|
Report No. : |
335315 |
|
Report Date : |
07.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
JCBL LIMITED |
|
|
|
|
Formerly Known
As : |
JAYCEE COACH BUILDERS LIMITED |
|
|
|
|
Registered Office
: |
L -1 /18, Ground Floor, Hauz Khas Enclave, Hauz Khas, New Delhi
-110016 |
|
Tel. No.: |
91-11-32979043 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
26.06.1989 |
|
|
|
|
Com. Reg. No.: |
55-036743 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 52.002 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34201DL1989PLC036743 |
|
|
|
|
IEC No.: |
2297001592 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
DELJ04548F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ0204G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Auto Parts, Bus Parts, Seats, PU Moulded Parts, car,
Trucks and Commercial Vehicles, Bus, Spirit Bus, Speed XL and Sleeper Coach |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 887000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company possesses moderate operational performance and it has incurred
huge losses from its operational activities. Rating further constrained on account of company’s moderate financial
risk profile marked by modest net worth and leverage balance sheet profile of
the company. However, trade relations are reported as fair. Payments are reported
to be slow but correct. In view of operational losses, the company can be considered for
business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = (B-) |
|
Rating Explanation |
Risk-prone-credit-quality and carries very high credit risk |
|
Date |
08.05.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
08.05.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Ms. Mamta |
|
Designation : |
Finance Controller |
|
Contact No.: |
91-172-3013095 |
|
Date : |
05.08.2015 |
LOCATIONS
|
Registered Office : |
L -1 /18, Ground floor, Hauz Khas Enclave, Hauz Khas, New Delhi
-110016, India |
|
Tel. No.: |
91-11-32979043 |
|
Fax No.: |
91-11-41519570 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office / Corporate Office : |
Plot No. 75,1st Floor Industrial Area, Phase-I Chandigarh – 160002, Chandigarh, India |
|
Tel. No.: |
91- 172-3013095-96 |
|
Fax No.: |
91- 172-3013097 |
|
|
|
|
Factory 1 : |
Arnbala-Chandigarh Road, District Mohali, Lalru – 140501, Punjab, India |
|
Tel. No.: |
91-1762-308299-300 |
|
Fax No.: |
91-1762-308255 |
DIRECTORS
AS ON 27.09.2014
|
Name : |
Mr. Ramesh Kumar Bhandari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H.No-79, Sector-10, Chandigarh - 160010, Chandigarh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.07.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.1992 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00354242 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Parminder Singh Sodhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. G-14-15, Model Town, Patiala - 147001, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.11.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00529217 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. John George Waller Burton |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Mas Del Boix, Tivissa, Tarragona - 43746, Spain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.04.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01951725 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajinder Kumar Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 111, Sector – 9A, Chandigarh - 160009, Chandigarh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.08.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAUPA6302K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00744827 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Mamta |
|
Designation : |
Secretary |
|
Address : |
House No. 202, Saini Vihar, Phase 1, Baltana, Zirakpur - 140604, Punjab, India |
|
Date of Birth/Age : |
24.07.1989 |
|
Date of Appointment : |
30.04.2014 |
|
PAN No.: |
BWJPM8294A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2014
|
Names of Shareholders |
No. of Shares |
|
Rajinder Aggarwal |
1050508 |
|
Rishi Aggarwal |
973358 |
|
Sarita Aggarwal |
2054610 |
|
Aarti Aggarwal |
440 |
|
Vivek Datta |
222 |
|
Sandip Chakroborty |
22 |
|
Girish Wadhwa |
200 |
|
S. S. Pramar |
200 |
|
Tushar Sharma |
200 |
|
Man Singh |
200 |
|
Dharam Pal |
200 |
|
Pramod Jha |
200 |
|
Sham Lal Manocha |
200 |
|
Sanjeev Babbar |
200 |
|
Munish Sharma |
200 |
|
K. J. George |
200 |
|
Ashok Kalsi |
200 |
|
Rajbir Singh |
200 |
|
Gian Chand |
200 |
|
B. K. Matta |
200 |
|
Suresh Bhatia |
200 |
|
Venkat S. Rao |
200 |
|
Daljit Singh |
200 |
|
Baljeet Singh |
200 |
|
N. Rajindran |
200 |
|
Nupur Aggarwal |
260000 |
|
Yashasvi Aggarwal |
100000 |
|
Sarita Aggarwal (As a Partner of GTA) |
378620 |
|
Rishi Aggarwal (as a Partner of GTA) |
378620 |
|
Total |
5200200 |
AS ON 27.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
99.92 |
|
Other
top fifty shareholders |
0.08 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Auto Parts, Bus Parts, Seats, PU Moulded Parts, car,
Trucks and Commercial Vehicles, Bus, Spirit Bus, Speed XL and Sleeper Coach |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
-- |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· China · USA · UAE · Germany |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit (30/ 60/ 90 Days) |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit (30/ 60/ 90 Days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
· Ranbaxy Laboratories Limited · Force Manforce Trucks Private Limited · Zydus Cadila Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Oriental Bank Of Commerce, Branch Sector 19- D, Chandigarh - 160019, Chandigarh, India · Small Industries Development Bank Of India, Sco No 145 -146 , Post Box No 92, Sector 17c, Chandigarh - 160017, Chandigarh, India · Allahabad Bank, Madhya Marg, Sector 8-C, Chandigarh - 160008, Chandigarh, India · Standard Chartered Bank, Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, Delhi, India · Punjab and Sind Bank, SCO 1076-77, Sector-22 B, Chandigarh - 160022, Chandigarh, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institution : |
Indiabulls Housing Finance Limited, F-60, Malhotra Building, 2nd Floor, Connaught Place, New Delhi - 110001, India |
|
|
|
|
Auditors : |
|
|
Name : |
Kansal Singla and Company Chartered Accountants |
|
Address : |
SCO 80-81, 4Th Floor Sector 17-C, Chandigarh-160027,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFK9144R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and their
relatives : |
· Grafica Design Solutions Private Limited (U72900CH2009PTC031747) · JCBL Infra Equipment’s Private Limited (U35999DL2002PTC116194) · JCBL Marrel Tippers Private Limited (U34300CH2007PTC030773) · SPR Estates and Builders Private Limited · Mobility Solutions Limited (U74999DL1997PLC130836) · Noble Formulations Private Limited (U15200CH2005PTC028560) · Spectators Global Private Limited (U51909CH2004PTC027206) ·
JCBL India Private Limited
(U00000CH2003PTC026523) · Globe Automobiles Private Limited · Cerita Holdings Private Limited · JCBL Marrel Tippers Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,200,200 |
Equity Shares |
Rs. 10/- each |
Rs. 52.002
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
52.002 |
52.002 |
52.002 |
|
(b) Reserves & Surplus |
258.474 |
339.326 |
362.157 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
310.476 |
391.328 |
414.159 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
367.206 |
380.571 |
296.886 |
|
(b) Deferred tax liabilities (Net) |
25.798 |
60.820 |
57.288 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
393.004 |
441.391 |
354.174 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
292.700 |
285.181 |
291.362 |
|
(b)
Trade payables |
386.452 |
400.071 |
434.617 |
|
(c)
Other current liabilities |
179.773 |
197.156 |
211.572 |
|
(d)
Short-term provisions |
2.249 |
4.892 |
6.360 |
|
Total
Current Liabilities (4) |
861.174 |
887.300 |
943.911 |
|
|
|
|
|
|
TOTAL |
1564.654 |
1720.019 |
1712.244 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
498.000 |
499.944 |
421.623 |
|
(ii)
Intangible Assets |
93.104 |
79.319 |
58.675 |
|
(iii)
Capital work-in-progress |
0.000 |
48.639 |
90.212 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
28.827 |
28.827 |
71.327 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
19.699 |
19.644 |
21.457 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
639.630 |
676.373 |
663.294 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
488.965 |
488.661 |
452.181 |
|
(c)
Trade receivables |
265.221 |
423.075 |
438.598 |
|
(d)
Cash and cash equivalents |
29.893 |
14.003 |
38.079 |
|
(e)
Short-term loans and advances |
140.945 |
117.907 |
120.092 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
925.024 |
1043.646 |
1048.950 |
|
|
|
|
|
|
TOTAL |
1564.654 |
1720.019 |
1712.244 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1307.121 |
1663.561 |
1875.024 |
|
|
|
Other Income |
8.734 |
8.972 |
12.312 |
|
|
|
TOTAL
(A) |
1315.855 |
1672.533 |
1887.336 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
958.199 |
1229.511 |
1401.041 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(8.638) |
(36.526) |
(91.663) |
|
|
|
Employees benefits expense |
207.120 |
228.319 |
272.986 |
|
|
|
Other expenses |
102.782 |
117.467 |
141.911 |
|
|
|
TOTAL (B) |
1259.463 |
1538.771 |
1724.275 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
56.392 |
133.762 |
163.061 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
118.624 |
116.183 |
112.730 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
(62.232) |
17.579 |
50.331 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
47.446 |
33.710 |
39.702 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(109.678) |
(16.131) |
10.629 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(31.995) |
3.531 |
4.597 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(77.683) |
(19.662) |
6.032 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
C.I.F. Value of import |
50.542 |
93.489 |
115.625 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(14.94) |
(3.78) |
1.16 |
|
|
PARTICULARS |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1500.000 |
|
|
|
|
|
The above information has been parted by Ms. Mamta (Finance Controller)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
52.950 |
74.981 |
79.464 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
155.664 |
69.939 |
186.030 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(5.94) |
(1.18) |
0.32 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
4.31 |
8.04 |
8.70 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(7.14) |
(0.98) |
0.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.35) |
(0.04) |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.30 |
1.89 |
1.61 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.07 |
1.18 |
1.11 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
52.002 |
52.002 |
52.002 |
|
Reserves & Surplus |
362.157 |
339.326 |
258.474 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
414.159 |
391.328 |
310.476 |
|
|
|
|
|
|
Long-term borrowings |
296.886 |
380.571 |
367.206 |
|
Short term borrowings |
291.362 |
285.181 |
292.700 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
79.464 |
74.981 |
52.950 |
|
Total
borrowings |
667.712 |
740.733 |
712.856 |
|
Debt/Equity
ratio |
1.612 |
1.893 |
2.296 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1875.024 |
1663.561 |
1307.121 |
|
|
|
(11.278) |
(21.426) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1875.024 |
1663.561 |
1307.121 |
|
Profit |
6.032 |
(19.662) |
(77.683) |
|
|
0.32% |
(1.18%) |
(5.94%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
HIGH COURT OF
DELHI
$~27
* IN THE HIGH COURT OF DELHI AT NEW
DELHI
+ CO.PET. 484/2014 and Co. Appln. No.1718/2014
M/S MAHARANI PAINTS PRIVATE LIMITED ..... Petitioner
Through Mr. Rishabh Bansal, Proxy counsel.
Versus
M/S JCBL LIMITED ..... Respondent
Through Mr. Pankaj Bhagat, Proxy counsel.
CORAM:
HON'BLE MR. JUSTICE
SUDERSHAN KUMAR MISRA
O R D E R
%
22.07.2015
The lawyers are abstaining from work today and are being
represented through proxy counsel nominated by the Delhi High Court Bar
Association.
List on 13.08.2015.
SUDERSHAN KUMAR MISRA, J
JULY 22, 2015
dr
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10417109 |
20/03/2013 |
150,000,000.00 |
ORIENTAL
BANK OF COMMERCE |
SECTOR
17-B, BANK SQUARE, CHANDIGARH, CHANDIGARH |
B72373434 |
|
2 |
10334560 |
04/02/2012 |
40,000,000.00 |
SMALL
INDUSTRIES DEVELOPMENT BANK OF INDIA |
SCO NO
145 -146 , POST BOX NO 92, SECTOR 17C, |
B31673809 |
|
3 |
10331308 |
30/11/2011 |
9,050,000.00 |
INDIABULLS
HOUSING FINANCE LIMITED |
F-60,
MALHOTRA BUILDING, 2ND FLOOR, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA |
B30408819 |
|
4 |
10230740 |
15/07/2010 |
75,000,000.00 |
ALLAHABAD
BANK |
MADHYA
MARG, SECTOR 8-C, CHANDIGARH, CHANDIGARH - |
A90163288 |
|
5 |
10233129 |
26/06/2010 |
10,600,000.00 |
INDIABULLS
HOUSING FINANCE LIMITED |
F-60,
MALHOTRA BUILDING, 2ND FLOOR, CONNAUGHT PLA |
A90820853 |
|
6 |
10103199 |
11/06/2015
* |
35,000,000.00 |
ORIENTAL
BANK OF COMMERCE |
SECTOR 19-D,
CHANDIGARH, CHANDIGARH - 160019, INDI |
C57601478 |
|
7 |
80000709 |
19/11/2014
* |
744,800,000.00 |
ORIENTAL
BANK OF COMMERCE |
BANK
SQUARE, SECTOR 17B, CHANDIGARH, CHANDIGARH - |
C33590654 |
|
8 |
90052524 |
07/08/1998
* |
26,000,000.00 |
ORIENTAL
BANK OF COMMERCE |
SECTOR-17-B,
CHANDIGARH, HARYANA, INDIA |
- |
|
9 |
90052521 |
08/09/1993
* |
3,500,000.00 |
ORIENTAL
BANK OF COMMERCE |
TRIVEDE
CAMP AT DERA BASSI, PATIALA, PUNJAB, INDIA |
- |
|
10 |
90052376 |
31/12/1990 |
6,900,000.00 |
PUNJAB
STATE INDUSTRIAL DEVELOPMENT CORPORATION LIMITED |
S.C.O.
54-56, SECTOR 17. A, CHANDIGARH, HARYANA, |
- |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
6.072 |
0.000 |
|
Rupee term loans from others |
167.245 |
175.291 |
|
Intercorporate borrowings |
15.000 |
15.000 |
|
|
|
|
|
Total |
188.317 |
190.291 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
Letters of credit opened |
65.531 |
32.670 |
|
Bank Guarantees |
41.003 |
84.086 |
|
Claims against company not acknowledged as debt |
153.240 |
141.824 |
REVIEW OF OPERATION
The current economic recession has hit the commercial vehicle industry and the operations of the company were also adversely affected. During the year, the Gross income has come down to Rs 1394.800 Million as compared to Rs 1763.100 Millionin the previous year. The net loss for the year has also increased to Rs. 77.700 Million as compared to Rs 19.700 Million. There has been some improvement in the ongoing year but the recovery is slow. The company has developed a new model for Luxury Tourist Segment, which will help to increase the business. Directors are continuously looking for avenues for future growth of the Company.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and Equipment
·
Factory Equipment’s
·
Other plant and Equipment
·
furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.76 |
|
|
1 |
Rs.99.60 |
|
Euro |
1 |
Rs.69.71 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.