MIRA INFORM REPORT

 

 

Report No. :

335927

Report Date :

08.08.2015

 

IDENTIFICATION DETAILS

 

Name :

BAGZONE LIFESTYLES PRIVATE LIMITED

 

 

Registered Office :

401, 4th Floor, Ackruti Star Building, Central Road, MIDC, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No. :

91-22-33212370/ 33212600/ 33212601

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.12.2008

 

 

Com. Reg. No.:

188558

 

 

Capital Investment / Paid-up Capital :

Rs.134.520 Million

 

 

CIN No.:

[Company Identification No.]

U74994MH2008PTC188558

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCB6432B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of retailing Suitcases, briefcases and accessories, Ladies handbags and Footwear.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Company has incurred continuous losses from its operations which resulted into accumulated losses, which has hampered networth position of the company.

 

Eventhough, company has achieved decent revenue base, it has taken huge external borrowings in FY 14.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities : BB

Rating Explanation

Inadequate credit quality and very high credit risk.

Date

09.12.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities : BB

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

09.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non Co-operative

 

Contact No.: 91-22-33212300

 

LOCATIONS

 

Registered Office :

401, 4th Floor, Ackruti Star Building, Central Road, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-33212370/ 33212600/ 33212601

Fax No.:

91-22-33212300/ 28352510

E-Mail :

nilam.ghaghada@bagzone.in

support@bagzone.com

Website :

http://www.bagzone.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mrs. Shobha Ramesh Tainwala

Designation :

Director

Address :

Flat No.4/5, Plot No. 9, The Shimmer Presidency CHS, Road- 8, Juhu, JVPD Scheme, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

08.08.1960

Date of Appointment :

02.12.2008

PAN No.:

ACBPT1559L

DIN No. :

00294369

 

 

Name :

Mr. Mahendra Kumar Singhania

Designation :

Director

Address :

Flat No. 9, Dharamraj Plaza, 3rd Floor, Old Gangapur Road, Nashik – 422005, Maharashtra, India

Date of Birth/Age :

19.09.1965

Date of Appointment :

02.12.2008

DIN No. :

00830792

 

 

Name :

Mr. Sandeep Keshav Goenka

Designation :

Director

Address :

232/C, Grand Paradi Apartment, August Kranti Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

03.06.1967

Qualification :

B.E

Date of Appointment :

28.01.2009

PAN No. :

AACPG3487H

DIN No. :

01117386

 

 

Name :

Ms. Anushree Ramesh Tainwala

Designation :

Director

Address :

Flat No.4/5, Plot No. 9, The Shimmer Presidency CHS, Road- 8, Juhu, JVPD Scheme, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

08.01.1987

Date of Appointment :

02.12.2008

PAN No. :

AEYPT4141F

DIN No. :

00293802

 

 

Name :

Sureshchandra Dahyalal Darji

Designation :

Director

Address :

401/402, Mahaveer Apartments, M.G. Road, Near Suncity Cinema, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Birth/Age :

02.01.1960

Date of Appointment :

03.10.2013

DIN No. :

02134040

 

 

KEY EXECUTIVES

 

Name :

Nilam Ramniklal Ghaghada

Designation :

Secretary

Address :

26/304, Encore, A Wing, Lokhandwala Complex, Swami Samarth Nagar, Andheri (West), Mumbai - 400053, Maharashtra, India

PAN No. :

BLDPS5672M

Date of Appointment :

01.10.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Shobha Tainwala and Ramesh Tainwala

 

6749900

Sandeep Goenka

 

1000000

Mahendra Singhania

 

100

Anushree Tainwala and Shobha Tainwala

 

20000

Periwinkle Fashions Private Limited

 

5274000

Ramesh Tainwala and Shobha Tainwala

 

410000

Tainwala Holdings Private Limited

 

100000

Tainwala Trading and Investment Company Limited

 

80000

Samtain Sales Private Limited

 

1390000

Praveen Tainwala

 

100000

Shobha Tainwala and Ayush Tainwala

 

280000

Satya Buildmart Private Limited

 

48000

Ramesh Tainwala and Ayush Tainwala

 

70000

Ayush Tainwala and Ramesh Tainwala

 

20000

Total

 

15542000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

44.34

Directors or relatives of Directors

55.02

Other top fifty shareholders

0.64

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of retailing Suitcases, briefcases and accessories, Ladies handbags and Footwear.

 

 

Products :

Suitcases, briefcases and accessories, Ladies handbags and Footwear

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

Axis Bank Limited

Branch

Credit Management Centre, Unit No 6,

Corporate Park, Chembur, Mumbai - 400071, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of India, Industrial Finance Branch, Snehal Chambers, Telli Galli, Andheri (East),, Mumbai - 400069, Maharashtra, India

 

  • Indusind Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

0.000

36.237

Short-term borrowings

 

 

Working capital loans from banks

52.710

46.848

Total

52.710

83.085

 

Auditors :

 

Name :

Anil D. Doshi and Company

Chartered Accountants

Address :

B-104, Gyan Deep, V Carter Road Borivali (East), Mumbai - 400066, Maharashtra, India

PAN No.:

AAAPD2414F

 

 

Memberships :

---

 

 

Collaborators :

---

 

 

Enterprises which are under common control with the Company :

Samtain Sales Private Limited

 

 

Associate :

Planet Retail Holdings Private Limited

 

 

Enterprises over which any person described in enterprises which are under control with the company and associates is able to exercise significant influence:

  • Periwinkle Fashions Private Limited
  • Tainwala Trading and Investment Company Private Limited
  • Satya Buildmart Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs.200.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.160.511 Million

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,542,000

Equity Shares

Rs.10/- each

Rs.155.420 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,40,00,000

Equity Shares

Rs.10/- each

Rs.140.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,34,52,000

Equity Shares

Rs.10/- each

Rs. 134.520 Million


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

134.520

116.500

116.500

(b) Reserves & Surplus

(17.779)

(13.553)

74.837

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

79.700

0.000

Total Shareholders’ Funds (1) + (2)

116.741

182.647

191.337

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

151.900

36.237

45.481

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.896

2.896

1.980

(d) long-term provisions

13.677

8.444

2.737

Total Non-current Liabilities (3)

168.473

47.577

50.198

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

52.710

46.848

52.259

(b) Trade payables

584.770

477.953

258.432

(c) Other current liabilities

107.286

86.448

88.120

(d) Short-term provisions

10.751

23.133

8.513

Total Current Liabilities (4)

755.517

634.382

407.324

 

 

 

 

TOTAL

1040.731

864.606

648.859

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

253.524

245.662

205.801

(ii) Intangible Assets

6.523

4.244

0.000

(iii) Capital work-in-progress

0.000

1.682

1.325

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

42.692

42.692

0.000

(c) Deferred tax assets (net)

96.399

65.094

26.291

(d)  Long-term Loan and Advances

157.023

130.293

111.000

(e) Other Non-current assets

3.530

1.678

1.711

Total Non-Current Assets

559.691

491.345

346.128

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

290.457

277.363

172.108

(c) Trade receivables

134.292

60.953

37.626

(d) Cash and cash equivalents

19.712

13.098

10.174

(e) Short-term loans and advances

36.522

21.842

82.823

(f) Other current assets

0.057

0.005

0.000

Total Current Assets

481.040

373.261

302.731

 

 

 

 

TOTAL

1040.731

864.606

648.859

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1577.184

1237.203

626.068

 

Other Income

7.763

3.920

11.378

 

TOTAL

1584.947

1241.123

637.446

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

903.516

783.574

488.874

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(10.635)

(96.557)

(107.731)

 

Employees benefits expense

192.936

156.032

68.046

 

Other expenses

558.853

479.854

241.986

 

TOTAL

1644.670

1322.903

691.175

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(59.723)

(81.780)

(53.729)

 

 

 

 

 

Less

FINANCIAL EXPENSES

11.331

15.033

11.183

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(71.054)

(96.813)

(64.912)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

36.557

30.381

19.239

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(107.611)

(127.194)

(84.151)

 

 

 

 

 

Less

TAX

(31.305)

(38.803)

(25.574)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(76.306)

(88.391)

(58.577)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.897

0.504

NA

 

TOTAL EARNINGS

0.897

0.504

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (5.67)

(7.59)

 ----

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

35.938

39.999

13.827

Cash generted from operations

NA

NA

NA

Net cash flows from (used in) operations

(58.071)

48.016

(127.059)

Net cash flows from (used in) operating activities

(58.071)

48.016

(127.097)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(4.84)

(7.14)

(9.36)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(3.79)

(6.61)

(8.58)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(11.94)

(16.84)

(13.55)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.92)

(0.70)

(0.44)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.06

0.67

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

0.59

0.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

116.500

116.500

134.520

Reserves & Surplus

74.837

-13.553

-17.779

Share Application money pending allotment

0.000

79.700

0.000

Net worth

191.337

182.647

116.741

 

 

 

 

long-term borrowings

45.481

36.237

151.900

Short term borrowings

52.259

46.848

52.710

Current Maturities of Long Term Debt

13.827

39.999

35.938

Total borrowings

111.567

123.084

240.548

Debt/Equity ratio

0.583

0.674

2.061

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

626.068

1237.203

1577.184

 

 

97.615

27.480

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

626.068

1237.203

1577.184

Profit/(Loss)

(58.577)

(88.391)

(76.306)

 

(9.36%)

(7.14%)

(4.84%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from others

151.900

0.000

 

 

 

Total

151.900

0.000

 

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Claims against the Company not acknowledged as debts, comprising of:

 

 

Service tax disputed by the Company relating to issue of applicability and classification [*Note -I below]

-

-

Estimated amount of contracts remaining to be executed on capital account and not provided for

0.876

13.765

Service Tax (*Note -I)

Pursuant to levy of service tax on renting of immovable properties given for commercial use, retrospectively with effect from 1 June 2007 by the Finance Act, 2010, the Retailers Association of which the Company is a member, has, based on a legal advice, challenged the said levy and, inter-alia, its retrospective application. The Hon’ble Supreme Court has passed an interim order dated 14th October, 2011, with regard to the levy of service tax on immovable properties rented out for commercial use including its retrospective applicability from 1st June, 2007 in compliance of which, the Company has made an aggregate deposit of Rs. 2.755 Million in respect of the liability for such service tax upto 30th September, 2011. From October 2011, the Company is accounting and paying for such service tax regularly as per directives of the Supreme Court.

 

Pending the final disposal of the matter, the Company continues not to provide for the retrospective levy aggregating Rs.5.510 Million for the period 1st April 2010 to 30th September, 2011.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10230231

25/06/2015 *

150,000,000.00

INDUSIND BANK LTD.

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARA 
SHTRA - 411001, INDIA

C59225912

 

* Date of charge modification

 

OPERATIONS

 

During the year ended 31stMarch, 2014, the Company achieved a sales of Rs. 1577.184 Million as compared to Rs. 1237.203 Million for the previous year ended 31st March, 2013, a rise of 27.48% can be seen. The Company incurred net loss of Rs. 76.306 Million as compared to net loss of Rs.88.391 Million in the previous year ended 31st March, 2013.

 

COMPANY BACKGROUND

 

The company was incorporated on 2nd December, 2008. The Company is engaged in the business of retailing Suitcases, briefcases and accessories, Ladies handbags and Footwear through its own stores and departmental stores.

 

FIXED ASSETS

 

v  Tangible Assets

·         Buildings

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Leasehold Improvements

 

v  Intangible Assets

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.81

UK Pound

1

Rs.98.93

Euro

1

Rs.69.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.