|
Report No. : |
335543 |
|
Report Date : |
07.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
IMPEX CHEMICAL CORPORATION |
|
|
|
|
Registered
Office : |
7, Devkaran Mansion, 1st Floor, 24 Vithaldas Lane, Princess
Street, Mumbai – 400002, Maharashtra |
|
Tel. No.: |
91-22-22014864 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Year of
establishment : |
14.10.1958 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 16.162 Million |
|
|
|
|
IEC No.: |
0392043459 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAFI0493H |
|
|
|
|
Legal Form : |
Partnership Concern with an Unlimited Liability of the Partners |
|
|
|
|
Line of Business
: |
Trader and Importer of Sartomer SR-350, 1-Microposit S 1813 G2, P84
Polymide Powder, Silver Granulas Pellets, Single Crystal Products, Malononitrile, (MDN), AFM
Cantilevers, Boron Trifloride Monoethylamine Complex 1, 2-Dimethylimidazole,
Pyrogallol, Ionic Liquids, Macrocyclics Products, Nonivamide, Tungsten
Crucibles, Diphenylamine, Sputtering Targets etc. |
|
|
|
|
No. of Employees
: |
5 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established partnership concern incorporated during the
year 1958 having a satisfactory track record. General financial position of the concern is normal and acceptable for
business dealings. Further the rating also takes into consideration long track record of
business operation. Trade relations are reported as fair. Business is active. Payments terms
are reported to be usually correct. In view of long track record and acceptable financial base, the
concern can considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Tejas B. Vora |
|
Designation : |
Partner |
|
Contact No.: |
91-9320014864 |
|
Date : |
05.08.2015 |
LOCATIONS
|
Registered Office : |
7, Devkaran Mansion, 1st Floor, 24 Vithaldas Lane, Princess
Street, Mumbai – 400002, Maharashtra, India |
|
Tel. No.: |
91-22-22014864 |
|
Mobile No.: |
91-9320014864 91-9820308395 (Tejas B. Vora) |
|
Fax No.: |
91-22-22053834 |
|
E-Mail : |
|
|
Location : |
Rented |
PARTNERS
|
Name : |
Mr. Balvant K. Vora |
|
Designation : |
Partner |
|
Address : |
A-503, 5th Floor, S.V.Road, Kandivali (West), Mumbai – 400067,
Maharashtra, India |
|
Date of Birth/Age : |
29.07.1951 |
|
Qualification : |
Graduate |
|
Experience : |
30 Years |
|
|
|
|
Name : |
Mr. Tejas B. Vora |
|
Designation : |
Partner |
|
Address : |
A-503, 5th Floor, S.V.Road, Kandivali (West), Mumbai – 400067,
Maharashtra, India |
|
Date of Birth/Age : |
29.08.1979 |
|
Qualification : |
Graduate |
|
Experience : |
15 Years |
|
|
|
|
Name : |
Mrs. Bhagirathi K Vora |
|
Designation : |
Partner |
|
Address : |
A-503, 5th Floor, S.V.Road, Kandivali (West), Mumbai –
400067, Maharashtra, India |
|
Date of Birth/Age : |
26.04.1932 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Sartomer SR-350, 1-Microposit S 1813 G2, P84 Polymide
Powder, Silver Granulas Pellets, Single
Crystal Products, Malononitrile, (MDN), AFM Cantilevers, Boron
Trifloride Monoethylamine Complex 1, 2-Dimethylimidazole, Pyrogallol, Ionic
Liquids, Macrocyclics Products, Nonivamide, Tungsten Crucibles, Diphenylamine,
Sputtering Targets etc. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Credit (30 days) |
|
|
|
|
Purchasing : |
Cash |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
5 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
S.B. Gabhawalla and Company Chartered Accountant |
|
Address : |
802/803, Sunteck Grandeur, Opposite Andheri Subway, S V Road, Andheri
West, Mumbai – 400058, Maharashtra, India |
|
Tel. No.: |
91-80-66515100/5151 |
|
Fax No.: |
91-80-66515150 |
|
E-Mail : |
|
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Sister Concern : |
-
Address : 412, 4th Floor, New Sonal
Link Industrial Estate, Link Road, Malad (West), Mumbai – 400064,
Maharashtra, India -
Line of Business : Trading of Chemicals
-
Address : 412, 4th Floor, New Sonal
Link Industrial Estate, Link Road, Malad (West), Mumbai – 400064,
Maharashtra, India -
Line of Business : Trading of Chemicals |
CAPITAL STRUCTURE
AS ON 31.03.2014
|
Capital Investment : |
|
|
Owned : |
Rs. 16.162
Million (Estimated) |
|
Borrowed : |
-- |
|
Total : |
Rs. 16.162
Million (Estimated) |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2014 |
31.03.2013 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
16.162 |
14.505 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
16.162 |
14.505 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
3.215 |
1.750 |
|
|
TOTAL BORROWING |
|
3.215 |
1.750 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
19.377 |
16.255 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.506 |
0.590 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
2.586
|
2.492
|
|
|
Sundry Debtors |
|
11.864
|
12.348
|
|
|
Cash & Bank Balances |
|
11.365
|
1.450
|
|
|
Other Current Assets |
|
5.983
|
0.277
|
|
|
Loans & Advances |
|
0.172
|
2.742
|
|
Total
Current Assets |
|
31.970
|
19.309
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
0.000
|
0.000
|
|
|
Other Current Liabilities |
|
13.099
|
3.287
|
|
|
Provisions |
|
0.000
|
0.357
|
|
Total
Current Liabilities |
|
13.099
|
3.644
|
|
|
Net Current Assets |
|
18.871
|
15.665
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
19.377 |
16.255 |
|
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
47.136 |
51.546 |
|
|
|
Other Income |
|
0.163 |
0.021 |
|
|
|
TOTAL |
|
47.299 |
51.567 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Indirect expenses |
|
5.112 |
0.006 |
|
|
|
Advertisement expenses |
|
0.000 |
0.022 |
|
|
|
Audit fees expenses |
|
0.000 |
0.188 |
|
|
|
Bank charges |
|
0.000 |
0.033 |
|
|
|
Bank commission |
|
0.000 |
0.242 |
|
|
|
Bonus expenses |
|
0.000 |
0.049 |
|
|
|
Cartage and hamali expenses |
|
0.000 |
0.141 |
|
|
|
Commission expenses |
|
0.000 |
0.066 |
|
|
|
Conveyance expenses |
|
0.000 |
0.141 |
|
|
|
Digital Signature Expenses |
|
0.000 |
0.005 |
|
|
|
Discount and Diff Expenses |
|
0.000 |
0.319 |
|
|
|
Donation |
|
0.000 |
0.005 |
|
|
|
Electricity expenses |
|
0.000 |
0.015 |
|
|
|
Employee proff. tax |
|
0.000 |
0.005 |
|
|
|
Fees and subscrip. exp |
|
0.000 |
0.001 |
|
|
|
Other expenses |
|
1.902 |
6.025 |
|
|
|
Cost of goods sold |
|
39.557 |
43.431 |
|
|
|
TOTAL |
|
46.571 |
50.582 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
0.728 |
0.985 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
0.096 |
0.115 |
|
|
|
|
|
|
|
|
|
|
NET PROFIT |
|
0.632 |
0.870 |
|
KEY
RATIOS
|
PARTICULARS |
|
|
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
|
1.34 |
1.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
3.35 |
5.55 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.04 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
|
0.19 |
0.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.44 |
5.30 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
14.505 |
16.162 |
|
Reserves & Surplus |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
|
Net
worth |
14.505 |
16.162 |
|
|
|
|
|
Secured |
0.000 |
0.000 |
|
Unsecured |
1.750 |
3.215 |
|
Current Maturities of Long
Term Debt |
0.000 |
0.000 |
|
Total
borrowings |
1.750 |
3.215 |
|
Debt/Equity
ratio |
0.121 |
0.199 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
51.546 |
47.136 |
|
|
|
-8.555 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
51.546 |
47.136 |
|
Profit |
0.870 |
0.632 |
|
|
1.69% |
1.34% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
------ |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last two years |
Yes |
|
30 |
Major shareholders, if available |
No |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
------ |
|
33 |
Market information |
------ |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
TRADE REFERENCES
Faiz E Qutbi 375,
Narsi Natha Street, 3rd Floor, Mumbai – 400009, Maharashtra, India
Mr. Dhaval –
91-22-66312360/61/62; 92234-32363
Door No. A2- 604,
Soni Park, Of Link Road, Chiku Wadi, Borivali West, Mumbai – 400092,
Maharashtra, India
Mr. Devang Tel:
91-22-66379262/ 93204-33236
19, M.J. Cooperative Housing Society, Ground Floor,
187, Shamaldas Gandhi Marg, Princess Street, Mumbai – 400002, Maharashtra,
India
Mr. Anil Valia –
91-22-66312457/ 9224-32457
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.76 |
|
UK Pound |
1 |
Rs. 99.60 |
|
Euro |
1 |
Rs. 69.71 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.