MIRA INFORM REPORT

 

 

Report No. :

336392

Report Date :

11.08.2015

 

IDENTIFICATION DETAILS

 

Name :

MICROLINE INDIA PRIVATE LIMITED

 

 

Registered Office :

Mansi Krupa, Flat No. 001 and 002, Building No. "A", C.T.S. No. 1053, Shivajinagar, Pune – 411016, Maharashtra

Tel. No.:

91-20-41061300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.01.1996

 

 

Com. Reg. No.:

096678

 

 

Capital Investment / Paid-up Capital :

Rs.19.613 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH1996PTC096678

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Computer Peripherals and also providing IT Solutions. 

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Company has reported some improvement in its profit in FY14 over previous year. However, minimal reserve level of the company indicates moderate financial risk profile.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non co-operative

 

Contact No.: 91-20-41061300

 

LOCATIONS

 

Registered Office / Head Office:

Mansi Krupa, Flat No. 001 and 002, Building No. "A", C.T.S. No. 1053, Shivajinagar, Pune – 411016, Maharashtra, India

Tel. No.:

91-20-41061300

Fax No.:

91-20-41061301

E-Mail :

devanand@yesvideo.net.in

dev39@hotmail.com

Website :

http://www.microlineindia.com

 

 

Branch Office 1 :

Eucharistic Congress Building No.2, 2nd Floor, 5 Convent Street, Colaba, Mumbai – 400005, Maharashtra, India

Tel. No.:

91-22-22838351/ 22040293/ 22040291

Fax No.:

91-22-22838361

 

 

Branch Office 2 :

Office No. 10, 12th Cross, Indranagar, 1st Stage, Bangalore – 560038, Karnataka, India

Tel. No.:

91-80-41207731

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Sadanand Bhalchandra Sule

Designation :

Director

Address :

Bunglow No.2, 1st Floor, Silver Oak Estate, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

03.09.1963

Date of Appointment :

13.09.2006

DIN No.:

00622248

 

 

Name :

Mr. Devanand Veerabhadra

Designation :

Director

Address :

Flat No. 101, 1st Floor, Anant Building, Plot No. 88 (2), Sector 29, Vashi, Navi Mumbai – 400703, Maharashtra, India 

Date of Birth/Age :

01.05.1961

Date of Appointment :

08.08.2008

DIN No.:

00622289

 

 

Name :

Mr. Pradip Vasant Dubhashi

Designation :

Director

Address :

B - 29, Abhimaanshree Housing Society, Pashan Road, Pune – 411008, Maharashtra, India

Date of Birth/Age :

25.08.1948

Date of Appointment :

06.04.1999

DIN No.:

01445030

 

 

KEY EXECUTIVE

 

 

Name :

Chandanbala Jain and Associates

Designation :

Practicing Company Secretaries

Address :

3, 1st Floor, 20/24 Morarji Velji Building, Dr. M B Velkar Street (Kolbhat Lane), Chitra Bazar, Mumbai – 400002, Maharashtra, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Anuja Divekar

 

30000

Archana Kulkarni

 

10

Mandakini Dhopate

 

10

Pradumna Dhopate

 

10

Chitra Gholkar

 

10

Vijay Gholkar

 

10

Nirmala Gholkar

 

10

Nitin Gholkar

 

10

G. Dhopte

 

10

Padmaja Panchwadkar

 

10

Laguna International Private Limited, Singapore

 

75000

Radiant Tradevest Private Limited, India

 

534200

Nishant Finance and Trading Private Limited, India

 

86370

Aniruddha Deshpande

 

39000

Nimbus Investments Limited, Mauritius

 

530000

Vision-IT Education India Private Limited, India

 

666666

Total

 

1961326

 

AS ON 30.03.2015

 

Names of Allottee

 

No. of Shares

Vision-IT Education India Private Limited, India

 

433334

Total

 

433334

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

27.02

Bodies corporate

69.46

Other top fifty shareholders

3.52

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Computer Peripherals and also providing IT Solutions. 

 

 

Products / Services:

  • Computer Peripherals
  • IT Solutions

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

Ballard Estate, Orient House, Adi Marzaban Path, Mumbai - 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short Term Borrowings

 

 

From Bank

 

 

Working capital borrowings

(Secured by hypothecation of Stocks and Books Debt and Corporate Guarantee of sister concern)

36.342

21.929

Total

36.342

21.929

 

Auditors :

 

Name :

Maheshwari Kanthalia Rana and Company

Chartered Accountants

Address :

109/112/114/136, Ostwal Ornate, Buildiing No.2, Jesal Park, Bhayander (East), Thane – 401105, Maharashtra, India

PAN No.:

AANFM6125H

 

 

Memberships :

---

 

 

Collaborators :

--

 

 

Related Enterprises :

  • Laguna Developers Private Limited
  • Radiant Tradevest Private Limited
  • Nishant Finance and Trading Private Limited
  • Travel Master (Mumbai) Private Limited
  • VRS Developers Private Limited
  • Sabrina Trading Company Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,394,660

Equity Shares

Rs.10/- each

Rs.23.947 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,961,326

Equity Shares

Rs.10/- each

Rs.19.613 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.613

12.947

12.947

(b) Reserves & Surplus

8.843

2.926

2.244

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

28.456

15.873

15.191

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.029

0.158

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.361

0.168

0.138

Total Non-current Liabilities (3)

0.390

0.326

0.138

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.342

26.929

21.368

(b) Trade payables

5.078

12.466

14.047

(c) Other current liabilities

6.047

9.085

6.724

(d) Short-term provisions

0.000

0.012

0.115

Total Current Liabilities (4)

47.467

48.492

42.254

 

 

 

 

TOTAL

76.313

64.691

57.583

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.235

4.568

4.266

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.012

6.518

6.518

(c) Deferred tax assets (net)

0.000

0.000

0.220

(d)  Long-term Loan and Advances

1.862

1.799

4.290

(e) Other Non-current assets

0.000

0.000

0.014

Total Non-Current Assets

12.109

12.885

15.308

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.293

1.839

3.296

(c) Trade receivables

46.686

39.137

33.057

(d) Cash and cash equivalents

8.802

3.923

4.316

(e) Short-term loans and advances

5.402

4.940

1.597

(f) Other current assets

0.021

1.967

0.009

Total Current Assets

64.204

51.806

42.275

 

 

 

 

TOTAL

76.313

64.691

57.583

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

4.662

1.120

3.378

 

 

 

 

 

Less

TAX                                                                 

2.079

0.438

1.398

 

 

 

 

 

 

PROFIT AFTER TAX

2.583

0.682

1.980

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2.105

Nil

Nil

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase (High Sea Sale )

2.039

0.974

12.179

 

TOTAL IMPORTS

2.039

0.974

12.179

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.99

0.53

1.53

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

6.63

1.93

6.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.07

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.28

1.70

1.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.07

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.947

12.947

19.613

Reserves & Surplus

2.244

2.926

8.843

Share Application money pending allotment

0.000

0.000

0.000

Net worth

15.191

15.873

28.456

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

21.368

26.929

36.342

Total borrowings

21.368

26.929

36.342

Debt/Equity ratio

1.407

1.697

1.277

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

From Related Parties

 

 

Others

0.000

5.000

Total

0.000

5.000

 

INDEX OF CHARGE:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10260762

25/04/2014 *

50,000,000.00

BANK OF BARODA

BALLARD ESTATE BRANCH, ORIENT HOUSE,, ADI MARZBAN 
PATH,, MUMBAI, MAHARASHTRA - 400001, INDIA

C03713039

2

10056170

12/06/2007

525,000.00

ORIENTAL BANK OF COMMERCE

917-20/20A OBC TOWER, F.C. ROAD, PUNE, MAHARASHTR 
A - 411004, INDIA

A16887333

3

90085174

09/11/2001 *

10,000,000.00

GLOBAL TRUST BANK LTD.

S.N. NO. 917/20-A, PERGUSSON COLLEGE ROAD, PUNE, 
MAHARASHTRA - 411004, INDIA

-

4

90090723

29/06/1998 *

1,500,000.00

BANK OF INDIA

65/1B; ERANDWANE, NAL STOP; KARVE ROAD, PUNE, MAH 
ARASHTRA - 411004, INDIA

-

 

* Date of charge modification

 

FINANCIAL RESULTS

 

The net profit for the year amounted to Rs.2.583 Million as compared of Rs.0.682 in the previous year after provision for taxes of Rs.2.079 Million (previous year Rs.0.438 Million).

 

NOTE

 

The registered office of the company has been shifted from Butte Patil Classic, 94/16, Prabhat Road, Pune - 411004, Maharashtra, India to the present address w.e.f. 07.07.2009.

 

FIXED ASSETS

 

Tangible assets

 

  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipment
  • Electrical Installation
  • Computer

 

Intangible assets

 

  • Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.98.76

Euro

1

Rs.69.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.