3rd Floor, Flat No-301, Tardeo Road, Mumbai-400034, Maharashtra, India

Date of Birth/Age :

11.07.1981

Date of Appointment :

17.02.2007

DIN No.:

00958980

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Ashok Mafatlal Seth

4000

3.71

Vimal Prakash Kanugo

6000

5.57

PCK Metals Private Limited, India

57800

53.62

Seth Steelage Private Limited, India

40000

37.11

Total

107800

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

90.73

Directors or relatives of directors

9.27

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Importing of Stainless Steel.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

Stainless Steel

Countries :

China

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Others (Traders)

 

Company Name:

KMS International

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

05 (Approximately)

 

 

Bankers :

Bank Name:

Central Bank of India

Branch:

Mumbai Main Office, Documentation Cell, Central Bank Building, 3rd Floor, Fort, Mumbai - 400001, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Term loans from banks

24.989

0.000

 

 

 

Total

24.989

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anand Jain and Associates

Chartered Accountants

Address :

46, Mulji Jetha Building, Princess Street, Mumbai, Maharashtra, India

Tel. No.:

91-22-2200-1747

Fax No.:

91-22-2200-1652

Income-tax PAN of auditor or auditor's firm :

AAAFL8838P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs. 10/- each

Rs. 7.500 Million

 

 

 

 

 

Issued & Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235550

Equity Shares

Rs. 10/- each

Rs. 2.356 Million

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

107800

Equity Shares (Fully Paid up)

Rs. 10/- each

Rs. 1.078 Million

127750

Equity Shares (Not Fully Paid up)

 

Rs. 1.022 Million

 

                                                 Total

 

Rs. 2.100 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.100

2.100

2.100

(b) Reserves & Surplus

74.295

69.491

64.993

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

76.395

71.591

67.093

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

67.525

43.678

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

67.525

43.678

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.989

24.549

0.000

(b) Trade payables

327.157

98.140

280.310

(c) Other current liabilities

2.259

0.421

2.928

(d) Short-term provisions

0.044

0.236

0.429

Total Current Liabilities (4)

354.449

123.346

283.667

 

 

 

 

TOTAL

498.369

238.615

350.760

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.043

0.084

0.023

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.271

0.491

0.712

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.314

0.575

0.735

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.291

11.291

19.310

(c) Trade receivables

388.615

182.469

232.294

(d) Cash and cash equivalents

26.061

20.896

0.676

(e) Short-term loans and advances

44.983

18.479

86.457

(f) Other current assets

3.105

4.905

11.288

Total Current Assets

498.055

238.040

350.025

 

 

 

 

TOTAL

498.369

238.615

350.760

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

1142.932

890.828

657.431

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1135.889

884.284

652.153

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

7.043

6.544

5.278

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.041

0.030

0.004

 

 

 

 

 

 

PROFIT BEFORE TAX

7.002

6.514

5.274

 

 

 

 

 

Less

TAX                                                                 

2.198

2.017

1.718

 

 

 

 

 

 

PROFIT AFTER TAX                

4.804

4.497

3.556

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.88

21.41

16.93

 

 

PARTICULARS

 

 

 

31.03.2015

 

Sales Turnover (Approximately)

 

 

1550.000

 

 

 

 

 

Expected Sales (2015-2016): Rs. 1700.000 Million

 

The above information has been parted by Mr. Sanjay (Assistant Manager)

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

1.40

2.73

1.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.21

0.95

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.93

1.23

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.100

2.100

2.100

Reserves & Surplus

64.993

69.491

74.295

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

67.093

71.591

76.395

 

 

 

 

Long-term borrowings

0.000

43.678

67.525

Short term borrowings

0.000

24.549

24.989

Total borrowings

0.000

68.227

92.514

Debt/Equity ratio

0.000

0.953

1.211

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

657.431

890.828

1142.932

 

 

35.501

28.300

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

657.431

890.828

1142.932

Profit

3.556

4.497

4.804

 

0.54%

0.50%

0.42%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10371482

27/06/2012

100,000,000.00

CENTRAL BANK OF INDIA

MUMBAI MAIN OFFICE, DOCUMENTATION CELL, CENTRA
L BANK BUILDING. 3RD FLOOR , FORT, MUMBAI- 400001, MAHARASHTRA
, INDIA

B56027006

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Other loans and advances

67.525

43.678

 

 

 

SHORT TERM BORROWINGS

 

 

Term loans from banks

0.000

24.549

 

 

 

Total

67.525

68.227

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 701-Mahalaxmi Chamber, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India to the present address w.e.f 28.12.2011

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Vehicles

Office Equipment

Computer Equipments

 

 

 

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.  63.82

UK Pound

1

Rs.  99.15

Euro

1

Rs.  69.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.