MIRA INFORM REPORT

 

 

Report No. :

336447

Report Date :

12.08.2015

 

IDENTIFICATION DETAILS

 

Name :

INDOWORTH INDIA LIMITED

 

 

Registered Office :

B - 130/1, MIDC Industrial Area, Butibori, Nagpur – 441108,  Maharashtra

Tel. No.:

91-7104-265308

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.01.1997

 

 

Com. Reg. No.:

11-105543

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U01122MH1997PLC105543

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCI0704R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importers and Exporters of ECRU and Top Dyed Worsted, Polywool Yarns and Siro Yarns for high Quality Fashion, Daily Wear and Textile Goods.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject company was established in the year 1997. It has a moderate track record.

 

For the financial year 2014, the company has incurred huge accumulated losses, which has eroded the networth position of the company.

 

The rating is constrained because of company’s moderate financial risk profile and weak liquidity profile.

 

Business is active. Payments terms are slow.

 

In view of limited business track record, the company can be considered for business dealings on fully safe and secure trade terms and conditions.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Deshpande

Designation :

Accounts Department

Contact No.:

91-7104-265308

Date :

11.08.2015

 

 

LOCATIONS

 

Registered Office :

B - 130/1, MIDC Industrial Area, Butibori, Nagpur – 441108,  Maharashtra, India

Tel. No.:

91-7104-265308 / 265321

Fax No.:

91-7104-265309

E-Mail :

indoworthindialimited@gmail.com

snmaheshwari@ngp.uniworth.com

lcc@npg.uniworth.com

vishal@ngp.uniworth.com

rkkalia@ngp.uniworth.com

Website :

www.uniworth.com

 

 

Raipur Branch :

923,945, Urla Industrial Estate, Raipur – 492221, Chhattisgarh, India

Tel. No.:

91-771-2324271/75

Fax No.:

91-771-23235-257

E-Mail :

rkkalia@ngp.uniworth.com

 

 

Branches :

2-4, Jambul Wadi, First Floor, Kalbadevi Road, Mumbai-400002, Maharashtra

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Lab Chandra Chakravorty

Designation :

Whole-Time Director

Address :

Guest House, Indoworth India Limited, Plot No.B-130, MIDC, Butibori, Nagpur - 441122, Maharashtra, India

Date of Birth/Age :

03.06.1946

Date of Appointment :

01.07.2007

DIN No.:

01170814

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner             

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17113MH2003PLC139813

STAR SCOURING LIMITED

Director

31/03/2003

31/03/2003

-

Active

NO

2

U24231WB1989PLC047198

K D L PHARMA LIMITED

Additional director

20/08/2003

20/08/2003

01/06/2007

Active

NO

3

U01122MH1997PLC105543

INDOWORTH INDIA LIMITED

Whole-time director

01/07/2007

31/05/2007

-

Active

NO

 

 

Name :

Mr. Ram Dutt Sharma

Designation :

Director

Address :

HQ Eastern Command Adm, Branch Fort William, Kolkata - 700021, West Bengal, India

Date of Birth/Age :

28.08.1959

Date of Appointment :

28.09.2010

DIN No.:

03223586

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01122MH1997PLC105543

INDOWORTH INDIA LIMITED

Director

28/09/2010

31/07/2010

-

Active

NO

2

U17113MH2003PLC139813

STAR SCOURING LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

 

 

Name :

Mr. Manakkal Seetharaman Easwaran

Designation :

Director

Address :

Durga Nilay, 32/24 Chandi Ghosh Road, Kudghat, Kolkata - 700040, West Bengal, India

Date of Appointment :

30.09.2014

DIN No.:

03224970

Other Directorship :

S.  No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000WB2010PTC144619

FUTURE SKIN PRIVATE LIMITED

Director

22/09/2010

22/09/2010

05/12/2011

Active

NO

2

U01122MH1997PLC105543

INDOWORTH INDIA LIMITED

Director

30/09/2014

27/11/2013

-

Active

NO

3

U17113MH2003PLC139813

STAR SCOURING LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Deshpande

Designation :

Accounts Department

 


 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

SHAREHOLDERS FILE DETAILS ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

85.00

Other top fifty shareholders

15.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importers and Exporters of ECRU and Top Dyed Worsted, Polywool Yarns and Siro Yarns for high Quality Fashion, Daily Wear and Textile Goods.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Worsted Yarn

51071020

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Term loans from banks

27.101

26.493

Total

27.101

26.493

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountants

Address :

1B, Old Post Office,  St 4th Floor R No. 31, Kolkata – 700001, West Bengal, India

PAN No.:

AASFS9578D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,000,000

Equity Shares

Rs.10/- each

Rs.600.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs.0.500  Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

(1053.344)

(1063.792)

(1087.693)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(1052.844)

(1063.292)

(1087.193)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

894.837

894.837

894.837

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

69.255

65.584

61.988

Total Non-current Liabilities (3)

964.092

960.421

956.825

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.101

26.493

12.436

(b) Trade payables

2218.166

2127.674

2296.834

(c) Other current liabilities

300.820

338.502

445.115

(d) Short-term provisions

11.535

11.985

11.771

Total Current Liabilities (4)

2557.622

2504.654

2766.156

 

 

 

 

TOTAL

2468.870

2401.783

2635.788

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

136.748

138.748

136.783

(ii) Intangible Assets

0.607

0.839

1.070

(iii) Capital work-in-progress

0.000

5.581

0.000

(iv) Intangible assets under development

3.528

0.049

0.000

(b) Non-current Investments

70.770

70.770

70.770

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

94.304

94.304

90.241

Total Non-Current Assets

305.957

310.291

298.864

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

391.402

448.797

623.968

(c) Trade receivables

917.751

768.285

955.426

(d) Cash and cash equivalents

51.594

87.805

56.023

(e) Short-term loans and advances

798.434

777.287

696.699

(f) Other current assets

3.732

9.318

4.808

Total Current Assets

2162.913

2091.492

2336.924

 

 

 

 

TOTAL

2468.870

2401.783

2635.788

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1315.179

1630.715

1797.098

 

Other Income

78.922

45.175

85.915

 

TOTAL

1394.101

1675.890

1883.013

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

837.656

1110.741

1362.740

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

60.437

12.661

(63.639)

 

Employees benefits expense

111.839

107.076

93.198

 

Other expenses

360.571

408.162

452.975

 

TOTAL

1370.503

1638.640

1845.274

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

23.598

37.250

37.739

 

 

 

 

 

Less

FINANCIAL EXPENSES

1.113

1.650

0.361

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

22.485

35.600

37.378

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

12.037

11.699

11.064

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.448

23.901

26.314

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.448

23.901

26.314

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1063.792)

(1087.693)

(1114.007)

 

 

 

 

 

 

Balance Carried to the B/S

(1053.344)

(1063.792)

(1087.693)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 728.787

  226.605

 1304.508

 

TOTAL EARNINGS

 728.787

  226.605

 1304.508

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 487.862

666.940

 1095.342

 

Components and Stores parts

 18.844

 28.909

 33.267

 

Capital Goods

 3.097

 3.599

 1.130

 

TOTAL IMPORTS

509.803

699.448

1129.739

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

209

478

526

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(22.854)

51.652

58.085

Net cash flows from (used in) operating activities

(23.913)

50.181

59.095

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.79

1.47

1.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.79

2.28

2.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.44

1.03

1.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

(0.02)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(0.88)

(0.87)

(0.83)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.85

0.84

0.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

(1087.693)

(1063.792)

(1053.344)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(1087.193)

(1063.292)

(1052.844)

 

 

 

 

long-term borrowings

894.837

894.837

894.837

Short term borrowings

12.436

26.493

27.101

Total borrowings

907.273

921.330

921.938

Debt/Equity ratio

(0.835)

(0.866)

(0.876)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1797.098

1630.715

1315.179

 

 

(9.258)

(19.350)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1797.098

1630.715

1315.179

Profit

26.314

23.901

10.448

 

1.46%

1.47%

0.79%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Fully convertible debentures others

300.000

300.000

Intercorporate borrowings

594.837

594.837

Total

894.837

894.837

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80014410

08/03/2004

300,000,000.00

UNIWORTH INTERNATIONAL LIMITED

UNIWORTH CENTRE, 70A SHAKESPEARE SARANI, KOLKATA, 
West Bengal - 700017, INDIA

-

2

90237470

27/12/2001

120,000,000.00

CENTURIAN BANK LTD.

345; SHRIMOHINI COMPLEX KINGSWAY, NAGPUR, Maharash 
tra, INDIA

-

 

OPERATIONS AND MANAGEMENT DISCUSSION AND ANALYSIS

 

The year continued to remain glum due to economic recession and crisis in European markets. As a result, there was a sharp drop in order flow. Turnover decreased to Rs.1394.100 Million as against previous year turnover of Rs.1675.900 Million.

 

Due to overall decrease in Turnover and increase in input costs the cash profit decreased marginally to Rs.23.598 Million as against Rs.37.250 Million in previous year. Overall performance of the textile industry in India continued to be under pressure due to increased cost of raw materials and other resources. Efforts are being continued to maximize capacity Utilised at optimum costs.

 

As there are accumulated losses of previous years, the company has not made provision for Income Tax. Also, as informed in the last year’s Report, the company had reversed certain entries in the books of accounts for the year ended 31st March 2010, consequent to which, lesser provision of depreciation and interest was required to be provided, and thus was a Net Profit of Rs.10.448 Million, both before and after tax, in comparison to a Net Profit of Rs.23.901 Million in the previous year. However, this has not significantly altered the huge accumulated loss carried forward in the Balance sheet.

 

It is again re-iterated that as on 31st March 2010, the Company had reverted back relevant entries in its books of accounts, concerning the ownership of assets of the Nagpur Unit together with all concomitant liabilities. However, the charge created on the erstwhile liabilities could not be satisfied in view of the relevant matter being sub-judice before appropriate Court at Kolkata and Nagpur, and necessary adjustments in the financial statements, if required, would have to be made only after final adjudication of concerned proceedings.

 

The application made by the company before the BIFR (Board for Industrial and Financial reconstruction) last year was duly registered by the Board, as Case No.24/2011, vide Order dated 13.04.2011, but the said reference has been abated by BIFR, which has been challenged by the Company by filling an Appeal and the appeal is pending before Appellate Authority of Industrial & Financial Reconstruction (AAIFR).

 

 

FUTURE PROSPECTS:

 

The business was not at all satisfactory during the financial year due to weak consumer sentiments arising out of sluggishness of world economy particularly in Europe.

 

Rise in coal prices, volatility in wool prices and diminishing value of the Indian rupee are some of the other factors pushing up the cost of production without matching revenue returns.

 

Clearly the road ahead is not smooth and the worst is yet to be over. However the company hopes to maintain its performance and make use of all possible business opportunities by strengthening it’s the marketing efforts and curtailment of costs in all spheres.

 

In view of the marginal operating profits being offset by the huge accumulated losses carried forward in the Balance Sheet, the Directors do not recommend payment of any Dividend for the financial year ended 31st March, 2014.

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.17

UK Pound

1

Rs.99.85

Euro

1

Rs.70.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

TRS

 

 

Report Prepared by :

SNT / PNM

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.