MIRA INFORM REPORT
|
Report No. : |
334631 |
|
Report Date : |
12.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
PEST CONTROL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
36, |
|
Tel. No.: |
91-22-26865550-4 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
30.07.1954 |
|
|
|
|
Com. Reg. No.: |
11- 009347 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.12.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74140MH1954PTC009347 |
|
|
|
|
IEC No.: |
0388045698 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP15164C / MUMP00273A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP5994K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in providing pest control services and plant
protection work. |
|
|
|
|
No. of Employees
: |
4400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. There is a dip in the profit of the company in the year 2014. However, networth of the company is decent. Overall financial position of the company is sound and healthy.
Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term fund based Bank Facilities: A |
|
Rating Explanation |
Adequate degree of safety. It carry very low
credit risk. |
|
Date |
January 12, 2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term non-fund based Bank Facilities:
A1 |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk. |
|
Date |
January 12, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mrs. Sujatha Mudur |
|
Designation : |
Finance Head |
|
Contact No.: |
91-22-40865600 |
|
Date : |
11.08.2015 |
LOCATIONS
|
Registered Office : |
36, |
|
Tel. No.: |
91-22-26865550-4 |
|
Mobile No.: |
91- |
|
Fax No.: |
91-22-26865555 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Anil Sripad Rao |
|
Designation : |
Chairman and Managing Director and Chief Executive Officer |
|
Address : |
|
|
Date of Birth/Age : |
03.01.1951 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
01.03.2011 |
|
DIN No.: |
00151328 |
|
PAN No.: |
AAIPR8067L |
|
|
|
|
Name : |
Mr. Nalkur Sripad Narsing Rao |
|
Designation : |
Chairman Emeritus Executive Director |
|
Address : |
No.1, Union Park, Nargis Dutt Marg, Khar, Mumbai – 400 052, Maharashtra, India |
|
Date of Birth/Age : |
20.09.1920 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
20.12.2008 |
|
DIN No.: |
00239558 |
|
|
|
|
Name : |
Dr. Pramila Kanu Chatterjee |
|
Designation : |
Executive Director (Medical and Welfare) |
|
Address : |
No.1, Union Park, Nargis Dutt Marg, Khar, Mumbai – 400 052, Maharashtra, India |
|
Date of Birth/Age : |
15.04.1943 |
|
Date of Appointment : |
01.03.2011 |
|
DIN No.: |
00239716 |
|
|
|
|
Name : |
Mrs. Joshua Anil Rao |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
05.09.1983 |
|
Date of Appointment : |
29.09.2012 |
|
DIN No.: |
03519154 |
KEY EXECUTIVES
|
Name : |
Ms. Sujatha
Mudur |
|
Designation : |
Finance
Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
SHAREHOLDING DETAILS FILE ATTACHED.
Equity Share Break up (Percentage of Total Equity)
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
0.05 |
|
Directors or relatives of Directors |
|
87.11 |
|
Other top fifty shareholders |
|
12.84 |
|
Total
|
|
100.00 |
%20PRIVATE%20LIMITED%20-%20336431%2012-Aug-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in providing pest control services and plant
protection work. |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
Belgium |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and L/C |
|
|
|
|
Purchasing : |
Cash and L/C |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Not Divulged
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
4400 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Sharat Shanbag and Company Chartered Accountants |
|
Address : |
“Vagdevi”, 369 – B, S.B. Marg, Mahim, Mumbai – 400016, Maharashtra, India |
|
Tel No : |
91-22-24226986/24377598 (Res.) |
|
PAN No : |
AAEPS4138R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.100/- each |
Rs.30.000 Millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
120000 |
Equity Shares |
Rs.100/- each |
Rs.12.000 Millions |
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
12.000 |
12.000 |
12.000 |
|
(b) Reserves & Surplus |
866.443 |
831.301 |
750.751 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
878.443 |
843.301 |
762.751 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
121.945 |
153.748 |
70.673 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
17.994 |
17.406 |
17.173 |
|
(d) long-term
provisions |
100.000 |
90.000 |
60.000 |
|
Total Non-current
Liabilities (3) |
239.939 |
261.154 |
147.846 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
126.572 |
68.846 |
4.856 |
|
(b) Trade
payables |
7.671 |
8.259 |
4.522 |
|
(c) Other
current liabilities |
730.012 |
697.589 |
648.845 |
|
(d) Short-term
provisions |
3.487 |
3.487 |
3.487 |
|
Total Current
Liabilities (4) |
867.742 |
778.181 |
661.710 |
|
|
|
|
|
|
TOTAL |
1986.124 |
1882.636 |
1572.307 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
952.196 |
889.131 |
523.249 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
34.794 |
21.315 |
97.048 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
38.996 |
36.189 |
37.585 |
|
(c) Deferred tax assets (net) |
40.497 |
55.599 |
30.865 |
|
(d) Long-term Loan and Advances |
68.006 |
55.038 |
41.108 |
|
(e) Other
Non-current assets |
86.480 |
23.306 |
7.950 |
|
Total Non-Current
Assets |
1220.969 |
1080.578 |
737.805 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a) Current
investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
284.503 |
222.471 |
211.093 |
|
(c) Trade
receivables |
303.745 |
309.067 |
249.322 |
|
(d) Cash
and cash equivalents |
134.819 |
229.286 |
338.060 |
|
(e)
Short-term loans and advances |
24.313 |
25.423 |
23.521 |
|
(f) Other
current assets |
17.775 |
15.811 |
12.506 |
|
Total
Current Assets |
765.155 |
802.058 |
834.502 |
|
|
|
|
|
|
TOTAL |
1986.124 |
1882.636 |
1572.307 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3215.100 |
2777.300 |
2529.500 |
|
|
|
Other Income |
14.436 |
28.049 |
27.257 |
|
|
|
TOTAL |
3229.536 |
2805.349 |
2556.757 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
3093.609 |
2633.175 |
2322.148 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
135.927 |
172.174 |
234.609 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
55.197 |
46.591 |
39.946 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
80.730 |
125.583 |
194.663 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
42.101 |
43.266 |
47.903 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
38.629 |
82.317 |
146.760 |
|
|
|
|
|
|
|
|
|
|
PRIOR PERIOD
ADJUSTMENTS |
0.000 |
1.719 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
356.298 |
285.748 |
157.475 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.000 |
10.000 |
15.000 |
|
|
|
Proposed Dividend |
3.000 |
3.000 |
3.000 |
|
|
|
Corporate Divided Tax |
0.487 |
0.487 |
0.487 |
|
|
BALANCE CARRIED
TO THE B/S |
381.440 |
356.298 |
285.748 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
67.535 |
79.587 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
321.91 |
685.98 |
1223.00 |
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
3500.000 |
|
|
|
|
|
The above information has been parted by Ms. Sujatha Mudur (Finance
Head)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operation |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin (PAT / Sales) |
(%) |
1.20 |
2.96 |
5.80 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.31 |
7.10 |
14.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
0.15 |
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.28 |
0.26 |
0.10 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.88 |
1.03 |
1.26 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
12.000 |
12.000 |
12.000 |
|
Reserves & Surplus |
750.751 |
831.301 |
866.443 |
|
Net worth |
762.751 |
843.301 |
878.443 |
|
|
|
|
|
|
long-term borrowings |
70.673 |
153.748 |
121.945 |
|
Short term borrowings |
4.856 |
68.846 |
126.572 |
|
Total borrowings |
75.529 |
222.594 |
248.517 |
|
Debt/Equity ratio |
0.099 |
0.264 |
0.283 |
%20PRIVATE%20LIMITED%20-%20336431%2012-Aug-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2529.500 |
2777.300 |
3215.100 |
|
|
|
9.796 |
15.764 |
%20PRIVATE%20LIMITED%20-%20336431%2012-Aug-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2012 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2529.500 |
2777.300 |
3215.100 |
|
Profit |
146.760 |
82.317 |
38.629 |
|
|
5.80% |
2.96% |
1.20% |
%20PRIVATE%20LIMITED%20-%20336431%2012-Aug-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
----- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
----- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
----- |
|
33 |
Market information |
----- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL RESULTS:
During the year,
the Sales have increased to Rs.3215.100 Million from Rs.2777.300 Million during
the corresponding previous year but the profit before tax has decreased to
Rs.80.730 Million (Previous Year, Rs.125.583 Million).
The Company's
overall turnover has increased by 15.76% over the previous year with the
Services and Product sales turnover registering an increase of 15.32% and
16.80% respectively over the previous year. However, the profit after tax has
reduced compared to previous year.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10378479 |
17/09/2012 |
100,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, Nariman Bhavan, 227,D, Nariman Point,, Mumbai, Maharashtra - 400021, India |
B58901265 |
|
2 |
10378021 |
13/08/2012 |
30,000,000.00 |
INDIAN OVERSEAS BANK |
Fort Branch, 2/10, Elphinstone Bldg., Veer Nariman Road, Mumbai, Maharashtra - 400023, India |
B58662479 |
|
3 |
10123492 |
13/08/2012 * |
103,700,000.00 |
INDIAN OVERSEAS BANK |
Fort Branch, 2/10, Elphinstone Bldg., Veer Nariman Road, Mumbai, Maharashtra - 400023, India |
B58668591 |
|
4 |
10038431 |
18/01/2007 |
250,000.00 |
HDFC BANK LIMITED |
Hdfc Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India |
A10455426 |
|
5 |
80018711 |
13/08/2012 * |
22,500,000.00 |
INDIAN OVERSEAS BANK |
Fort Branch, 2/10, Elphinstone Bldg., Veer Nariman Road, Mumbai, Maharashtra - 400023, India |
B58664608 |
|
6 |
80018710 |
11/06/2014 * |
147,500,000.00 |
Indian Overseas Bank |
Fort Branch, Tamarind House, 30 & 32, Tamarind Lane, Fort, Mumbai, Maharashtra - 400023, India |
C09940701 |
|
7 |
80003076 |
11/06/2014 * |
303,700,000.00 |
Indian Overseas Bank |
Fort Branch, Tamarind House, 30 & 32, Tamarind Lane, Fort, Mumbai, Maharashtra - 400023, India |
C09940818 |
* Date of charge modification
FIXED ASSETS
· Land
· Building
· Plant and Machinery
· Equipments
· Furniture and Fixtures
· Electrical Installations
· Motor Vehicles
· Cycles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 64.17 |
|
UK Pound |
1 |
Rs. 99.85 |
|
Euro |
1 |
Rs. 70.36 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.