MIRA INFORM REPORT

 

 

Report No. :

335589

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

VINDHYA ORGANICS PRIVATE LIMITED (w.e.f. 04.02.2010)

 

 

Formerly Known As :

VINDHYA ORGANICS LIMITED (w.e.f. 11.12.2009)

PARSIN CHEMICALS LIMITED (w.e.f. 28.11.1988)

PARSIN CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No.3, 4 and 5, First Cross, Anrich Industrial Estate, IDA, Bollaram, District Medak – 502 325, Telangana

Tel. No.:

91-40-32587476

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.01.1988

 

 

Com. Reg. No.:

36-008252

 

 

Capital Investment / Paid-up Capital :

Rs.14.660 million 

 

 

CIN No.:

[Company Identification No.]

U24110TG1988PTC008252

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Active Pharma Ingredients and Intermediates.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has reported decent profitability.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Venkat

Designation :

Senior Accounts Executive

Contact No.:

91-9059086865

 

 

Name :

Mr. Ram Prasad

Designation :

Manager in Finance Department

Contact No.:

91-9848990106

Date :

06.08.2015

 


 

LOCATIONS

 

Registered/ Corporate Office/ Factory 1 :

Plot No.3, 4 and 5, First Cross, Anrich Industrial Estate, IDA, Bollaram, District Medak – 502 325, Telangana, India

Tel. No.:

91-40-32587476

Mobile No.:

91-9059086865 (Mr. Venkat)

91-9848990106 (Mr. Ram Prasad)

Fax No.:

Not Available

E-Mail :

dnrvindhyaorganics@gmail.com

dn@vindhyapharma.com  

ramprasad@vindhyapharma.com

Website :

http://www.vindhyapharma.com

 

 

Factory 2 :

Plot No.F-11 A & B, Phase-1, IDA Jeedimetla, Hyderabad – 500 055, Telangana, India

Tel. No.:

91-40-40170791

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Narasimha Reddy Duthala

Designation :

Managing Director

Address :

Plot No.7, Balaji Hills, Gayatri Gardens, Nizampet, Hyderabad – 500 072, Telangana, India

Date of Appointment :

18.12.2009

DIN No.:

00298613

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239TG2005PLC047307

VIJAYASRI ORGANICS LIMITED

Director

31/08/2005

31/08/2005

23/12/2010

Active

NO

2

U24296TG2006PTC050700

VINDHYA PHARMA (INDIA) PRIVATE LIMITED

Managing director

01/10/2008

24/07/2006

-

Active

NO

3

U24110TG1988PTC008252

VINDHYA ORGANICS PRIVATE LIMITED

Managing director

18/12/2009

09/11/2009

-

Active

NO

4

U24232TG2010PTC069972

SAI NIKHIL PHARMA PRIVATE LIMITED

Managing director

18/08/2010

18/08/2010

-

Active

NO

5

U24239AP2003PTC041662

S.V. LABS PRIVATE LIMITED

Managing director

01/12/2012

01/12/2012

-

Active

NO

6

U24233AP2014PTC095220

VINDHYA LABORATORIES PRIVATE LIMITED

Director

04/09/2014

04/09/2014

-

Active

NO

7

U24239TG2002PTC040132

VANDANA LIFE SCIENCES PRIVATE LIMITED

Additional director

10/04/2015

10/04/2015

-

Active

NO

 

 

Name :

Pocha Brahmananda Reddy

Designation :

Director

Address :

5-17, Vuyyalawada 5-1 Nundy, 5-108, Narku, Uyyalavada – 518 155, Andhra Pradesh, India

Date of Birth/Age :

04.08.1965

Date of Appointment :

05.11.2010

DIN No.:

01905569

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993AP2003PLC042202

BHARATHI BRAHMA FINANCE AND INVESTMENTS LIMITED

Director

10/12/2003

10/12/2003

-

Active

NO

2

U01403AP2010PTC069310

BHARATHI SEEDS PRIVATE LIMITED

Managing director

10/04/2013

05/07/2010

-

Active

NO

3

U24232TG2010PTC069972

SAI NIKHIL PHARMA PRIVATE LIMITED

Director

18/08/2010

18/08/2010

-

Active

NO

4

U24296TG2006PTC050700

VINDHYA PHARMA (INDIA) PRIVATE LIMITED

Director

05/11/2010

05/11/2010

-

Active

NO

5

U24110TG1988PTC008252

VINDHYA ORGANICS PRIVATE LIMITED

Director

05/11/2010

05/11/2010

-

Active

NO

6

U24239AP2003PTC041662

S.V. LABS PRIVATE LIMITED

Additional director

01/12/2012

01/12/2012

-

Active

NO

7

U24233AP2014PTC095220

VINDHYA LABORATORIES PRIVATE LIMITED

Director

04/09/2014

04/09/2014

-

Active

NO

8

U24239TG2002PTC040132

VANDANA LIFE SCIENCES PRIVATE LIMITED

Additional director

10/04/2015

10/04/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Venkat

Designation :

Senior Accounts Executive

 

 

Name :

Mr. Ram Prasad

Designation :

Manager in Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Vindhya Pharma (India) Private Limited, India

 

1451340

D. Narasimha Reddy

 

1100

Jagapathi Raju

 

1100

V. Abhinav

 

1250

V. Sudeera

 

1000

D. Sahiti

 

1000

D. Pushpavathi

 

1000

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.56

Directors or relatives of directors

 

0.44

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Active Pharma Ingredients and Intermediates.

 

 

Products :

Active Pharma Ingredients and Intermediates

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

 

Branch Address

Axis Bank Limited

Person Name (With Designation)

Corporate Banking Branch, 6-3-879/B, 1st Floor, G. Pullareddy Building, Greenlands, Begumpet, Hyderabad – 500 016, Telangana, India

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Axis Bank Cash Credit 911030018325603

0.000

69.167

Total

0.000

69.167

 

 

 

Auditors :

 

Name :

V.S. Ganesh and Associates

Chartered Accountants

Address :

Flat No.101, 8-3-222/1/A/1, Sriven Towers, Yousufguda Main Road, Madhurnagar, Hyderabad – 500 038, Telangana, India

Income-tax PAN of auditor or auditor's firm :

AAHPV9569Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Vindhya Pharma (India) Private Limited, India

 

 

Associated Companies :

S.V. Labs Private Limited

 


 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs.41.000 million

 

Issued, Subscribed & Paid-up Capital : Rs.40.575 million

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4100000

Equity Shares

Rs.10/- each

Rs.41.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1466000

Equity Shares

Rs.10/- each

Rs.14.660 million

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1750000

Equity Shares

Rs.10/- each

Rs.17.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1466000

Equity Shares

Rs.10/- each

Rs.14.660 million

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

14.660

14.660

14.660

(b) Reserves & Surplus

26.038

12.076

2.505

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

25.915

25.915

25.915

Total Shareholders’ Funds (1) + (2)

66.613

52.651

43.080

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

7.877

6.007

3.952

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.877

6.007

3.952

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

69.167

26.944

(b) Trade payables

300.072

194.532

72.779

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

13.292

11.184

1.911

Total Current Liabilities (4)

313.364

274.883

101.634

 

 

 

 

TOTAL

387.854

333.541

148.666

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

87.641

81.578

74.556

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

8.838

1.673

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

5.576

4.335

3.322

Total Non-Current Assets

93.217

94.751

79.551

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

68.016

59.881

15.431

(c) Trade receivables

164.824

132.685

33.629

(d) Cash and cash equivalents

15.256

16.369

10.897

(e) Short-term loans and advances

1.403

1.265

1.496

(f) Other current assets

45.138

28.590

7.662

Total Current Assets

294.637

238.790

69.115

 

 

 

 

TOTAL

387.854

333.541

148.666

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

899.754

640.755

317.591

 

 

Other Income

19.243

22.582

14.382

 

 

TOTAL                                    

918.997

663.337

331.973

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

793.222

585.667

266.267

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.093

(32.848)

(3.315)

 

 

Employees benefits expense

18.398

15.911

18.567

 

 

Other expenses

68.804

63.186

33.945

 

 

TOTAL                                    

882.517

631.916

315.464

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

36.480

31.421

16.509

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

1.393

0.796

1.877

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

35.087

30.625

14.632

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.241

4.058

2.895

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

29.846

26.567

11.737

 

 

 

 

 

Less

TAX                                                                 

11.554

10.682

3.859

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

18.292

15.885

7.878

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

12.48

10.84

5.38

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash from operating activities

NA

(10.233)

17.800

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.03

2.48

2.48

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.05

4.90

5.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.70

8.18

7.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.50

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

1.31

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.87

0.68

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

14.660

14.660

14.660

Reserves & Surplus

2.505

12.076

26.038

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

25.915

25.915

25.915

Net worth

43.080

52.651

66.613

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

26.944

69.167

0.000

Total borrowings

26.944

69.167

0.000

Debt/Equity ratio

0.625

1.314

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

317.591

640.755

899.754

 

 

101.755

40.421

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

317.591

640.755

899.754

Profit

7.878

15.885

18.292

 

2.48%

2.48%

2.03%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE:

 

The registered office of the company has been shifted from H-1, Samrat Complex, Saifabad, Hyderabad – 500 004, Andhra Pradesh, India to the present address w.e.f. 09.11.2009.

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10559105

17/03/2015 *

27,500,000.00

AXIS BANK LIMITED

6-3-879/B, 1ST FLOOR, G. PULLA REDDY BUILDING, GREENLANDS, BEGUMPET, HYDERABAD, TELANGANA - 500016, INDIA

C49509086

2

10280540

07/07/2015 *

97,500,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 6-3-879/B, 1ST FLOOR, G.PULLAREDDY BUILDING, GREENLANDS, BEGUMPET, HYDERABAD, TELANGANA - 500016, INDIA

C59797522

3

90263162

28/02/1997

1,890,000.00

PENNAR PATERSON SECURITIES LIMITED

CHIKOTI GARDENS BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

Buildings

Plant and Machinery

Office Equipments

Furniture and Fixture

Computers

Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.99.15

Euro

1

Rs.69.31                      

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.