MIRA INFORM REPORT

 

 

Report No. :

336245

Report Date :

11.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SKODA AUTO INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.A-1/1, Shendra, Five Star Industrial Area, MIDC, Aurangabad – 431 201, Maharashtra

Tel. No.:

91-240-6631111

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.12.1999

 

 

Com. Reg. No.:

11-123254

 

 

Capital Investment / Paid-up Capital :

Rs.2354.008 Million

 

 

CIN No.:

[Company Identification No.]

U34100MH1999PTC123254

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKS05815F

 

 

PAN No.:

[Permanent Account No.]

AAECS3749M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufactures of Passenger cars and SUVs

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (74)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in December 1999 and is a subsidiary of Skoda Auto, one of the fastest growing car manufacturers in Europe. It is an established company having good track.

 

Skoda Auto is a part of the international Volkswagen Group and is based in Czech Republic. It manufacturers and markets passenger car throughout the world.

 

The rating also reflects strong operational and financial support from the Volkswagen AG (Holding Company).

 

Trade relations are reported as good. Business is active. Payment terms are reported to be regular and as per the commitment.

 

In view of the strong support from the Volkswagen AG, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term bank facilities = AAA

Rating Explanation

Highest degree of safety and carry lowest credit risk.

Date

May, 2015

 

Rating Agency Name

ICRA

Rating

Short term bank facilities = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

May, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non co-operative (91-240-6631159 / 1301)

 

 

LOCATIONS

 

Registered Office :

Plot No.A-1/1, Shendra, Five Star Industrial Area, MIDC, Aurangabad – 431 201, Maharashtra, India

Tel. No.:

91-240-6631111 / 6631159 / 1301

Fax No.:

91-240-6631299/ 6631199

E-Mail :

feedback@skoda_auto.co.in

trivikram.guda@skoda-auto.co.in

rahullohade@rediffmail.com

swapna.jain@skoda-auto.co.in

Website :

www.skoda-auto.co.in

 

 

Factory  :

E-76, MIDC Waluj, Aurangabad – 431 136, Maharashtra, India

 


 

DIRECTORS

 

As on 09.09.2014

 

Name :

Mr. Sudhir Puskur Rao

Designation :

Managing Director

Address :

10, Lodhi Khan Street, Tnagar, Chennai - 600017, Tamil Nadu, India

Date of Birth/Age :

11.09.1959

Date of Appointment :

01.03.2012

DIN No.:

00399736

 

 

Name :

Jean Marie Francois Lagey

Designation :

Director

Address :

Avenue Des Cottages 45, Genappe, 1474, Belgium

Date of Birth/Age :

11.05.1954

Date of Appointment :

01.02.2012

DIN No.:

01215703

 

 

Name :

Christian Udo Cahn Von Seelen

Designation :

Director

Address :

Staromestske Namesti 88, Mlada Boleslav, 29301, , Germany

Date of Birth/Age :

15.05.1965

Date of Appointment :

02.09.2013

DIN No.:

06665592

 

 

Name :

Mr. Rajagopalan Paliyath

Designation :

Whole-Time Director

Address :

203, Ganga Preet Apartment, ITI Road Aundh, Pune - 411007, Maharashtra, India

Date of Appointment :

12.01.2015

DIN No.:

07067968

 

 

Name :

Mr. Ashutosh Dixit

Designation :

Whole-Time Director

Address :

504, Tower 5, Orchid Petals, Sohna Road, Gurgaon, 122001, Haryana, India

Date of Appointment :

01.02.2015

DIN No.:

07082046

 

 

Name :

Ronald Paul Cowen

Designation :

Whole-Time Director

Address :

Row House No.6, Skoda Housing, Plot No. R3, Shendra Five Star Industrial Area, Aurangabad, 431201, Maharashtra, India

Date of Appointment :

01.04.2015

DIN No.:

07133793

 

 

 

KEY EXECUTIVES

 

Name :

Swapna Jain

Designation :

Company Secretary

Address :

Flat No.1, Surbhi Appartment, Jadhav Mandi, Kuwarfalli, Aurangabad - 431001, Maharashtra, India

Date of Birth/Age :

11.10.1981

Date of Appointment :

08.06.2012

PAN No.:

AHMPJ3761E

 

 

MAJOR SHAREHOLDERS

 

As on 09.09.2014

 

Names of Shareholders

 

No. of Shares

Skoda Auto a.s.

 

235400802

Skoda Auto Deutsc Hland G.M.B.H.

 

1

Total

 

235400803

 

As on 09.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures of Passenger cars and SUVs

 

 

Products :

Product Description

Item Code No. (ITC Code)

Motor cars

87033291

Automobiles parts (Engine), Spares parts

87089900

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

Muttha Towers 5th Floor, Suite No. 8, Off. Airport Road, Yerwada, Pune, Maharashtra, India

PAN No.:

AAEFP5579P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

  • Skoda Auto AS, Czech Republic
  • Volkwagen AG, Germany

 

 

Ultimate Holding Company :

Porsche Automobile Holding SE, Germany

 

 

Fellow Subsidiary Company :

  • Volkswagen Procurement Services Gmbh, Germany
  • Shanghai Volkswagen Automotive Company Limited, China
  • Audi Hungaria Motor Kft. Gyôr, Hungary
  • Volkswagen of South Africa Pty Limited, South Africa
  • Volkswagen Coaching Gmbh, Germany
  • Volkswagen Finance Private Limited, India
  • Volkswagen India Private Limited, India
  • Volkswagen Group Sales India Private Limited, India
  • Volkswagen De Mexico S.A. De C.V., Mexico, Mexico
  • Audi AG, Germany

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.10/- each

Rs.5000.000 Million

60000000

Preference Shares

Rs.10/- each

Rs.600.000 Million

 

Total

 

Rs.5600.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

235400803

Equity Shares

Rs.10/- each

Rs.2354.008 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2354.008

2354.008

2916.008

(b) Reserves & Surplus

2324.349

778.476

1631.063

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4678.357

3132.484

4547.071

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2710.120

5711.963

6941.329

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.500

6.650

4.150

(d) long-term provisions

1470.079

882.597

672.515

Total Non-current Liabilities (3)

4181.699

6601.210

7617.994

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

148.773

0.000

(b) Trade payables

7788.718

7597.735

8530.970

(c) Other current liabilities

3022.281

4184.323

1683.691

(d) Short-term provisions

322.938

788.491

872.922

Total Current Liabilities (4)

11133.937

12719.322

11087.583

 

 

 

 

TOTAL

19993.993

22453.016

23252.648

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2574.229

3035.222

1957.276

(ii) Intangible Assets

9.391

95.816

284.006

(iii) Capital work-in-progress

77.554

113.437

64.769

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2658.494

1370.798

857.025

(e) Other Non-current assets

0.128

0.116

0.107

Total Non-Current Assets

5319.796

4615.389

3163.183

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8019.841

9056.400

9677.637

(c) Trade receivables

1219.869

739.862

3888.045

(d) Cash and cash equivalents

1749.039

965.548

2568.567

(e) Short-term loans and advances

3654.756

7063.755

3930.837

(f) Other current assets

30.692

12.062

24.379

Total Current Assets

14674.197

17837.627

20089.465

 

 

 

 

TOTAL

19993.993

22453.016

23252.648

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

52278.399

59693.914

 

Other Income

 

122.035

 NA

 

TOTAL

49068.258

52400.434

NA

 

 

 

 

 

Less

EXPENSES

45706.472

52560.732

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3361.786

(160.298)

285.756

 

 

 

 

 

Less

FINANCIAL EXPENSES

133.156

120.722

47.082

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3228.630

-281.020

238.674

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1197.759

571.566

628.636

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2030.871

(852.586)

(389.962)

 

 

 

 

 

Less

TAX

485.000

0.000

(60.262)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1545.871

(852.586)

(329.700)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.56

(3.62)

(1.40)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(551.263)

874.608

(4559.733)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

(1.63)

 

(0.55)

 

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

6.85

-0.31

0.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.20

-3.82

-1.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

-0.27

-0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.58

1.87

1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.40

1.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2916.008

2354.008

2354.008

Reserves & Surplus

1631.063

778.476

2324.349

Net worth

4547.071

3132.484

4678.357

 

 

 

 

long-term borrowings

6941.329

5711.963

2710.120

Short term borrowings

0.000

148.773

0.000

Total borrowings

6941.329

5860.736

2710.120

Debt/Equity ratio

1.527

1.871

0.579

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

52400.434

49068.258

 

(6.359)

 

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

52400.434

49068.258

Profit

(852.586)

1545.871

 

(1.63%)

3.15%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deferred sales tax loan

2710.120

5711.963

SHORT TERM BORROWING

 

 

Term loans from banks

0.000

148.773

Total

2710.120

5711.963

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 


 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office Equipment
  • Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.75

UK Pound

1

Rs.98.75

Euro

1

Rs.69.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY 

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

 

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

74

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.