MIRA INFORM REPORT

 

 

Report No. :

334960

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SURRENDRA OVERSEAS (SINGAPORE) PTE. LIMITED

 

 

Registered Office :

10, Anson Road, 15-01/02, International Plaza, 079903

 

 

Country :

Singapore

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.07.2004

 

 

Com. Reg. No.:

200409129-W

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Chartering of ships, barges and boats with crew (freight)

 

 

No. of Employee :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

SINGAPORE ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors. The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010 on the strength of renewed exports. Growth in 2014 was slower at 2.9%, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector. The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity, and increasing Singaporean wages. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and high-tech hub. Singapore is a member of the 12-nation Trans-Pacific Partnership free trade negotiations, the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea and New Zealand, and in 2015, Singapore will form, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 

 

 

 


 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

200409129-W

COMPANY NAME

:

SURRENDRA OVERSEAS (SINGAPORE) PTE. LIMITED

FORMER NAME

:

N/A

INCORPORATION DATE

:

21/07/2004

 

 

 

 

 

 

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

10, ANSON ROAD, 15-01/02, INTERNATIONAL PLAZA, 079903, SINGAPORE.

BUSINESS ADDRESS

:

10, ANSON ROAD, 15-01/02, INTERNATIONAL PLAZA, 079903, SINGAPORE.

TEL.NO.

:

65-63242060

FAX.NO.

:

65-62276707

CONTACT PERSON

:

ASHOK KUMAR BATURA ( DIRECTOR )

 

 

 

 

 

 

PRINCIPAL ACTIVITY

:

CHARTERING OF SHIPS, BARGES AND BOATS WITH CREW (FREIGHT)

 

 

 

ISSUED AND PAID UP CAPITAL

:

1,095,755.00 ORDINARY SHARE, OF A VALUE OF SGD 1,095,755.00

 

 

 

SALES

:

N/A

NET WORTH

:

USD 103,660 [2014]

 

 

 

STAFF STRENGTH

:

N/A

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

N/A

MANAGEMENT CAPABILITY

:

AVERAGE

 

 

 

COMMERCIAL RISK

:

N/A

CURRENCY EXPOSURE

:

N/A

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 


The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) chartering of ships, barges and boats with crew (freight).


 

Share Capital History

Date

Issue & Paid Up Capital

03/08/2015

SGD 1,095,755.00


The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

APEEJAY SHIPPING LIMITED

APEEJAY HOUSE, 15, PARK STREET, KOLKATA, WEST BENGAL, 700016, INDIA.

T04UF1862

1,095,755.00

100.00

 

 

 

---------------

------

 

 

 

1,095,755.00

100.00

 

 

 

============

=====

+ Also Director

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

TUSHAR RANJAN NEOGY

Address

:

FLAT-2G, BLOCK-3, 54/10, D.C. DEY ROAD, KOLKATA, 2ND FLOOR, 700015, INDIA.

IC / PP No

:

Z2404163

 

 

 

 

 

 

 

 

 

Nationality

:

INDIAN

Date of Appointment

:

31/12/2014

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 2

 

Name Of Subject

:

ASHOK KUMAR BATURA

Address

:

125, ARTHUR ROAD, 06-01, 439829, SINGAPORE.

IC / PP No

:

S2206051A

 

 

 

 

 

 

 

 

 

Nationality

:

SINGAPOREAN

Date of Appointment

:

21/07/2004

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 3

 

Name Of Subject

:

KARAN PAUL

Address

:

13A, ALIPORE ROAD, KOLKATA, WEST BENGAL, 700027, INDIA.

IC / PP No

:

Z018088

 

 

 

 

 

 

 

 

 

Nationality

:

INDIAN

Date of Appointment

:

16/08/2004

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 4

 

Name Of Subject

:

AJAY KUMAR PANDEY

Address

:

1325, RABINDRAPALLY NASKARHAT, PS PO-TILJALA, KOLKATA, 700039, INDIA.

IC / PP No

:

H6646170

 

 

 

 

 

 

 

 

 

Nationality

:

INDIAN

Date of Appointment

:

31/12/2014

 

 

 

 

 

 

 

 

 

 

 

 




MANAGEMENT

 

 

 

1)

Name of Subject

:

ASHOK KUMAR BATURA

 

Position

:

DIRECTOR

 

 

 

 

 

 

 

AUDITOR

 

Auditor

:

KRESTON DAVID YEUNG PAC

Auditor' Address

:

N/A

 

 

 

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

THAMARAI D/O KRISHNAN

 

IC / PP No

:

S6840154B

 

 

 

 

 

Address

:

128, TANJONG PAGAR ROAD, 088535, SINGAPORE.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANKING


No Banker found in our databank.

 

 

 ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

 

LITIGATION CHECK AGAINST SUBJECT

 


* A check has been conducted in our databank againt the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A

 

 

 


The staff from the registered office refused to disclose the Subject's suppliers.

 

CLIENTELE

 

Local

:

N/A

 

 

 

Overseas

:

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


The staff from the registered office refused to disclose the Subject's clientele.

 

 

OPERATIONS

 

Services

:

CHARTERING OF SHIPS, BARGES AND BOATS WITH CREW (FREIGHT)

 

 

 

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) chartering of ships, barges and boats with crew (freight).

The staff from the registered office refused to disclose the Subject's operation.


 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-63242060

Match

:

N/A

 

 

 

Address Provided by Client

:

10 ANSON ROAD 15-01/02 INTERNATIONAL PLAZA,079903,SINGAPORE

Current Address

:

10, ANSON ROAD, 15-01/02, INTERNATIONAL PLAZA, 079903, SINGAPORE.

Match

:

YES

 

 

 

 

Other Investigations


On 31st July 2015 we contacted one of the staff from the Subject's registered office and he only provided limited information.

He refused to disclose the Subject bankers and number of employees.

He also refused to comment anything on the Subject nil turnover.


FINANCIAL ANALYSIS

 

 

 

Overall Assessment :

The turnover was nil as per the Registry.

 

 

 

 

 

 

 

Overall financial condition of the Subject : N/A

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

 

Major Economic Indicators :

2010

2011

2012

2013

2014

 

 

 

 

 

 

Population (Million)

5.08

5.18

5.31

5.40

5.47

Gross Domestic Products ( % )

14.5

4.9

1.3

3.7

(3.5)

Consumer Price Index

2.8

5.2

4.6

2.4

2.4

Total Imports (Million)

423,221.8

459,655.1

474,554.0

466,762.0

463,779.1

Total Exports (Million)

478,840.7

514,741.2

510,329.0

513,391.0

518,922.7

 

 

 

 

 

 

Unemployment Rate (%)

2.2

2.1

2.0

1.9

1.9

Tourist Arrival (Million)

11.64

13.17

14.49

15.46

15.01

Hotel Occupancy Rate (%)

85.6

86.5

86.4

86.3

85.5

Cellular Phone Subscriber (Million)

1.43

1.50

1.52

1.97

1.98

 

 

 

 

 

 

Registration of New Companies (No.)

29,798

32,317

31,892

37,288

41,589

Registration of New Companies (%)

12.8

8.5

(1.3)

9.8

11.5

Liquidation of Companies (No.)

15,126

19,005

17,218

17,369

18,767

Liquidation of Companies (%)

(32.5)

25.6

9.4

(5.3)

8.0

 

 

 

 

 

 

Registration of New Businesses (No.)

23,978

23,494

24,788

22,893

35,773

Registration of New Businesses (%)

(10.78)

2.02

5.51

1.70

56.30

Liquidation of Businesses (No.)

24,211

23,005

22,489

22,598

22,098

Liquidation of Businesses (%)

2.8

(5)

(2.2)

0.5

(2.2)

 

 

 

 

 

 

Bankruptcy Orders (No.)

1,537

1,527

1,748

1,992

1,757

Bankruptcy Orders (%)

(25.3)

(0.7)

14.5

14.0

(11.8)

Bankruptcy Discharges (No.)

2,252

1,391

1,881

2,584

3,546

Bankruptcy Discharges (%)

(26.3)

(38.2)

35.2

37.4

37.2

 

 

 

 

 

 

INDUSTRIES ( % of Growth ) :

 

 

 

 

 

Agriculture

 

 

 

 

 

Production of Principal Crops

(0.48)

4.25

3.64

-

 

Fish Supply & Wholesale

(10.5)

12.10

(0.5)

-

2.80

 

 

 

 

 

 

Manufacturing *

92.8

100.0

100.3

102.0

 

Food, Beverages & Tobacco

96.4

100.0

103.5

103.5

105.0

Textiles

122.1

100.0

104.0

87.1

74.9

Wearing Apparel

123.3

100.0

92.1

77.8

49.5

Leather Products & Footwear

81.8

100.0

98.6

109.8

95.9

Wood & Wood Products

104.0

100.0

95.5

107.4

112.0

Paper & Paper Products

106.1

100.0

97.4

103.2

103.4

Printing & Media

103.5

100.0

93.0

86.1

80.3

Crude Oil Refineries

95.6

100.0

99.4

93.5

85.6

Chemical & Chemical Products

97.6

100.0

100.5

104.1

114.0

Pharmaceutical Products

75.3

100.0

109.7

107.2

115.7

Rubber & Plastic Products

112.3

100.0

96.5

92.9

92.8

Non-metallic Mineral

92.5

100.0

98.2

97.6

82.2

Basic Metals

102.2

100.0

90.6

76.5

98.3

Fabricated Metal Products

103.6

100.0

104.3

105.1

105.1

Machinery & Equipment

78.5

100.0

112.9

114.5

124.0

Electrical Machinery

124.1

100.0

99.3

108.5

121.3

Electronic Components

113.6

100.0

90.6

94.3

95.0

Transport Equipment

94.0

100.0

106.3

107.5

103.2

 

 

 

 

 

 

Construction

14.20

20.50

28.70

-

22.00

Real Estate

21.3

25.4

31.9

-

145.1

 

 

 

 

 

 

Services

 

 

 

 

 

Electricity, Gas & Water

4.00

7.00

6.30

-

 

Transport, Storage & Communication

12.80

7.40

5.30

-

14.20

Finance & Insurance

(0.4)

8.90

0.50

-

6.00

Government Services

9.70

6.90

6.00

-

 

Education Services

(0.9)

(1.4)

0.30

-

5.98

 

 

 

 

 

 

* Based on Index of Industrial Production (2011 = 100)

 

 

 

 

 



INDUSTRY ANALYSIS

 

INDUSTRY :

ECONOMY

 

 

 

The Ministry of Trade and Industry (MTI) announced that it expects the Singapore economy to grow by around 3.0% in 2014, and by 2.0 to 4.0% in 2015. Besides that in 2013, the economy grew by 4.1%, higher than the 1.9% growth in 2012. This was mainly due to strong growth in the services producing industries, particularly the finance & insurance, as well as wholesale & retail trade sectors.

 

In 2013, all sectors contributed positively to growth. Finance & insurance was the largest contributor (1.2 percentage-points), followed by wholesale & retail trade (0.8 percentage-points) and business services (0.6 percentage-points). Growth in the manufacturing sector was improved by 1.7%, on the back of strong growth in the electronics and transport engineering clusters. By contrast, growth in the construction sector moderated to 5.9%, from 8.6% in 2012.

 

Growth in the services producing industries picked up to 5.3% in 2013, from 2.0% in 2012. This was mainly due to stronger growth in the finance & insurance and wholesale & retail trade sectors. The finance & insurance sector grew by 11%, up from 1.3% in the previous year. The wholesale & retail trade sector has expanded by 5.0%, after declining by 1.4% the year before.

 

For the whole of 2013, growth in total demand was 3.1%, similar to the pace of growth in 2012. External demand was the key contributor to total demand growth, accounting for 2.7 percentage-points, or almost 90%, of the increase. External demand grew at a faster pace of 3.6%, compared to the 1.4% growth in 2012. This was supported mainly by growth in the exports of machinery & transport equipment, miscellaneous manufactures, and transport services. Total domestic demand rose by a modest 1.7%, following the 8.6% increase in 2012. The slower growth in total domestic demand was primarily due to the decline in gross fixed capital formation (GFCF).

 

For the full year, total consumption expenditure grew by 4.4% in 2013, faster than the 2.8% growth in 2012. Public consumption expenditure increased by 11%, a strong rebound from the 1.9% decline in 2012. Private consumption expenditure recorded gains of 2.7%, moderating from the 4.1% increase in the preceding year.

 

Furthermore, in the first three quarters of 2014, the Singapore economy grew by 3.3% on a year-on-year basis. For the rest of the year, growth is expected to ease slightly on a year-on-year basis, in line with a projected slowdown in the global economy. Externally-oriented sectors such as the manufacturing and transportation & storage sectors are likely to slow, whereas growth in the construction sector will continue to be weighed down by the weakness in private sector construction activities. On the other hand, domestically-oriented sectors like business services are likely to remain resilient.

 

Additionally, the labour market in Singapore is expected to remain tight in 2015, with low unemployment and rising vacancy rates. Against this global and domestic backdrop, the growth outlook for the Singapore economy remains modest. In tandem with the expected pick-up in external demand, externally-oriented sectors such as manufacturing, wholesale trade and finance & insurance are likely to provide support to growth. While some domestically-oriented sectors such as businesses services are expected to remain resilient, labour-intensive ones like construction, retail and food services may see their growth weighed down by labour constraints.

 

 

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 

 

Incorporated in 2004, the Subject is a Private Limited company, focusing on chartering of ships, barges and boats with crew (freight). Having been in the industry for over a decade, the Subject has achieved a certain market share and has built up a satisfactory reputation in the market. It should have received supports from its regular customers. Presently, the issued and paid up capital of the Subject stands at SGD 1,095,755. The Subject have a strong support from its shareholder.

Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

Due to the challenging market conditions, the Subject's business performance seems to be deteriorating and losses incurred. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

In view of the above, we recommend credit be granted to the Subject with close monitoring.

 

 

 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

 

Financial Year End

2014-03-31

2013-03-31

2012-03-31

2011-03-31

2010-03-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

SUMMARY

SUMMARY

SUMMARY

Currency

USD

USD

SGD

SGD

SGD

 

 

 

 

 

 

TURNOVER

-

953,291

8,639,804

-

-

 

----------------

----------------

----------------

----------------

----------------

Total Turnover

-

953,291

8,639,804

-

-

 

----------------

----------------

----------------

----------------

----------------

 

 

 

 

 

 

PROFIT/(LOSS) FROM OPERATIONS

(17,402)

11,375

115,296

(44,630)

(52,933)

 

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

(17,402)

11,375

115,296

(44,630)

(52,933)

Taxation

-

43

(5,335)

(4,404)

(5,528)

 

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

(17,402)

11,418

109,961

(49,034)

(58,461)

 

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

 

 

 

 

 

As previously reported

(757,935)

(769,353)

(1,066,961)

(1,017,927)

(959,466)

 

----------------

----------------

----------------

----------------

----------------

As restated

(757,935)

(769,353)

(1,066,961)

(1,017,927)

(959,466)

 

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

(775,337)

(757,935)

(957,000)

(1,066,961)

(1,017,927)

 

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

(775,337)

(757,935)

(957,000)

(1,066,961)

(1,017,927)

 

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

Trade debtors

191

4,094

-

-

-

Amount due from related companies

86,770

124,263

-

-

-

Cash & bank balances

24,289

6,677

-

-

-

 

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

111,250

135,034

198,420

71,045

607

 

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

111,250

135,034

198,420

71,045

607

 

=============

=============

=============

=============

=============

 

 

 

 

 

 

Other creditors & accruals

3,308

3,956

-

-

-

Amounts owing to related companies

4,282

10,016

-

-

-

 

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

7,590

13,972

59,665

42,251

998,454

 

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

103,660

121,062

138,755

28,794

(997,847)

 

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

103,660

121,062

138,755

28,794

(997,847)

 

=============

=============

=============

=============

=============

 

 

 

 

 

 

SHARE CAPITAL

 

 

 

 

 

Ordinary share capital

878,997

878,997

1,095,755

1,095,755

1,095,755

 

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

878,997

878,997

1,095,755

1,095,755

1,095,755

 

 

 

 

 

 

Retained profit/(loss) carried forward

(775,337)

(757,935)

(957,000)

(1,066,961)

(1,017,927)

Others

-

-

-

-

(1,075,675)

 

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

(775,337)

(757,935)

(957,000)

(1,066,961)

(2,093,602)

 

 

 

 

 

 

 

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

103,660

121,062

138,755

28,794

(997,847)

 

 

 

 

 

 

 

----------------

----------------

----------------

----------------

----------------

 

103,660

121,062

138,755

28,794

(997,847)

 

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

 

FINANCIAL RATIO

 

 

 

TYPES OF FUNDS

 

 

 

 

 

Cash

24,289

6,677

-

-

-

Net Liquid Funds

24,289

6,677

-

-

-

Net Liquid Assets

103,660

121,062

138,755

28,794

(997,847)

Net Current Assets/(Liabilities)

103,660

121,062

138,755

28,794

(997,847)

Net Tangible Assets

103,660

121,062

138,755

28,794

(997,847)

Net Monetary Assets

103,660

121,062

138,755

28,794

(997,847)

PROFIT & LOSS ITEMS

 

 

 

 

 

Earnings Before Interest & Tax (EBIT)

(17,402)

11,375

-

-

-

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

(17,402)

11,375

-

-

-

BALANCE SHEET ITEMS

 

 

 

 

 

Total Borrowings

0

0

-

-

-

Total Liabilities

7,590

13,972

59,665

42,251

998,454

Total Assets

111,250

135,034

198,420

71,045

607

Net Assets

103,660

121,062

138,755

28,794

(997,847)

Net Assets Backing

103,660

121,062

138,755

28,794

(997,847)

Shareholders' Funds

103,660

121,062

138,755

28,794

(997,847)

Total Share Capital

878,997

878,997

1,095,755

1,095,755

1,095,755

Total Reserves

(775,337)

(757,935)

(957,000)

(1,066,961)

(2,093,602)

LIQUIDITY (Times)

 

 

 

 

 

Cash Ratio

3.20

0.48

-

-

-

Liquid Ratio

14.66

9.66

-

-

-

Current Ratio

14.66

9.66

3.33

1.68

0

WORKING CAPITAL CONTROL (Days)

 

 

 

 

 

Stock Ratio

0

0

-

-

-

Debtors Ratio

0

2

-

-

-

Creditors Ratio

0

0

-

-

-

SOLVENCY RATIOS (Times)

 

 

 

 

 

Gearing Ratio

0

0

-

-

-

Liabilities Ratio

0.07

0.12

0.43

1.47

(1.00)

Times Interest Earned Ratio

0

0

-

-

-

Assets Backing Ratio

0.12

0.14

0.13

0.03

(0.91)

PERFORMANCE RATIO (%)

 

 

 

 

 

Operating Profit Margin

0

1.19

1.33

-

-

Net Profit Margin

0

1.20

1.27

-

-

Return On Net Assets

(16.79)

9.40

83.09

(155.00)

5.30

Return On Capital Employed

(16.79)

9.40

83.09

(155.00)

5.30

Return On Shareholders' Funds/Equity

(16.79)

9.43

79.25

(170.29)

5.86

Dividend Pay Out Ratio (Times)

0

0

-

-

-

NOTES TO ACCOUNTS

 

 

 

 

 

Contingent Liabilities

0

0

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.99.60

Euro

1

Rs.69.71

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.