MIRA INFORM REPORT

 

 

Report No. :

334607

Report Date :

07.08.2015

 

IDENTIFICATION DETAILS

 

Name :

CENTURY ALUMINIUM MANUFACTURING COMPANY LIMITED (w.e.f 15.10.1985)

 

 

Formerly Known As :

CENTURY ALUMINIUM MANUFACTURING COMPANY PRIVATE LIMITED

 

 

Registered Office :

Raja Road, P.O. Sukchar, 24 Parganas (N), Kolkata – 700 115, West Bengal

Tel. No.:

91-33-25533160

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.10.1974

 

 

Com. Reg. No.:

21-029718

 

 

Capital Investment / Paid-up Capital :

Rs. 71.767 Million

 

 

CIN No.:

[Company Identification No.]

U27106WB1974PLC029718

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC00309B

 

 

PAN No.:

[Permanent Account No.]

AABCC2200Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged into manufacturing of high quality aluminium alloy ingots, zinc alloy ingots, aluminium castings, zinc castings and aluminium alloy de-oxidants

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Rating takes into consideration sound financial risk profile of the company marked by adequate net worth base.

 

Further management has reported significant growth in its sales volume however, profitability is deteriorating in FY 14.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with usual trade and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB+ (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk

Date

02.12.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4+ (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk

Date

02.12.2014

 

Reason for suspension: Because company has not furnished the information required by CARE for monitoring of the ratings.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Management Non-cooperative 91-33-25533160

LOCATIONS

 

Registered Office :

Raja Road, P.O. Sukchar, 24 Parganas (N), Kolkata – 700 115, West Bengal, India

Tel No.:

91-33-25533160

Fax No.:

91-33-25532738

E-Mail :

accounts1@camcoindia.com

asaha@camcoindia.com()

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Madhab Prasad Jhunjhunwala

Designation :

Director

Address :

9, Pretoria Street, Kolkata-700071, West Bengal, India

Date of Birth/Age :

10.10.1939

Date of Appointment :

31.10.1974

Voter ID No.:

WB-23-146-084221

DIN No.:

00169908

 

 

Name :

Mr. Vikram Jhunjhunwala

Designation :

Whole Time Director

Address :

9, Pretoria Street, Kolkata-700071, West Bengal, India

Date of Birth/Age :

05.05.1965

Qualification :

B.Com

Experience :

22 Years

Date of Appointment :

02.05.1984

Voter ID No.:

WB-23-146-084225

DIN No.:

00169833

 

 

Name :

Mr. Banwari Lal Maheshwari

Designation :

Director

Address :

402, V Anmol Sir M.V. Road, Andheri (East), Mumbai-400059, Maharashtra, India

Date of Birth/Age :

30.01.1960

Date of Appointment :

15.07.2006

DIN No.:

00102122

 

 

Name :

Mr. Sheo Kumar Poddar

Designation :

Director

Address :

Dam Side, Kanke Road, Ranchi - 834 008, Jharkhand, India

Date of Birth/Age :

17.11.1940

Date of Appointment :

14.08.2007

DIN No.:

00992376

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

 

A) Share held by Bodies Corporate

 

 

Jeco Exports and Finance Limited, India

322520

4.49

Vintage Securities Limited, India

1243587

17.33

Paramsukh Properties Private Limited, India

77494

1.08

Atash Properties and Finance Private Limited, India

94201

1.31

Vintage Capital Markets Limited, India

178672

2.49

Kutir Udyog Kendra (India) Limited, India

299807

4.18

Slow and Sound Electronic Private Limited, India

1410

0.20

B) Share held by Directors and their relatives

 

 

Madhab Prasad Jhunjhunwala

252264

3.52

Vikram Jhunjhunwala

793999

11.06

Madhav and Sons (HUF)

331872                                                                                                             

4.62

Vikram and Sons (HUF)

239580

3.34

Moulshree Jhunjhunwala

525267

7.32

Sita Devi Jhunjhunwala

1012051

14.10

Shivanshu Jhunjhunwala

678975

9.46

Rishik Jhunjhunwala

564125

7.86

Vijay Kumar Mohatta

488200

6.80

Satyam Mohatta

29960

0.84

Total

7176724

100.00%

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

31.08

Directors or relatives of Directors

68.92

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into manufacturing of high quality aluminium alloy ingots, zinc alloy ingots, aluminium castings, zinc castings and aluminium alloy de-oxidants

 

 

Products :

Item Code No.

Product Description

76011010

Aluminium Ignot

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • State Bank Of Patiala, Mid Corporate Branch, Shubham Complex, Neelam Bata Road, Nit, Faridabad - 121002, Haryana, India
  • State Bank Of India (Lead Bank), Commercial Branch, N. S. Road, 8, N. S. Road, Kolkata - 700001,West Bengal, India
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from other

211.332

264.408

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

740.324

683.315

Total

951.656

947.723

 

Auditors :

 

Name :

Alps and Company

Chartered Accountants

Address :

310, Todi Chamber 2, Lal Bazar Street, Kolkata-700001, West Bengal, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFK8188N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

  • Century Extrusions Limited

CIN No.:L27203WB1988PLC043705

 

  •  

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Paramsukh Properties (P) Limited 

CIN No.:U70101WB1986PTC041607

 

 

 

 

Subsidiary company:

  • CAMCO MULTI METAL LIMITED

CIN No.:U27320DL2001PLC110969

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital : Rs. 120.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 76.184Million

 

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs. 120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7176724

Equity Shares

Rs.10/- each

Rs. 71.767 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

71.767

71.767

71.767

(b) Reserves & Surplus

431.113

430.171

412.442

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

502.880

501.938

484.209

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

211.332

264.408

302.899

(b) Deferred tax liabilities (Net)

21.232

15.520

1.150

(c) Other long term liabilities

1.847

0.050

0.631

(d) long-term provisions

9.056

11.154

4.096

Total Non-current Liabilities (3)

243.467

291.132

308.776

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

835.416

792.953

640.073

(b) Trade payables

357.147

269.145

245.825

(c) Other current liabilities

185.081

139.357

83.951

(d) Short-term provisions

2.880

0.336

4.068

Total Current Liabilities (4)

1380.524

1201.791

973.917

 

 

 

 

TOTAL

2126.871

1994.861

1766.902

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

478.488

497.255

484.541

(ii) Intangible Assets

2.103

2.665

3.262

(iii) Capital work-in-progress

23.107

0.750

8.244

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

53.424

53.423

53.423

(c) Deferred tax assets (net)

95.473

135.806

126.818

(d)  Long-term Loan and Advances

7.122

0.518

0.206

(e) Other Non-current assets

 

 

 

Total Non-Current Assets

659.717

690.417

676.494

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

654.718

492.692

339.887

(c) Trade receivables

653.829

676.885

522.783

(d) Cash and cash equivalents

44.971

25.362

39.602

(e) Short-term loans and advances

103.650

102.626

179.306

(f) Other current assets

9.986

6.879

8.830

Total Current Assets

1467.154

1304.444

1090.408

 

 

 

 

TOTAL

2126.871

1994.861

1766.902

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

4904.705

4720.046

3685.750

 

Other Income

22.070

16.173

15.737

 

TOTAL

4926.775

4736.219

3701.487

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4179.723

4023.020

3266.423

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

51.768

(26.692)

(35.572)

 

Employees benefits expense

98.212

108.439

92.521

 

Other expenses

366.350

390.528

281.398

 

 

(0.100)

0.050

0.025

 

TOTAL

4695.953

4495.345

3604.795

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

230.822

240.874

96.692

 

 

 

 

 

Less

FINANCIAL EXPENSES

197.523

183.645

107.544

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

33.299

57.229

(10.852)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

25.518

25.071

11.374

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.781

32.158

(22.226)

 

 

 

 

 

Less

TAX

6.793

14.385

(9.476)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  

0.988

17.773

(12.750)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

315.931

298.158

310.908

 

 

 

 

 

 

Balance Carried to the B/S

316.919

315.931

298.158

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

276.846

356.733

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 0.13

0.24 

 (1.77)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

49.829

49.230

26.560

Cash generated from operations

N.A

N.A

N.A

Net cash flow from operating activity

215.611

279.808

(161.982)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.02

0.38

-0.35

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.71

5.10

2.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.40

1.78

-1.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.06

-0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.18

2.20

2.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.09

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

71.767

71.767

71.767

Reserves & Surplus

412.442

430.171

431.113

Net worth

484.209

501.938

502.880

 

 

 

 

long-term borrowings

302.899

264.408

211.332

Short term borrowings

640.073

792.953

835.416

Current maturities of long-term debts

26.560

49.230

49.829

Total borrowings

969.532

1106.591

1096.577

Debt/Equity ratio

2.002

2.205

2.181

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3685.750

4720.046

4904.705

 

 

28.062

3.912

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3685.750

4720.046

4904.705

Profit

(12.750)

17.773

0.988

 

(0.35)%

0.38%

0.02%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONS

Your Directors wish to report that Sales Turnover of the company during 2013-14 was Rs.5568.941 Lacs with a net profit of Rs. 0.987 Million against Rs. 5344.813 Million and Net Profit of Rs. 17.773Million during 2012-13 and so achieved an increase in Sales Turnover of 4.19% .

 

The company could not achieve optimum capacity utilization during the year due to mainly paucity of working capital and sluggish market conditions.

 

 

NOTE: Registered office of the company has been shifted from 113, Park Street, Poddar Point North Block, 3rd Floor, Kolkata, West Bengal, India  to the present address w.e.f. 01.08.2009

 

UNSECURED LOAN

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working capital loans from banks

95.092

109.638

 

 

 

Total

95.092

109.638

 

 

 

INDEX OF CHARGES:

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10529715

20/10/2014

50,000,000.00

Canara Bank

MAHARANI BAGH, NEW DELHI, DELHI - 110014, INDIA

C32675951

2

10502569

31/05/2014

27,500,000.00

CANARA BANK

MAHARANI BAGH, NEW DELHI, Delhi - 110014, INDIA

C06404974

3

10453640

27/09/2013

20,000,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH,, SHUBHAM COMPLEX, NEELAM BA 
TA ROAD, NIT, FARIDABAD, HARYANA - 121002, INDIA

B86944154

4

10398130

25/04/2014 *

250,000,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH,, SHUBHAM COMPLEX, NEELAM BA 
TA ROAD, NIT, FARIDABAD, HARYANA - 121002, INDIA

C04517454

5

10362281

08/06/2012

23,000,000.00

CANARA BANK

MAHARANI BAGH, NEW DELHI, DELHI - 110065, INDIA

B42277574

6

10362243

08/06/2012

135,000,000.00

CANARA BANK

MAHARANI BAGH, NEW DELHI, DELHI - 110065, INDIA

B42275792

7

10340242

26/02/2015 *

206,900,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JEEVANDEEP, 1,MIDDLETON STREET 
, JEEVANDEEP BUILDING, 2ND FLOOR, KOLKATA, WEST BENGAl - 700071, INDIA

C48312540

8

10310991

19/10/2013 *

453,000,000.00

CANARA BANK

MAHARANI BAGH BRANCH, NEW DELHI, Delhi - 110014, INDIA

B89211528

9

10265890

28/12/2010

474,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B05366455

10

10244191

31/01/2012 *

120,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B31473382

 

 

FIXED ASSETS

·         Land

·         Leasehold Land

·         Leasehold Right

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Vehicles

·         Furniture and Fixtures

·         Office Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.99.60

Euro

1

Rs.69.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.