HNNMIRA INFORM REPORT

 

 

Report No. :

336107

Report Date :

08.08.2015

 

IDENTIFICATION DETAILS

 

Name :

INDAGRO FOODS PRIVATE LIMITED (w.e.f. 31.10.2014)

 

 

Formerly Known As :

INDAGRO FOODS LIMITED

 

 

Registered Office :

Allana House, 4, Allana Road, Colaba, Mumbai – 400001, Maharashtra

Tel. No.:

91-22-22811000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.08.1992

 

 

Com. Reg. No.:

11-068160

 

 

Capital Investment / Paid-up Capital :

Rs.11.800 Million

 

 

CIN No.:

[Company Identification No.]

U15100MH1992PTC068160

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI05275E

 

 

PAN No.:

[Permanent Account No.]

AAACI6584Q

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of food products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject company was incorporated on 13th August, 1992, it is an established company having fine track record.

 

The rating on company reflect strong growth into its operating income and strong financial position, robust networth base backed by its zero debt balance sheet.

 

The rating further take into account on company established track record, well experience promoters marked by diversify product portfolio backed by established cliental base and wide geographic networks.

 

Trade relations are reported as fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for normal business dealing with its usual trade terms and condition.

 

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Arshad

Designation :

Company Secretary

Contact No.:

91-22-22797645

Date :

07.08.2015

 

 

LOCATIONS

 

Registered Office :

Allana House, 4, Allana Road, Colaba, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22811000 / 797645 / 22874455

Fax No.:

91-22-22044821 / 2204 7002

E-Mail :

ankhan@allana.com

upnambiar@allana.com

Website :

www.allana.com

Location :

Owned

 

 

Corporate Office :

Allana Centre, A. R. J. Allana Marg, 113 / 115 M.G Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-2262 8000 / 6656 9000

Fax No.:

91-22-2269 5700 / 2269 5701

E-Mail :

info@allana.com

 

 

Factory  :

Plot No. B, 1-4, Industrial Area, Site2, Unnao – 209801, Uttar Pradesh, India

Tel. No.:

91-515-2829550

 

DIRECTORS

 

AS ON 10.09.2014

 

Name :

Mr. Jayprakash Nandlal Atal

Designation :

Whole-time director

Address :

Bunglow No.2, Atur Park, V. N. Purav Marg, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

12.12.1950

Date of Appointment :

14.09.1993

DIN No. :

00226246

 

 

Name :

Mr. Nazir Hussain Mohammed Kodiwala Pil

Designation :

Whole-time director

Address :

H. No. 13/1A, Near Galaxy, Cinema Danayapilly, Kochi – 682002, Kerala, India

Date of Birth/Age :

02.05.1964

Date of Appointment :

24.08.1998

DIN No. :

00322605

 

 

KEY EXECUTIVES

 

Name :

Mr. Arshad

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS

 

AS ON 10.09.2014

 

Names of Shareholders

 

No. of Shares

Frigorifico Allana Limited, India

279998

Anjaneya Cold Storage Limited, India

180000

Allanasons Limited, India

270000

Frigerio Conserva Allana Limited, India

250000

Allana Cold Storage Limited, India

200000

S.N. Bhatri Holding Jointly with Iqbal Abdulgani Soorya as a Nominee for Frigorifico Allana Limited

1

Iqbal Abdulgani Soorya Holding Jointly with S.N. Bhatri as a Nominee for Frigorifico Allana Limited

1

 

 

Total

1180000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 10.09.2014

 

Category

 

Percentage

Bodies corporate

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of food products.

 

 

Products :

Food Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Auditors :

 

Name :

Rajendra and Company

Chartered Accountants

Address :

1311, Dalamal Tower, 211, Nariman Point, Mumbai – 400021, Maharashtra, India

PAN No.:

AAAFB6405G

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associate :

 

·         Allanasons Limited [U51990MH1973PLC016285]

·         Frigorifico Allana Limited [U01220MH1986PLC040835]

·         Frigerio Conserva Allana Limited [U74999MH1989PLC051140]

 

 

CAPITAL STRUCTURE

 

AS ON 10.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

7000000

Preference Shares

Rs.10/- each

Rs.70.000 Million

 

 

 

 

 

Total

 

Rs.90.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1180000

Equity Shares

Rs.10/- each

Rs.11.800 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.800

11.800

12.200

(b) Reserves & Surplus

6309.084

4870.962

3863.277

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6320.884

4882.762

3875.477

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

49.029

40.253

37.366

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

14.230

13.375

10.526

Total Non-current Liabilities (3)

63.259

53.628

47.892

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

152.063

141.593

332.323

(c) Other current liabilities

222.576

30.599

88.125

(d) Short-term provisions

24.052

16.242

17.429

Total Current Liabilities (4)

398.691

188.434

437.877

 

 

 

 

TOTAL

6782.834

5124.824

4361.246

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1159.376

698.199

645.290

(ii) Intangible Assets

15.055

18.819

19.200

(iii) Capital work-in-progress

160.059

42.927

1.059

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2435.733

2424.128

761.651

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.723

7.965

6.806

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3777.946

3192.038

1434.006

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1075.592

286.315

306.125

(c) Trade receivables

1393.070

1261.825

2122.120

(d) Cash and cash equivalents

431.775

282.098

229.421

(e) Short-term loans and advances

85.760

63.104

239.068

(f) Other current assets

18.691

39.444

30.506

Total Current Assets

3004.888

1932.786

2927.240

 

 

 

 

TOTAL

6782.834

5124.824

4361.246

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

15985.950

11426.776

8083.506

 

 

Other Income

2.017

2.787

0.246

 

 

TOTAL                                              (A)

15987.967

11429.563

8083.752

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

10994.977

8091.684

5726.462

 

 

Purchase of Stock-in-trade

1924.089

477.525

363.102

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(712.567)

115.899

111.024

 

 

Employee Benefits Expenses

275.854

236.741

160.179

 

 

Other Expenses

1177.545

896.996

626.944

 

 

TOTAL                                              (B)

13659.898

9818.845

6987.711

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2328.069

1610.718

1096.041

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2328.069

1610.718

1096.041

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

103.358

81.518

71.760

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

2224.711

1529.200

1024.281

 

 

 

 

 

Less

TAX                                                                  (H)

786.588

521.515

375.690

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

1438.123

1007.685

648.591

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4655.564

3647.879

2999.288

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6093.687

4655.564

3647.879

 

 

 

 

 

 

Earnings Per Share (Rs.)

1219.00

847.00

532.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

1597.665

2398.121

535.595

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

9.00

8.82

8.02

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.56

14.10

13.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

53.13

57.54

28.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.31

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.54

10.26

6.69

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

12.200

11.800

11.800

Reserves & Surplus

3863.277

4870.962

6309.084

Net worth

3875.477

4882.762

6320.884

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

8083.506

11426.776

15985.950

 

 

41.359

39.899

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

8083.506

11426.776

15985.950

Profit

648.591

1007.685

1438.123

 

8.02%

8.82%

9.00%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

REVIEW OF OPERATIONS:

 

During the year, the Company achieved a turnover of Rs.15985.950 million as compared to Rs.11426.776 million showing a growth of 40% over the previous year.

 

Net Profit during the year is Rs.1438.123 million compared to Rs.1007.685 million in the previous year.

 

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.81

UK Pound

1

Rs.98.93

Euro

1

Rs.69.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.