|
Report No. : |
336575 |
|
Report Date : |
12.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
JABIL CIRCUIT INDIA PRIVATE LIMITED (w.e.f. 27.08.2007) |
|
|
|
|
Formerly Known
As : |
PCB CONTRACT MANUFACTURING SERVICES ( |
|
|
|
|
Registered
Office : |
17th Floor, |
|
Tel. No.: |
91-22-66425687 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.08.2014 |
|
|
|
|
Date of
Incorporation : |
27.08.2002 |
|
|
|
|
Com. Reg. No.: |
11-136997 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 3403.751 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32109MH2002PTC136997 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEJ04704A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCP7114K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture of Electronic Products |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (63) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is subsidiary of Jabil (Mauritius) holding Limited, Mauritius. It is well-established company incorporated during the year 2002
having a good track record. Available financial indicates company strong financial risk profile
marked by healthy net worth position with zero borrowings and good
profitability of the company. Fundamentals of the company are healthy. Further, the rating also derives strength from its strong parentage. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular and as per commitment. In view of strong holding support and sound financial position, the company
can be considered good for normal business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
India Rating |
|
Rating |
Fund Based Limits = “IND AA+(SO)”/Stable |
|
Rating Explanation |
High degree of safety and carry low credit risk |
|
Date |
03.06.2015 |
|
Rating Agency Name |
India Rating |
|
Rating |
Non Fund Based Limits = “IND A1+(SO)” |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
03.06.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management Non-operative (91-21-38662151)
LOCATIONS
|
Registered Office : |
17th Floor, |
|
Tel. No.: |
91-22-66425687/66559701/2/3/4 / 66370031/32/ 66425706 |
|
Fax No.: |
91-22-66559705 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
5th and 17th Floor, World Trade Centre
І, Cuffe Parade, Mumbai – 400
005, |
|
E-Mail : |
|
|
|
|
|
Factory : |
B-26, MIDC, Ranjangaon, Taluka Sirur, District Pune – 412
220, |
|
Tel. No.: |
91-2138-562025/662109 |
|
Fax No.: |
91-2138-560759/660759 |
|
Area : |
(Land) 79786 Sq. fts |
|
|
|
|
World H.Q.: |
10560, |
|
Tel. No.: |
7275779749 |
DIRECTORS
As on 28.02.2015
|
Name : |
Mr. Forbes Ian James Alexander |
|
Designation : |
Director |
|
Address : |
1604, Country
Trails Drive, Safety Harbor, FL 34695, U.S.A. |
|
Date of Appointment : |
Appointed as Additional Director on January 31, 2003. Confirmed
as Director in the AGM of February 25, 2004. |
|
DIN No.: |
00195042 |
|
|
|
|
Name : |
Mrs. Manishi
Virendra Pathak |
|
Designation : |
Alternate
Director (Alternate to Mr. Forbes Ian James Alexdander) |
|
Address : |
C-27, Rashmi Apartments, Harsh Vihar, Pitampura, New Delhi – 110 034,
India |
|
Date of Birth/Age : |
23.02.1969 |
|
Date of Appointment : |
01.03.2004 |
|
DIN No.: |
00074992 |
|
|
|
|
Name : |
Mr. Anoop Kumar
Mehrotra |
|
Designation : |
Director |
|
Address : |
10-B, Tower D,
Viceroy Park, Thakur Village, Kandivali (East), Mumbai - 400 101,
Maharashtra, India |
|
Qualification: |
BSC, FCA |
|
Date of Appointment : |
Appointed as Additional Director on October 10, 2008. Confirmed
as a Director on February 28, 2009. |
|
DIN No.: |
02353302 |
|
|
|
|
Name : |
Mr. Otto
Johannnes Theodorus Maria Bik (Dutch) |
|
Designation : |
Director |
|
Address : |
Tweeriten 30,
5673 TV Nuenen, The Netherlands 5673TV
|
|
Date of Appointment : |
Appointed as Additional Director on January 2, 2009.
Confirmed as a Director on February 28, 2009. |
|
DIN No.: |
02373775 |
|
|
|
|
Name : |
Mr. Michael Dastoor |
|
Designation : |
Director |
|
Address : |
1918, Lago Vista Boulevard, Palm Harbour, Florida - 34685, USA |
|
Date of Appointment : |
Appointed as Additional Director on September 28, 2006. Confirmed in the AGM of May 31, 2007. |
|
DIN No.: |
00614734 |
|
|
|
|
Name : |
Mr. Sergio Alonso
Cadavid |
|
Designation : |
Director |
|
Address : |
14749, Waterchase
Boulevard, Tampa, Florida, USA.- 33626 |
|
Date of Appointment : |
Appointed as Additional Director on December 12, 2006.
Confirmed as a Director on February 10, 2007. |
|
DIN No.: |
01052401 |
KEY EXECUTIVES
|
Name : |
Ms. Hansa Vaidya |
|
Designation : |
Company Secretary |
|
Address : |
507/B Ashoka Apartments, |
|
Date of Appointment : |
07.01.2008 |
|
PAN No.: |
ADTPV7733M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.02.2015
|
Names of Equity Shareholders |
|
No. of Shares |
|
Jabil (Mauritius) Holdings Limited, Mauritius |
|
334,264,181 |
|
Jabil Circuit Limited, Scotland |
|
1931 |
|
|
|
|
|
Total |
|
334,266,112 |
|
Names of Preference Shareholders |
|
No. of Shares |
|
Jabil (Mauritius) Holdings Limited, Mauritius |
|
66,000,000 |
|
|
|
|
|
Total |
|
66,000,000 |
Equity Share Break up (Percentage of Total Equity)
As on 28.02.2015
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacture of Electronic Products |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name: |
S. R. Batliboi and Company Chartered Accountants |
|
Address : |
C-401, 4th Floor, Panchshil Tech Park, Yerwada (Near Don Boscoschool) Pune-411
006, Maharashtra, India |
|
PAN No.: |
ACHFS9180N |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company: |
|
|
|
|
|
Ultimate Holding Company: |
|
|
|
|
|
Fellow subsidiaries: |
|
CAPITAL STRUCTURE
As on 28.02.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
434,050,000 |
Equity Shares |
Rs.10/- each |
Rs. 4340.500 Million |
|
66,000,000 |
Preference Shares |
Rs.10/- each |
Rs. 660.000 Million |
|
|
Total |
|
Rs. 5000.500 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
334,266,112 |
Equity Shares |
Rs.10/- each |
Rs. 3342.661
Million |
|
6,109,100 |
Preference Shares |
Rs.10/- each |
Rs. 61.090
Million |
|
|
Total |
|
Rs. 3403.751 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.08.2014 |
31.08.2013 |
31.08.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3403.751 |
4002.661 |
4002.661 |
|
(b) Reserves & Surplus |
3349.936 |
1882.417 |
873.864 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
6753.687 |
5885.078 |
4876.525 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
23.755 |
20.791 |
22.526 |
|
Total
Non-current Liabilities (3) |
23.755 |
20.791 |
22.526 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
431.323 |
408.654 |
|
(b) Trade payables |
5405.520 |
4754.303 |
4176.753 |
|
(c) Other current liabilities |
98.971 |
126.440 |
194.278 |
|
(d) Short-term provisions |
104.022 |
336.627 |
151.836 |
|
Total
Current Liabilities (4) |
5608.513 |
5648.693 |
4931.521 |
|
|
|
|
|
|
TOTAL |
12385.955 |
11554.562 |
9830.572 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1430.903 |
1554.879 |
1833.878 |
|
(ii) Intangible Assets |
2.506 |
0.825 |
2.556 |
|
(iii) Capital work-in-progress |
218.776 |
23.313 |
20.912 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
110.384 |
205.757 |
76.656 |
|
(d) Long-term Loan and Advances |
356.801 |
325.969 |
353.095 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
2119.370 |
2110.743 |
2287.097 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
2380.038 |
2227.241 |
1846.189 |
|
(c) Trade receivables |
3566.892 |
4619.065 |
3818.650 |
|
(d) Cash and cash equivalents |
3874.879 |
2301.222 |
1851.353 |
|
(e) Short-term loans and
advances |
205.980 |
292.637 |
27.236 |
|
(f) Other current assets |
238.796 |
3.654 |
0.047 |
|
Total
Current Assets |
10266.585 |
9443.819 |
7543.475 |
|
|
|
|
|
|
TOTAL |
12385.955 |
11554.562 |
9830.572 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.08.2014 |
31.08.2013 |
31.08.2012 |
|
|
|
|
|
|
|
|
Net Sales |
19648.492 |
18622.660 |
20486.974 |
|
|
|
|
|
|
|
|
Expenditure Including Depreciation and Financial
Charges |
17391.826 |
17455.643 |
18611.526 |
|
|
|
|
|
|
|
|
Profit
/ (Loss) Before Taxation |
2289.842 |
1568.028 |
1941.516 |
|
|
|
|
|
|
|
|
Depreciation and
Amortization |
233.370 |
372.904 |
427.886 |
|
|
|
|
|
|
|
|
Interest
on Term Loans |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Other Interest |
30.819 |
29.271 |
25.925 |
|
|
|
|
|
|
|
|
Profit/(Loss)
After Taxation |
1467.519 |
1008.553 |
1368.172 |
|
|
|
|
|
|
|
|
Profit/(Loss)
Carried to Balance Sheet |
2751.026 |
1882.417 |
873.864 |
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
17592.670 |
17749.047 |
NA |
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
4.51 |
0.25 |
0.34 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.08.2014 |
31.08.2013 |
31.08.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
4005.309 |
1059.916 |
1991.252 |
KEY
RATIOS
|
PARTICULARS |
|
31.08.2014 |
31.08.2013 |
31.08.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
7.47 |
5.42 |
6.68 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.99 |
13.85 |
19.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34 |
0.27 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.07 |
0.08 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.83 |
1.67 |
1.53 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.08.2012 |
31.08.2013 |
31.08.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
4002.661 |
4002.661 |
3403.751 |
|
Reserves & Surplus |
873.864 |
1882.417 |
3349.936 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
4876.525 |
5885.078 |
6753.687 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
408.654 |
431.323 |
0.000 |
|
Total
borrowings |
408.654 |
431.323 |
0.000 |
|
Debt/Equity
ratio |
0.084 |
0.073 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.08.2012 |
31.08.2013 |
31.08.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
20486.974 |
18622.660 |
19648.492 |
|
|
|
(9.100) |
(5.509) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.08.2012 |
31.08.2013 |
31.08.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
20486.974 |
18622.660 |
19648.492 |
|
Profit |
1368.172 |
1008.553 |
1467.519 |
|
|
6.68% |
5.42% |
7.47% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
No |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs.
In Million)
|
PARTICULAR |
31.08.2014 |
31.08.2013 |
|
SHORT TERM
BORROWINGS |
|
|
|
Other loans and advance |
0.000 |
431.323 |
|
|
|
|
|
Total |
0.000 |
431.323 |
CORPORATE INFORMATION
Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956 on August 27, 2002 as PCB Contract Manufacturing Services (India) Private Limited, which was a subsidiary of Koninklijke Phillips Electronics N.V., Netherlands (KPENV).
The Company acquired the business involving assembly and customization of all types, varieties and specifications of printed circuit boards from Phillips India Limited (Phillips) with effect from November 23, 2002 in accordance with the terms of the Business transfer agreement.
On January 28, 2003, Jabil (Mauritius) Holdings Limited (the holding company) and Jabil Circuit UK acquired the shareholding of PCB Contract Manufacturing Services (India) Private Limited from KPENV. Consequently, the name of the Company was changed to its present name. The principle shareholders are group companies of Jabil Circuit Inc (the ultimate holding company).
The Company has sub leased factory premises from Phillips India Limited at M.I.D.C Bhosari Industrial Estate, Pimpri, Pune from where the business was carried on till July 2005, subsequent to which the entire operations were relocated to its own premises at Ranjangaon near Pune. The Company’s principle activities at Ranjangaon comprise of assembling printed circuit boards for Set Top boxes.
The Company has registered a part of its Ranjangaon factory under the Electronics and Hardware Technology Parks (EHTP) scheme in June 2007. Commercial production under the EHTP scheme had commenced in October 2007 and is catering to overseas customers as well as customers within the country having an export setup.
The Company had commenced commercial production of cell phone accessories at its Chennai unit (SEZ) situated in Nokia Telecom SEZ Sriperumbudur, Tamil nadu in October 2007, however the unit has discontinued operations from March 2009.
INDEX OF CHARGES: NO
CHARGES EXIST FOR THE COMPANY
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.17 |
|
|
1 |
Rs.99.85 |
|
Euro |
1 |
Rs.70.36 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
63 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.