MIRA INFORM REPORT

 

 

Report No. :

336414

Report Date :

12.08.2015

 

IDENTIFICATION DETAILS

 

Name :

CORE CHEMICALS (MUMBAI) PRIVATE LIMITED (w.e.f. 19.09.2002)

 

 

Formerly Known As :

NIVATU METALS PRIVATE LIMITED

 

 

Registered Office :

65, Babu Genu Street, Kalbadevi, Mumbai – 400 002, Maharashtra

Tel. No.:

91-22-22033521/ 22002524

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014 (Provisional)

 

 

Date of Incorporation :

31.03.1969

 

 

Com. Reg. No.:

11-014243

 

 

Capital Investment / Paid-up Capital :

Rs.4.000 million

 

 

CIN No.:

[Company Identification No.]

U99999MH1969PTC014243

 

 

IEC No.:

0303032383

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC09790E

 

 

PAN No.:

[Permanent Account No.]

AABCN3376Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of specialties chemicals like surfactants, emulsifiers used for manufacturing pesticides, fungicides and herbicides.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1969. It has a satisfactory track record.

 

For the financial year 2014, the company possesses fine operational profile backed decent sales turnover along with profitability margin of 0.94%.

 

Further, the company good financial risk profile marked by above an average networth position and favorable gap between trade payables and receivables.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of long business track record, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-Term Bank Facilities: BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

09.10.2014

 

 

Rating Agency Name

CARE

Rating

Short-Term Bank Facilities: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

09.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Sudhir Shetty

Designation :

General Manager – Finance and Accounts

Contact No.:

91-22-61242828

Date :

11.08.2015

 

 

LOCATIONS

 

Registered Office :

65, Babu Genu Street, Kalbadevi, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22033521/ 22002524

Fax No.:

91-22-22033522

E-Mail :

nhg@corechemicals.com - (Chairman and MD)

skvashisht@corechemicals.com - (Technical)

kritika@corechemicals.com - (Marketing)

aditya@corechemicals.com - (Corporate affair and Marketing) 

shetty_accounts@corechemicals.com - (Finance and Account) 

amol_purchase@corechemicals.com - (Purchase)

krishna@corechemicals.com - (Audit and Government authorities)

Website :

http://corechemicals.com

 

 

Corporate Office :

A-304, Shah and Nahar Industrial Estate, Dr. E. Moses Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-61242828/ 61242802

Fax No.:

91-22-61242829

 

 

Manufacturing Site 1 :

Plot No.A-35, M.I.D.C., Badlapur (East), District Thane – 421 503, Maharashtra, India

 

 

Manufacturing Site 2 :

Plot No.43, Sector II, Vasai Taluka Cooperative Industrial Estate, Gauraipada, 
Vasai (East), District: Thane – 401 208, Maharashtra, India

 

 

Manufacturing Site 3 :

Plot No.A-35/1, M.I.D.C., Badlapur (East), District Thane – 421 503, Maharashtra, India

 

 

In-House Research and Development Center :

Located at:

 

·         Vasai, Thane

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Nandu Hariprasad Gupta

Designation :

Director

Address :

Gold Cornet Annex-11, 1st Floor, Gamadia Road, Mumbai – 400 026, Maharashtra, India

Date of Appointment :

31.08.2001

DIN No.:

00335406

 

 

Name :

Mrs. Pramila Nandu Gupta

Designation :

Director

Address :

Gold Cornet Annex-11, 1st Floor, Gamadia Road, Mumbai – 400 026, Maharashtra, India

Date of Appointment :

03.04.2002

DIN No.:

00335461

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudhir Shetty

Designation :

General Manager – Finance and Accounts

 

 

Name :

Mr. S. K. Vashisht

Designation :

Senior Vice President Techno Commercial

 

 

Name :

Mr. S. K. Pandey

Designation :

Head Manufacturing

 

 

Name :

Mr. Yogesh Mali

Designation :

Head Q.C. and R & D

 

 

Name :

Mrs. Kritika A. Patel

Designation :

General Manager - Marketing and Business Development

 

 

Name :

Mr. S. Krishnamurthy

Designation :

General Manager - Audit and Administration

 

 

Name :

Mr. S. K. Das

Designation :

General Manager - Project, Maintenance and HSE

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Nandu Hariprasad Gupta

15500

38.75

Pramila Nandu Gupta

15500

38.75

Core Chemical Private Limited, India

9000

22.50

Total

40000

100.00

 

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

22.50

Directors or relatives of directors

 

77.50

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of specialties chemicals like surfactants, emulsifiers used for manufacturing pesticides, fungicides and herbicides.

 

 

Products :

·         Non Ionic Surfactants for Agrochemicals

·         Anionic Surfactants for Agrochemicals

·         Dispersing and Wetting Agents for WP Formulations

·         Other Specialty Products

·         Blended two Component Emulsifiers Systems for Pesticide Formulations - Highlights

·         General Specifications of Two Component Emulsifier Systems for EC

·         Dosage Chart for Complete Range of Products

·         EC and SL Formulations

·         WP, WDG, SP and WSG Formulations

·         SC Formulations

·         EW Formulations

·         Cartap Formulations

·         FS Formulations

·         CS Formulations

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 


PRODUCTION STATUS (AS ON 31.03.2012):

 

(As Certified by the Management):

 

Particulars

31.03.2012

Licensed Capacity

Not Applicable

Installed Capacity

8700 Tonnes of Chemicals

 

Particulars

Unit

Actual Production

Chemicals

Kgs.

5365747

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Reliance Industries Limited, Mumbai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Clariant Chemicals (India) Limited, Mumbai  

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

·         Agrimas Chemicals Limited

·         Anu Products Limited

·         Bayer India Limited

·         Bharat Insecticides Limited

·         Crystal Phosphates Limited

·         Dhanuka Agritech Limited

·         EI-Dupont

·         Gujarat Superphosphates Limited

·         Hyderabad Chemicals Limited

·         Insecticide India Limited

·         Isagro Asia (Private) Limited

·         Monsanto Chemicals Limited

·         Nagarjuna Agrochemicals Limited

·         PI Industries Limited

·         Pioneer Pesticides Limited  

·         Saraswati Agro Chemicals (India) Private Limited

·         Syngenta India Limited

·         United Phosphours Limited

·         Vimal Pesticides

·         Rallies India Limited

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

Banker Name

Bank of Baroda

Branch Address

Gamdevi, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Bank of Baroda, Gowalia Tank Branch, 19, August Kranti Marg, Mumbai – 400 007, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

 

 

Cash Credit Account with Bank of Baroda

(Secured by Hypothecation of Plant and Machinery, guaranteed by all Directors of the Company, Counter Indemnity and Equitable Mortgage of Land and building of the Company)

78.960

57.929

Total

78.960

57.929

 

 

 

Auditors :

 

Name :

Vishal H. Shah and Associates

Chartered Accountants

Address :

A-302, Kailas Esplande, Opposite Shreyas Cinema, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

 Income-tax PAN of auditor or auditor's firm :

AAFPS8525D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Entities over which key Management Personnel and their relatives are able to exercise significant influence :

  • Globe Industries
  • Krishna Antioxidants Private Limited
  • Core Chemicals Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.100/- each

Rs.5.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

40000

Equity Shares

Rs.100/- each

Rs.4.000 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

4.000

4.000

4.000

(b) Reserves & Surplus

56.483

50.821

39.857

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

60.483

54.821

43.857

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

83.846

72.084

72.281

(b) Deferred tax liabilities (Net)

0.238

0.304

0.400

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

84.084

72.388

72.681

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

69.374

69.397

41.726

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.139

0.202

0.953

Total Current Liabilities (4)

69.513

69.599

42.679

 

 

 

 

TOTAL

214.080

196.808

159.217

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.805

18.393

8.858

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.367

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

24.172

18.393

8.858

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.083

40.286

25.543

(c) Trade receivables

140.300

127.673

101.421

(d) Cash and cash equivalents

1.662

1.801

14.622

(e) Short-term loans and advances

0.032

0.091

0.181

(f) Other current assets

10.831

8.564

8.592

Total Current Assets

189.908

178.415

150.359

 

 

 

 

TOTAL

214.080

196.808

159.217

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

(Provisional)

31.03.2013

(Provisional)

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operation (Net)

603.879

506.619

539.932

 

 

Other Income

1.130

0.505

0.379

 

 

TOTAL                                    

605.009

507.124

540.311

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

511.631

427.641

523.392

 

 

Increase/ (Decrease) in Stock of FG/ WIP

4.796

(14.267)

 

 

 

Manufacturing Expenses

46.205

46.402

 

 

 

Employee Benefits Expenses

8.071

7.973

 

 

 

Other Expenses

11.423

11.420

 

 

 

TOTAL                                    

582.126

479.169

523.392

(Including financial and depreciation)

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

22.883

27.955

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

13.270

10.080

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.613

17.875

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.366

1.560

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

8.247

16.315

17.019

 

 

 

 

 

Less

TAX                                                                 

2.585

5.350

5.689

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

5.662

10.965

11.330

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

50.821

39.856

28.526

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

56.483

50.821

39.856

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

141.55

274.12

NA

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

400.000

(Due to market fluctuation)

 

 

 

 

 

Expected Sales (2015-2016): Rs.450.000 million

 

The above information has been parted by Mr. Sudhir Shetty (General Manager – Finance and Accounts).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

(Provisional)

31.03.2013

(Provisional)

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

(Provisional)

31.03.2013

(Provisional)

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.94

2.16

2.10

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.79

5.52

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.95

8.29

10.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.30

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.39

1.31

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.73

2.56

3.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

(Provisional)

31.03.2014

(Provisional)

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

4.000

4.000

4.000

Reserves & Surplus

39.857

50.821

56.483

Share Application money pending allotment

0.000

0.000

0.000

Net worth

43.857

54.821

60.483

 

 

 

 

Long-term borrowings

72.281

72.084

83.846

Short term borrowings

0.000

0.000

0.000

Total borrowings

72.281

72.084

83.846

Debt/Equity ratio

1.648

1.315

1.386

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

(Provisional)

31.03.2014

(Provisional)

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations (Net)

539.932

506.619

603.879

 

 

(6.170)

19.198

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

(Provisional)

31.03.2014

(Provisional)

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations (Net)

539.932

506.619

603.879

Profit

11.330

10.965

5.662

 

2.10%

2.16%

0.94%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

From Others

 

 

11930 0% 30 years Convertible Debentures of Rs.100 each

1.193

1.193

From Directors / Shareholders

0.665

8.508

From Companies - Core Chemicals Private Limited

0.999

0.854

Krishna Antioxidants Private Limited (Loan)

1.875

1.875

From Others

0.154

1.725

Total

4.886

14.155

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10420163

04/03/2013

40,000,000.00

BANK OF BARODA

GOWALIA TANK BRANCH, 19, AUGUST KRANTI MARG, MUMBAI, MAHARASHTRA - 400007, INDIA

B73318479

2

10367812

20/07/2012

30,000,000.00

BANK OF BARODA

GOWALIA TANK BRANCH, 19, AUGUST KRANTI MARG, MUMBAI, MAHARASHTRA - 400007, INDIA

B44611226

3

10304031

03/08/2011

15,000,000.00

BANK OF BARODA

GOWALIA TANK BRANCH, 19, AUGUST KRANTI MARG, MUMBAI, MAHARASHTRA - 400007, INDIA

B19524040

4

80033083

06/11/2013 *

177,200,000.00

BANK OF BARODA

GOWALIA TANK BRANCH, 19, AUGUST KRANTI MARG, MUMBAI, MAHARASHTRA - 400007, INDIA

B89919740

5

80045935

04/03/2013 *

137,200,000.00

BANK OF BARODA

GOWALIA TANK BRANCH, 19, AUGUST KRANTI MARG, MUMBAI, MAHARASHTRA - 400007, INDIA

B73317638

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Office Equipment

·         Air Conditioner

·         Electrical Installation

·         Furniture and Fixtures

·         Electrical Motor

·         Motor Car

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.17

UK Pound

1

Rs.99.85

Euro

1

Rs.70.36                        

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.