MIRA INFORM REPORT

 

 

Report No. :

336694

Report Date :

12.08.2015

           

IDENTIFICATION DETAILS

 

Name :

BHAGYA LAXMI FASHION PRIVATE LIMITED

 

 

Registered Office :

Room No.18, 1st Floor, 316, Kalbadevi Road, Swadeshi Market, Mumbai – 400002, Maharashtra

Tel No.:

91-22-22075499

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.04.2000

 

 

Com. Reg. No.:

11-125919

 

 

Capital Investment / Paid-up Capital :

Rs.0.131 Million

 

 

CIN No.:

[Company Identification No.]

U51311MH2000PTC125919

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB09175F

MUMB21011E

 

 

PAN No.:

[Permanent Account No.]

AABCB5958Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Grey Fabric.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company seems to be low. External borrowing of the company also seems to be huge during 2014.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with great caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION Declined

 

UNABLE TO CONTACT (91-22-22075499 (NOT WORKING – 91-22-22078197 WRONG NUMBER)

 

 

LOCATIONS

 

Registered Office :

Room No.18, 1st Floor, 316, Kalbadevi Road, Swadeshi Market, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22075499 / 22078197

Fax No.:

Not Available

E-Mail :

ddvora_ca@rediffmail.com

Website :

http://www.corporatedir.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sushil Jagmohan Bagarka

Designation :

Director

Address :

63, J.B. Nagar, Andheri-Kurla Road, Mumbai - 400059, Maharashtra, India

Date of Birth/Age :

04.05.1954

Date of Appointment :

18.04.2000

PAN No.:

AACPB9309F

DIN No.:

00908175

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110MH1990PTC058346

SIDDHIVINAYAK TWISTING PRIVATE LIMITED

Director

27/09/1990

27/09/1990

-

Active

NO

2

U25202MH1989PTC052889

SURABHI PACKAGING PRIVATE LIMITED

Director

01/04/1993

01/04/1993

-

Active

NO

3

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

Director

17/04/2000

17/04/2000

-

Active

NO

4

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

5

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

6

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

Director

04/05/2000

04/05/2000

-

Active

NO

 

 

Name :

Mr. Ashok Hariram Thakkar

Designation :

Director

Address :

407, Casa Grande Tower, Opposite Peninsula Corp Senapati Bapat Marg, Lower Parel, Mumbai - 400013, Maharashtra, India

Date of Birth/Age :

21.11.1950

Date of Appointment :

18.04.2000

PAN No.:

AACPJ3610K

DIN No.:

00908187

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

Director

17/04/2000

17/04/2000

-

Active

NO

2

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

3

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

4

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

Director

04/05/2000

04/05/2000

-

Active

NO

5

U51310MH1997PTC105470

NEW WEST TEXTILE COMPANY PRIVATE LIMITED

Director

01/02/2007

01/02/2007

03/05/2010

Active

NO

6

U51101MH1995PTC087232

NEGRAWAL TEXTILES PRIVATE LIMITED

Director

29/03/2010

29/03/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sushil Jagmohan Bagarka

 

5000

Ashok Hariram Thakkar

 

5000

Ashok B. Jiwrajka

 

939

Dilip B. Jiwrajka

 

945

Surendra B. Jiwrajka

 

946

Chandrakala A. Jiwrajka

 

63

Pramila D. Jiwrajka

 

75

Geeta S. Jiwrajka

 

74

Alok A. Jiwrajka

 

46

Niraj D. Jiwrajka

 

27

Varun S. Jiwrajka

 

27

Dilip B. Jiwrajka (HUF)

 

1

Total

 

13143

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

84.05

Others

15.95

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Grey Fabric.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Fabric

99611319

Fabric Grey

99611311

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Axis Bank, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Prashant S. Mehta

Chartered Accountants

Address :

201, Reddy’s Shree Shiv Datta, Station Road, Goregaon (West), Mumbai -400062, Maharashtra, India

PAN No:

AAFPM0644M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

--

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13143

Equity Shares

Rs.10/- each

Rs.0.131 Million

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.131

0.100

0.100

(b) Reserves & Surplus

24.261

16.339

12.071

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.392

16.439

12.171

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6490.343

2520.380

1634.563

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6490.343

2520.380

1634.563

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1570.480

103.509

168.390

(c) Other current liabilities

0.197

501.254

359.822

(d) Short-term provisions

2.001

1.908

0.854

Total Current Liabilities (4)

1572.678

606.671

529.066

 

 

 

 

TOTAL

8087.413

3143.490

2175.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.031

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4907.737

0.084

0.084

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

675.692

2469.138

632.841

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5583.460

2469.222

632.925

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2487.619

144.244

169.735

(d) Cash and cash equivalents

0.284

0.271

0.623

(e) Short-term loans and advances

0.100

0.000

0.000

(f) Other current assets

15.950

529.753

1372.517

Total Current Assets

2503.953

674.268

1542.875

 

 

 

 

TOTAL

8087.413

3143.490

2175.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

7860.068

593.829

462.996

 

Other Income

23.434

505.549

247.035

 

TOTAL (A)

7883.502

1099.378

710.031

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase of Stock-in-trade

 

 

7870.561

(Including Financial Expenses and Depreciation)

 

 

 

591.342

461.31

 

Employee Benefits Expenses

0.395

0.381

 

Other Expenses

0.234

0.382

 

TOTAL (B)

591.971

462.073

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

507.407

247.958

 

 

 

 

Less

FINANCIAL EXPENSES (D)

501.232

245.959

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

6.175

1.999

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

12.941

6.175

1.999

 

 

 

 

 

Less

TAX (H)

5.019

1.907

0.844

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

7.922

4.268

1.155

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

16.339

12.071

10.916

 

 

 

 

 

 

Balance Carried to the B/S

24.261

16.339

12.071

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

602.77

426.80

115.46

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(850.726)

952.034

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.10

0.72

0.25

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

85.45

53.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.41

0.20

0.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.38

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

266.08

153.32

134.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

1.11

2.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.100

0.100

0.131

Reserves & Surplus

12.071

16.339

24.261

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12.171

16.439

24.392

 

 

 

 

Long Term borrowings

1634.563

2520.380

6490.343

Short Term borrowings

0.000

0.000

0.000

Total borrowings

1634.563

2520.380

6490.343

Debt/Equity ratio

134.300

153.317

266.085

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

462.996

593.829

7,860.068

 

 

28.258

1,223.625

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

462.996

593.829

7,860.068

Profit

1.155

4.268

7.922

 

0.25%

0.72%

0.10%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONS:

 

During the year, the company has achieved a turnover of Rs.7860.000 Million and made a profit of Rs.7.922 Million after making provision for taxes. The company is hopeful of achieving better performance in the next year.

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Intercorporate borrowings

6,490.343

2,520.380

Total

6,490.343

2,520.380

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY 

 

FIXED ASSETS:

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.17

UK Pound

1

Rs.99.85

Euro

1

Rs.70.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.