MIRA INFORM REPORT

 

 

Report No. :

--

Report Date :

11.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SCHNEIDER ELECTRIC INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. B-12, Ground Floor, Rewari Line, Mayapuri Industrial Area, Phase-I, New Delhi-110064

Tel. No.:

91-11-30189530

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.02.1995

 

 

Com. Reg. No.:

55-065815

 

 

Capital Investment / Paid-up Capital :

Rs. 7013.595 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC065815

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCS1624G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Industrial Electrical and Electronic Items.

 

 

No. of Employees :

Not Divulged  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 10000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Schneider Electric Industries S.A.S, France.” It has a satisfactory track record.

 

For the financial year 2014, the company has incurred huge accumulated losses which has resulted in moderate net worth position of the company.

 

However, the company has strong managerial and financial support from its holding company.

 

Trade relations are reported as fair. Business is active. Payments terms are usually correct.

 

In view of strong holding company, it can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

LOCATIONS

 

Registered Office :

Plot No. B-12, Ground Floor, Rewari Line, Mayapuri Industrial Area, Phase-I, New Delhi-110064, India

Tel. No.:

91-11-30189530

Fax No.:

Not Available

E-Mail :

ankur2.singhal@schneider-electric.com

 

 

DIRECTORS

 

AS ON: 29.09.2014

 

Name :

Mr. Anil Chaudhry

Designation :

Managing Director

Address :

1046, Sector 28, Fridabad-121008, Haryana, India

Date of Birth/Age :

11.03.1961

Date of Appointment :

01.03.2013

DIN No.:

03213517

 

 

Name :

Sumendra Jain

Designation :

Whole Time Director

Address :

House No. D-904, Wembley Estate, Near Nirwana Country, Sector 50, Islampur (97), South City Li, Gurgaon-122018, Haryana, India

Date of Birth/Age :

09.09.1973

Date of Appointment :

31.03.2014

DIN No.:

06366826

 

 

Name :

Mr. Vimal Narayanan

Designation :

Whole Time Director

Address :

2045, Sobha Prrimrose Apartment, Green Glan, L/O, Off. Sarjapur, Outer Ring Road, Bellandur, Bangalore-560103, Karnataka, India

Date of Birth/Age :

18.05.1974

Date of Appointment :

16.07.2014

DIN No.:

06925670

 

 

Name :

Mrs. Rachana Mukherjee

Designation :

Whole Time Director

Address :

A-26/3, IInd Floor, SFS DDA Flats, Saket, New Delhi-110017, India

Date of Birth/Age :

30.11.1962

Date of Appointment :

28.09.2014

DIN No.:

06970986

 

 

Name :

Sugata Sircar

Designation :

Whole Time Director

Address :

Flat B603, Emmar Palm Springs, Residential Complex, Golf Course Road, Sector 54, Gurgaon-400054, Haryana, India

Date of Birth/Age :

20.12.1963

Date of Appointment :

28.09.2014

DIN No.:

01119161

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohd. Nazim Khan

Designation :

Company Secretary

 

 

Name :

Ankur Singhal

Designation :

Company Secretary

PAN No:

AYSPS1757J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 29.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Schneider Electric Industries SAS

 

370435465

Societie Rhodanienne Detudeset DE Participations

 

1

Schneider Electric Denmark AS

 

2850760

Schneider Electric Services International

 

29432862

 

 

 

Total

 

402719088

 

 

Names of Preference Shareholders

 

No. of Shares

Schneider Electric IT Business India Private Limited

 

500000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Industrial Electrical and Electronic Items.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

MID Corporate Loan Administration Unit, Residency Plaza, 3rd Floor, No. 61, Residency Road, Bangalore-560025, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

Golf View, Corporate Tower-B, Near DLF Golf Course, Sector-42,Sector Road, DLF Phase V, Gurgaon-122002, Haryana, India

PAN No.:

AALFS0506L

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

Schneider Electric Industries S.A.S, France

 

 

Fellow Subsidiary company:

 

  • Schneider Electric IT Business India Private Limited, India

               U32109KA1997PTC029635

 

  • Schneider Electric Logistic Asia Pte Limited
  • Schneider Electric, France
  • Schneider Electric, Espana, SPAIN
  • Schneider Electric South East Asia(HQ) Pte Limited, Singapore
  • Schneider Electric Argentina S.A, Argentina

 

  • Luminous Power Technologies Private Limited, India

              U74899DL1988PTC032019

 

  • Schneider Electric Infrastructure Limited, India

                L31900GJ2011PLC064420

 

  • Schneider Electric Services International, Belgium
  • Schneider Electric Asia Pacific Limited
  • Square D Company, United States of America
  • Schneider Electric, United States of America

 

 

Subsidiary Company:

Schneider Electric Lanka Private Limited, Sri Lanka

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000000

Equity Shares

Rs.5/- each

Rs. 4500.000 Million

550000000

Preference Shares

Rs.10/- each

Rs. 5500.000 Million

 

 

 

Rs. 10000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

402719088

Equity Shares

Rs.5/- each

Rs. 2013.595 Million

500000000

Preference Shares

Rs.10/- each

Rs. 5000.000 Million

 

 

 

Rs. 7013.595 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

30.06.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7013.595

7013.595

3977.191

(b) Reserves & Surplus

(3031.895)

(2140.395)

1926.400

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3981.700

4873.200

5903.591

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1184.500

34.500

44.800

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

137.300

78.300

40.900

(d) long-term provisions

296.400

267.200

60.600

Total Non-current Liabilities (3)

1618.200

380.000

146.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6908.900

7103.700

14233.200

(b) Trade payables

11183.300

8372.600

6772.509

(c) Other current liabilities

922.200

1022.000

1278.100

(d) Short-term provisions

219.000

274.800

423.100

Total Current Liabilities (4)

19233.400

16773.100

22706.909

 

 

 

 

TOTAL

24833.300

22026.300

28756.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3766.400

3043.400

2566.300

(ii) Intangible Assets

731.500

1008.700

5788.400

(iii) Capital work-in-progress

472.700

839.700

627.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

41.600

39.600

40.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

743.000

892.400

441.800

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5755.200

5823.800

9463.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4353.000

3993.600

4312.000

(c) Trade receivables

9940.200

8252.600

6938.000

(d) Cash and cash equivalents

1782.000

1053.200

5063.700

(e) Short-term loans and advances

2366.600

1896.400

2422.700

(f) Other current assets

636.300

1006.700

556.500

Total Current Assets

19078.100

16202.500

19292.900

 

 

 

 

TOTAL

24833.300

22026.300

28756.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

30.06.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL INCOME

23149.800

33160.400

26877.900

 

 

 

 

 

Less:

EXPENSES

24041.300

26707.800

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(891.500)

6452.600

NA

 

 

 

 

 

Less:

TAX

0.000

12983.000

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(891.500)

(6530.400)

(2980.100)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Exports at F.O.B. Value

 

 4299.700

3596.700 

 

Others Services

 

 4684.100

 2875.500

 

TOTAL EARNINGS

NA

8983.800

6472.200

 

 

 

 

 

 

IMPORTS

 

 

 

 

Goods Purchase for resale

 3238.500

4690.700 

 6080.100

 

Raw Material, Components and Spare Parts

 3991.900

4960.900 

 4712.500

 

Capital Goods

 193.500

 371.400

 178.700

 

TOTAL IMPORTS

7423.900

10023.000

10971.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (0.99)

 (7.23)

 NA

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

30.06.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

852.500

(698.000)

(11653.800)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

30.06.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(3.85)

(19.69)

(11.09)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(3.67)

30.51

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

1.32

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.03

1.46

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.97

0.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

30.06.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3977.191

7013.595

7013.595

Reserves & Surplus

1926.400

(2140.395)

(3031.895)

Net worth

5903.591

4873.200

3981.700

 

 

 

 

long-term borrowings

44.800

34.500

1184.500

Short term borrowings

14233.200

7103.700

6908.900

Total borrowings

14278.000

7138.200

8093.400

Debt/Equity ratio

2.419

1.465

2.033

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

30.06.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

26877.900

33160.400

23149.800

 

 

23.374

(30.188)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

30.06.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

26877.900

33160.400

23149.800

Profit

(2980.100)

(6530.400)

(891.500)

 

(11.09%)

(19.69%)

(3.85%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2014

(Rs. in Million)

30.06.2013

(Rs. in Million)

LONG TERM BORROWINGS:

 

 

Deferred sales tax loan

34.500

34.500

Intercorporate Deposits

1150.000

0.000

 

 

 

SHORT TERM BORROWINGS:

 

 

Intercorporate Deposits

0.000

1000.000

Other Loans and Advances

6908.900

6103.700

 

 

 

Total

8093.400

7138.200

 

 

INDEX OF CHARGES:

 

No charges Exist for the company

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.06.2013

Demand from Income Tax authorities disputed by the company

1167.100

616.900

Demand from Sales Tax authorities disputed by the company

232.900

232.100

Demand from Excise and Service Tax authorities disputed by the company

142.300

68.800

 

 

FIXED ASSETS:

 

Tangible:

 

 

Intangible

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.76

UK Pound

1

Rs. 98.76

Euro

1

Rs. 69.88

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.