MIRA INFORM REPORT

 

 

Report No. :

335315

Report Date :

07.08.2015

 

IDENTIFICATION DETAILS

 

Name :

JCBL LIMITED

 

 

Formerly Known As :

JAYCEE COACH BUILDERS LIMITED

 

 

Registered Office :

L -1 /18, Ground Floor, Hauz Khas Enclave, Hauz Khas, New Delhi -110016

Tel. No.:

91-11-32979043

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.06.1989

 

 

Com. Reg. No.:

55-036743

 

 

Capital Investment / Paid-up Capital :

Rs. 52.002 Million

 

 

CIN No.:

[Company Identification No.]

U34201DL1989PLC036743

 

 

IEC No.:

2297001592

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ04548F

 

 

PAN No.:

[Permanent Account No.]

AAACJ0204G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Auto Parts, Bus Parts, Seats, PU Moulded Parts, car, Trucks and Commercial Vehicles, Bus, Spirit Bus, Speed XL and Sleeper Coach

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 887000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses moderate operational performance and it has incurred huge losses from its operational activities.

 

Rating further constrained on account of company’s moderate financial risk profile marked by modest net worth and leverage balance sheet profile of the company.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of operational losses, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = (B-)

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk

Date

08.05.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

08.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Mamta

Designation :

Finance Controller

Contact No.:

91-172-3013095

Date :

05.08.2015

 

 

LOCATIONS

 

Registered Office :

L -1 /18, Ground floor, Hauz Khas Enclave, Hauz Khas, New Delhi -110016, India

Tel. No.:

91-11-32979043

Fax No.:

91-11-41519570

E-Mail :

contact@jcbl.com

jcbl@jcbl.com

companysecretary@jcbl.com

Website :

http://www.jcblindia.com

http://www.jcblgroup.com

 

 

Head Office / Corporate Office :

Plot No. 75,1st Floor  Industrial Area, Phase-I Chandigarh – 160002, Chandigarh, India 

Tel. No.:

91- 172-3013095-96

Fax No.:

91- 172-3013097

 

 

Factory 1 :

Arnbala-Chandigarh Road, District Mohali,  Lalru – 140501, Punjab, India

Tel. No.:

91-1762-308299-300 

Fax No.:

91-1762-308255

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mr. Ramesh Kumar Bhandari

Designation :

Director

Address :

H.No-79, Sector-10, Chandigarh - 160010, Chandigarh, India

Date of Birth/Age :

17.07.1965

Qualification :

Engineer

Date of Appointment :

31.12.1992

DIN No.:

00354242

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34201DL1989PLC036743

JCBL LIMITED

Director

31/12/1992

31/12/1992

-

Active

NO

2

L34300CH1995PLC016253

RANBRO BRAKES INDIA LIMITED

Nominee director

16/01/1996

16/01/1996

16/02/2011

Active

NO

3

U65999CH1998SGC022011

PUNJAB VENTURE INVESTORS TRUST LIMITED

Nominee director

04/12/1998

04/12/1998

-

Active

YES

4

U65999CH1998SGC022010

PUNJAB VENTURE CAPITAL LIMITED

Nominee director

04/12/1998

04/12/1998

21/06/2011

Active

NO

5

U18101PB1994PLC015403

ABHINAV COTSPIN LTD.

Nominee director

28/08/2003

28/08/2003

-

Active

NO

6

L29246PB1989PLC009531

S R INDUSTRIES LTD

Director

15/05/2010

01/10/2005

-

Active

NO

7

L29219PB1983PLC005454

KRISHNA ENGINEERING WORKS LIMITED

Nominee director

30/01/2006

30/01/2006

13/05/2011

Active

NO

8

L51755PB1995PLC015903

DIAMOND AGRO INDUSTRIES LIMITED

Nominee director

11/05/2007

11/05/2007

-

Active

NO

 

 

Name :

Mr. Parminder Singh Sodhi

Designation :

Director

Address :

No. G-14-15, Model Town, Patiala - 147001, Punjab, India

Date of Birth/Age :

01.11.1946

Qualification :

Engineer

Date of Appointment :

29.09.2009

DIN No.:

00529217

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL1997PLC130836

MOBILITY SOLUTIONS LIMITED

Whole-time director

01/08/2014

01/10/2005

-

Active

NO

2

U34201DL1989PLC036743

JCBL LIMITED

Director

29/09/2009

01/05/2009

-

Active

NO

3

U72900CH2009PTC031747

GRAFICA DESIGN SOLUTIONS PRIVATE LIMITED

Director

09/09/2009

09/09/2009

-

Active

NO

4

U74900AP2008PTC062339

MITHRA COACHES PRIVATE LIMITED

Director

30/09/2010

02/04/2010

22/10/2012

Active

NO

5

U74899DL1982PTC013536

KEI METALS PVT LTD

Director

26/09/2014

14/03/2014

-

Active

NO

 

 

Name :

Mr. John George Waller Burton

Designation :

Director

Address :

Mas Del Boix, Tivissa, Tarragona - 43746, Spain

Date of Birth/Age :

02.04.1946

Date of Appointment :

28.09.2012

DIN No.:

01951725

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999CH2007PTC030868

MSL HOLDINGS PRIVATE LIMITED

Director

29/09/2008

12/12/2007

09/02/2013

Active

NO

2

U34300KA2006PTC039731

GHE AUTOMOTIVE INDIA PRIVATE LIMITED

Director

23/09/2009

22/04/2009

-

Active

NO

3

U74999DL1997PLC130836

MOBILITY SOLUTIONS LIMITED

Director

27/08/2011

27/12/2010

-

Active

NO

4

U34201DL1989PLC036743

JCBL LIMITED

Director

28/09/2012

21/11/2011

-

Active

NO

 

 

Name :

Mr. Rajinder Kumar Aggarwal

Designation :

Managing Director

Address :

House No. 111, Sector – 9A, Chandigarh - 160009, Chandigarh, India

Date of Birth/Age :

15.08.1946

Qualification :

Graduate

Date of Appointment :

01.04.2012

PAN No.:

AAUPA6302K

DIN No.:

00744827

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2000PTC105201

JAYCEE CHALMERS INDIA PRIVATE LIMITED.

Director

11/04/2001

11/04/2001

-

Under Process of Striking off

NO

2

U34201DL1989PLC036743

JCBL LIMITED

Managing director

01/04/2012

01/04/2002

-

Active

NO

3

U35999DL2002PTC116194

JCBL INFRA EQUIPMENTS PRIVATE LIMITED

Director

15/07/2002

15/07/2002

15/10/2010

Active

NO

4

U26100HP2005PLC028909

AVEDA ECO GREEN LIMITED

Director

05/09/2005

05/09/2005

31/03/2009

Active

NO

5

U70101CH1997PTC020413

SPR ESTATES AND BUILDERS PRIVATE LIMITED

Director

29/09/2006

28/01/2006

-

Active

NO

6

U51909CH2004PTC027206

SPECTATORS GLOBAL PRIVATE LIMITED

Director

15/04/2006

15/04/2006

-

Active

NO

7

U74899DL1982PTC013536

KEI METALS PRIVATE LIMITED

Director

31/08/2006

31/08/2006

06/08/2012

Active

NO

8

U50101DL2001PTC111613

GLOBE AUTOMOBILES PRIVATE LIMITED

Director

30/03/2007

30/03/2007

15/09/2007

Active

NO

9

U74999CH2007PTC030868

MSL HOLDINGS PRIVATE LIMITED

Director

10/07/2007

10/07/2007

19/03/2010

Active

NO

10

U74900AP2008PTC062339

MITHRA COACHES PRIVATE LIMITED

Director

24/12/2008

24/12/2008

22/10/2012

Active

NO

11

U15200CH2005PTC028560

NOBLE FORMULATIONS PRIVATE LIMITED

Director

28/09/2009

01/05/2009

15/10/2010

Active

NO

12

U25200CH2009PTC031864

MSL STRATIFORME-COMPREFORME INDUSTRIES PRIVATE LIMITED

Director

13/11/2009

13/11/2009

-

Active

NO

13

U74999DL1997PLC130836

MOBILITY SOLUTIONS LIMITED

Managing director

01/04/2012

01/07/2010

-

Active

NO

14

U74140DL2012PTC246155

CERITA HOLDINGS PRIVATE LIMITED

Director

13/12/2012

13/12/2012

-

Active

NO

15

U34102HR2014PTC052925

JCBL-ARMORED VEHICLES PRIVATE LIMITED

Director

31/07/2014

31/07/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Mamta

Designation :

Secretary

Address :

House No. 202, Saini Vihar, Phase 1, Baltana, Zirakpur - 140604, Punjab, India

Date of Birth/Age :

24.07.1989

Date of Appointment :

30.04.2014

PAN No.:

BWJPM8294A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2014

 

Names of Shareholders

No. of Shares

 

Rajinder Aggarwal

1050508

Rishi Aggarwal

973358

Sarita Aggarwal

2054610

Aarti Aggarwal

440

Vivek Datta

222

Sandip Chakroborty

22

Girish Wadhwa

200

S. S. Pramar

200

Tushar Sharma

200

Man Singh

200

Dharam Pal

200

Pramod Jha

200

Sham Lal Manocha

200

Sanjeev Babbar

200

Munish Sharma

200

K. J. George

200

Ashok Kalsi

200

Rajbir Singh

200

Gian Chand

200

B. K. Matta

200

Suresh Bhatia

200

Venkat S. Rao

200

Daljit Singh

200

Baljeet Singh

200

N. Rajindran

200

Nupur Aggarwal

260000

Yashasvi Aggarwal

100000

Sarita Aggarwal (As a Partner of GTA)

378620

Rishi Aggarwal (as a Partner of GTA)

378620

Total

 

5200200

 

 

AS ON 27.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

99.92

Other top fifty shareholders

0.08

 

 

Total

 

100.00

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Auto Parts, Bus Parts, Seats, PU Moulded Parts, car, Trucks and Commercial Vehicles, Bus, Spirit Bus, Speed XL and Sleeper Coach

 

 

Products :

ITC Code No.

 

Product Descriptions

99622812

Buses

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         USA

·         UAE

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 Days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 Days)

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

End Users and OEM’s

 

Reference:

Abbott India Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Ranbaxy Laboratories Limited

·         Force Manforce Trucks Private Limited

·         Zydus Cadila Limited

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank Name:

Oriental Bank of Commerce

Branch:

Sector 17 B, Chandigarh, India

Person Name (with Designation):

Not Divulged

Contact Number:

91-172-2722617 (Ringing)

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash Credit :Rs. 150.000 Million

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Oriental Bank Of Commerce, Branch Sector 19- D, Chandigarh - 160019, Chandigarh, India

 

·         Small Industries Development Bank Of India, Sco No 145 -146 , Post Box No 92, Sector 17c, Chandigarh - 160017, Chandigarh, India

 

·         Allahabad Bank, Madhya Marg, Sector 8-C, Chandigarh - 160008, Chandigarh, India

 

·         Standard Chartered Bank, Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, Delhi, India

 

·         Punjab and Sind Bank, SCO 1076-77, Sector-22 B, Chandigarh - 160022, Chandigarh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

156.056

163.684

Rupee term loans from others

22.833

26.596

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

292.700

285.181

 

 

 

Total

 

471.589

475.461

 

Financial Institution :

Indiabulls Housing Finance Limited, F-60, Malhotra Building, 2nd Floor, Connaught Place, New Delhi - 110001, India

 

 

Auditors :

 

Name :

Kansal Singla and Company

Chartered Accountants

Address :

SCO 80-81, 4Th Floor Sector 17-C, Chandigarh-160027, India

Income-tax PAN of auditor or auditor's firm :

AAAFK9144R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management personnel and their relatives :

·         Grafica Design Solutions Private Limited (U72900CH2009PTC031747)

·         JCBL Infra Equipment’s Private Limited (U35999DL2002PTC116194)

·         JCBL Marrel Tippers Private Limited (U34300CH2007PTC030773)

·         SPR Estates and Builders Private Limited

·         Mobility Solutions Limited (U74999DL1997PLC130836)

·         Noble Formulations Private Limited (U15200CH2005PTC028560)

·         Spectators Global Private Limited (U51909CH2004PTC027206)

·         JCBL India Private Limited (U00000CH2003PTC026523)

·         Globe Automobiles Private Limited

·         Cerita Holdings Private Limited

·         JCBL Marrel Tippers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs. 10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,200,200

Equity Shares

Rs. 10/- each

Rs. 52.002 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

52.002

52.002

52.002

(b) Reserves & Surplus

258.474

339.326

362.157

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

310.476

391.328

414.159

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

367.206

380.571

296.886

(b) Deferred tax liabilities (Net)

25.798

60.820

57.288

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

393.004

441.391

354.174

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

292.700

285.181

291.362

(b) Trade payables

386.452

400.071

434.617

(c) Other current liabilities

179.773

197.156

211.572

(d) Short-term provisions

2.249

4.892

6.360

Total Current Liabilities (4)

861.174

887.300

943.911

 

 

 

 

TOTAL

1564.654

1720.019

1712.244

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

498.000

499.944

421.623

(ii) Intangible Assets

93.104

79.319

58.675

(iii) Capital work-in-progress

0.000

48.639

90.212

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

28.827

28.827

71.327

(c) Deferred tax assets (net)

 0.000

0.000

0.000

(d)  Long-term Loan and Advances

19.699

19.644

21.457

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

639.630

676.373

663.294

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

488.965

488.661

452.181

(c) Trade receivables

265.221

423.075

438.598

(d) Cash and cash equivalents

29.893

14.003

38.079

(e) Short-term loans and advances

140.945

117.907

120.092

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

925.024

1043.646

1048.950

 

 

 

 

TOTAL

1564.654

1720.019

1712.244

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1307.121

1663.561

1875.024

 

 

Other Income

8.734

8.972

12.312

 

 

TOTAL                                     (A)

1315.855

1672.533

1887.336

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

958.199

1229.511

1401.041

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.638)

(36.526)

(91.663)

 

 

Employees benefits expense

207.120

228.319

272.986

 

 

Other expenses

102.782

117.467

141.911

 

 

TOTAL                                     (B)

1259.463

1538.771

1724.275

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

56.392

133.762

163.061

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

118.624

116.183

112.730

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(62.232)

17.579

50.331

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

47.446

33.710

39.702

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(109.678)

(16.131)

10.629

 

 

 

 

 

Less

TAX                                                                  (H)

(31.995)

3.531

4.597

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(77.683)

(19.662)

6.032

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

C.I.F. Value of import

50.542

93.489

115.625

 

 

 

 

 

 

Earnings Per Share (Rs.)

(14.94)

(3.78)

1.16

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1500.000

 

 

 

 

 

The above information has been parted by Ms. Mamta (Finance Controller)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

52.950

74.981

79.464

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

155.664

69.939

186.030

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(5.94)

(1.18)

0.32

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

4.31

8.04

8.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.14)

(0.98)

0.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.35)

(0.04)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.30

1.89

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.18

1.11

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

52.002

52.002

52.002

Reserves & Surplus

362.157

339.326

258.474

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

414.159

391.328

310.476

 

 

 

 

Long-term borrowings

296.886

380.571

367.206

Short term borrowings

291.362

285.181

292.700

CURRENT MATURITIES OF LONG-TERM DEBTS

79.464

74.981

52.950

Total borrowings

667.712

740.733

712.856

Debt/Equity ratio

1.612

1.893

2.296

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1875.024

1663.561

1307.121

 

 

(11.278)

(21.426)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1875.024

1663.561

1307.121

Profit

6.032

(19.662)

(77.683)

 

0.32%

(1.18%)

(5.94%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

LITIGATION DETAILS

 

HIGH COURT OF DELHI

 

$~27

* IN THE HIGH COURT OF DELHI AT NEW  DELHI

 

+ CO.PET. 484/2014 and Co. Appln. No.1718/2014

 

M/S MAHARANI PAINTS PRIVATE LIMITED                                                                       .....            Petitioner           

 

Through            Mr. Rishabh Bansal, Proxy counsel.

 

Versus

 

M/S JCBL LIMITED                                                                                                                .....           Respondent

 

Through Mr. Pankaj Bhagat, Proxy counsel.

 

CORAM:

 

HON'BLE MR. JUSTICE SUDERSHAN KUMAR MISRA

 

                                                             O R D E R

%                                                         22.07.2015

 

The lawyers are abstaining from work today and are being represented through proxy counsel nominated by the Delhi High Court Bar Association.

 

List on 13.08.2015.

 

SUDERSHAN KUMAR MISRA, J

JULY 22, 2015

 

dr

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10417109

20/03/2013

150,000,000.00

ORIENTAL BANK OF COMMERCE

SECTOR 17-B, BANK SQUARE, CHANDIGARH, CHANDIGARH 
- 160017, INDIA

B72373434

2

10334560

04/02/2012

40,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO NO 145 -146 , POST BOX NO 92, SECTOR 17C, 
CHANDIGARH, CHANDIGARH - 160017, INDIA

B31673809

3

10331308

30/11/2011

9,050,000.00

INDIABULLS HOUSING FINANCE LIMITED

F-60, MALHOTRA BUILDING, 2ND FLOOR, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

B30408819

4

10230740

15/07/2010

75,000,000.00

ALLAHABAD BANK

MADHYA MARG, SECTOR 8-C, CHANDIGARH, CHANDIGARH - 
160008, INDIA

A90163288

5

10233129

26/06/2010

10,600,000.00

INDIABULLS HOUSING FINANCE LIMITED

F-60, MALHOTRA BUILDING, 2ND FLOOR, CONNAUGHT PLA 
CE, NEW DELHI - 110001, INDIA

A90820853

6

10103199

11/06/2015 *

35,000,000.00

ORIENTAL BANK OF COMMERCE

SECTOR 19-D, CHANDIGARH, CHANDIGARH - 160019, INDI 
A

C57601478

7

80000709

19/11/2014 *

744,800,000.00

ORIENTAL BANK OF COMMERCE

BANK SQUARE, SECTOR 17B, CHANDIGARH, CHANDIGARH - 
160017, INDIA

C33590654

8

90052524

07/08/1998 *

26,000,000.00

ORIENTAL BANK OF COMMERCE

SECTOR-17-B, CHANDIGARH, HARYANA, INDIA

-

9

90052521

08/09/1993 *

3,500,000.00

ORIENTAL BANK OF COMMERCE

TRIVEDE CAMP AT DERA BASSI, PATIALA, PUNJAB, INDIA

-

10

90052376

31/12/1990

6,900,000.00

PUNJAB STATE INDUSTRIAL DEVELOPMENT CORPORATION

LIMITED

S.C.O. 54-56, SECTOR 17. A, CHANDIGARH, HARYANA, 
INDIA

-

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

6.072

0.000

Rupee term loans from others

167.245

175.291

Intercorporate borrowings

15.000

15.000

 

 

 

Total

 

188.317

190.291

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Letters of credit opened

65.531

32.670

Bank Guarantees

41.003

84.086

Claims against company not acknowledged as debt

153.240

141.824

 


REVIEW OF OPERATION

 

The current economic recession has hit the commercial vehicle industry and the operations of the company were also adversely affected. During the year, the Gross income has come down to Rs 1394.800 Million as compared to Rs 1763.100 Millionin the previous year. The net loss for the year has also increased to Rs. 77.700 Million as compared to Rs 19.700 Million. There has been some improvement in the ongoing year but the recovery is slow. The company has developed a new model for Luxury Tourist Segment, which will help to increase the business. Directors are continuously looking for avenues for future growth of the Company.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipment’s

·         Other plant and Equipment

·         furniture and Fixtures

·         Vehicles

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.99.60

Euro

1

Rs.69.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.