MIRA INFORM REPORT

 

 

Report No. :

335709

Report Date :

07.08.2015

 

IDENTIFICATION DETAILS

 

Name :

ANIMA PAUL STEEL PRIVATE LIMITED

 

 

Registered Office :

241/43, G T Road, (North) Liluah, Howrah – 711204, West Bengal

Mobile No.:

91-9903310349 (Mr. S. Sasmal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.05.2004

 

 

Com. Reg. No.:

21-098552

 

 

Capital Investment / Paid-up Capital :

Rs.12.296 Million

 

 

CIN No.:

[Company Identification No.]

U27109WB2004PTC098552

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of cement, iron and IMT bars.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2004 having a satisfactory track record.

 

Available financial indicates company sound financial risk profile marked by healthy networth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. S. Sasmal

Designation :

Accountant

Contact No.:

91-9903310349

Date :

06.08.2015

 

 

LOCATIONS

 

Registered Office :

241/43, G T Road, (North) Liluah, Howrah – 711204, West Bengal, India

Tel. No.:

Not Available

Mobile No.:

91-9903310349 (Mr. S. Sasmal)

Fax No.:

Not Available

E-Mail :

anima_paul62@yahoo.co.in

Location :

Owned

Locality :

Commercial

 

 

Warehouse :

Jagalpur, Liluah, Howrah – 711204, West Bengal, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Debjani Paul

Designation :

Director

Address :

22/3, Ramcharan, Naskar Lane, Howrah – 711107, West Bengal, India

Date of Appointment :

17.05.2004

DIN No.:

00583240

 

 

Name :

Mr. Surajit Paul

Designation :

Director

Address :

22/3, Ramcharan, Naskar Lane, Howrah – 711107, West Bengal, India

Date of Appointment :

17.05.2004

DIN No.:

00591002

 

 

KEY EXECUTIVES

 

Name :

Mr. S. Sasmal

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Debjani Paul

105000

Surajit Paul

105000

Forever Projects Private Limited, India

462000

Uthala Paul

110000

Abhijit Paul

120000

Sipra Dey

100

Sunil Kumar Dey

100

Sasmal Surajit

151200

Ratan Kumar Mandal

160000

Sthirlakshmi Mercantile Private Limited, India

9600

Mubarak Lubricants Private Limited, India

1000

Maple Mercantile Private Limited, India

2000

Punya Leather Private Limited, India

2400

Trammel Trading Private Limited, India

1200

 

 

Total

1229600

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

35.78

Other top fifty shareholders

64.22

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of cement, iron and IMT bars.

 

 

Products :

  • Cement
  • Iron
  • IMT bars

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Banker Name :

ICICI Bank Limited

Branch :

Liluah, Howrah – 711204, West Bengal, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

 

·         The South Indian Bank Limited, 136/136a,Girish Ghosh Road, Don Bosco School Campus, Liluah, Howrah – 711204, West Bengal, India

 

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

The South Indian Bank Limited

30.442

15.754

ICICI Bank Limited

0.000

5.033

Car Loan

0.137

0.440

 

 

 

Total

30.579

21.227

 

 

Auditors :

 

Name :

Pradeep S. Goel and Company

Chartered Accountants

Address :

99/A, Girish Ghosh Road, Liluah, Howrah – 711204, West Bengal, India

Tel. No.:

91-33-40052890 / 30226854

Mobile No.:

91-9830562095

PAN No.:

AEKPG9270J

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1229600

Equity Shares

Rs.10/- each

Rs.12.296 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.296

12.296

12.296

(b) Reserves & Surplus

65.144

64.068

62.127

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

77.440

76.364

74.423

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.579

22.477

14.576

(b) Trade payables

86.849

77.437

102.880

(c) Other current liabilities

0.306

0.656

0.531

(d) Short-term provisions

0.871

1.239

2.578

Total Current Liabilities (4)

118.605

101.809

120.565

 

 

 

 

TOTAL

196.045

178.173

194.988

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.635

1.934

4.926

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.635

1.934

4.926

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.740

2.080

2.660

(c) Trade receivables

130.000

117.727

139.266

(d) Cash and cash equivalents

24.930

20.697

23.568

(e) Short-term loans and advances

33.740

35.735

24.568

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

194.410

176.239

190.062

 

 

 

 

TOTAL

196.045

178.173

194.988

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

755.783

749.928

795.455

 

 

Other Income

29.021

2.711

2.234

 

 

TOTAL                                    

784.804

752.639

797.689

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

 

724.123

768.893

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

 

0.580

0.802

 

 

Employee Benefits Expenses

 

1.626

1.513

 

 

Other Expenses

 

22.977

23.306

 

 

TOTAL                                    

 781.957

749.306

794.514

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 [Including Depreciation]

3.333

3.175

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

0.533

0.470

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

2.847

2.800

2.705

 

 

 

 

 

Less

TAX                                                                 

1.771

0.859

1.299

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.076

1.941

1.406

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.89

1.60

1.16

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.14

0.26

0.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

1.45

1.57

1.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.39

0.29

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.73

1.58

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

12.296

12.296

12.296

Reserves & Surplus

62.127

64.068

65.144

Net worth

74.423

76.364

77.440

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

14.576

22.477

30.579

Total borrowings

14.576

22.477

30.579

Debt/Equity ratio

0.196

0.294

0.395

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

795.455

749.928

755.783

 

 

(5.723)

0.781

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

795.455

749.928

755.783

Profit

1.406

1.941

1.076

 

0.18%

0.26%

0.14%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Unsecured loans

0.000

1.250

 

 

 

Total

0.000

1.250

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10193597

17/11/2009

25,000,000.00

The South Indian Bank Limited

136/136A,Girish Ghosh Road, Don Bosco School Campus, Liluah, Howrah, West Bengal - 711204, India

A76428523

 

 

FIXED ASSETS:

 

·         Air Condition Machine

·         Computer

·         CRI Monoblock Pump

·         Furniture and Fixture

·         Generator Set

·         HP Fax Machine

·         Scanner

·         Lorry

·         Mobile Set

·         Motor Car Chevrolet

·         Motor Car Ertiga

·         Motor Cycle

·         Weighing Scale

·         Chimney

·         EPABX Machine

·         Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.99.60

Euro

1

Rs.69.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.