|
Report No. : |
335960 |
|
Report Date : |
12.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
PRAYON SA |
|
|
|
|
Registered Office : |
Rue Joseph Wauters 144 4480 Engis |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
15.10.1928 |
|
|
|
|
Com. Reg. No.: |
405747040 |
|
|
|
|
Legal Form : |
Public Limited Liability |
|
|
|
|
Line of Business : |
Manufacture of other inorganic
basic chemicals |
|
|
|
|
No. of Employees : |
907 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Belgium |
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
BELGIUM - ECONOMIC OVERVIEW
This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to shifts in foreign demand, particularly in Belgium’s EU trade partners. Roughly three-quarters of Belgium's trade is with other EU countries. In 2014 Belgian GDP grew by 0.9%, the unemployment rate stabilized at 8.5%, and the the budget deficit was 3.2% of GDP. Prime Minister Charles MICHEL’s center-right government has pledged to further reduce the deficit in response to EU pressure to reduce Belgium’s high public debt, which remains above 100% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and high unemployment promise to curtail a more robust recovery in private consumption. The government has pledged to pursue an reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes risk worsening tensions with trade unions and triggering extended strikes.
|
Source
: CIA |
|
Business
number |
405747040 |
|
Branche
Unit Number |
2102657518 |
|
Company
name |
PRAYON SA |
|
Address |
RUE JOSEPH WAUTERS 144 |
|
|
4480 ENGIS |
|
Number
of staff |
907 |
|
Date
of establishment |
15/10/1928 |
|
Telephone
number |
042739211 |
|
Fax
number |
042739635 |
The business was established
over 86 years ago.
The business has 907 employees.
The business is part of
a group.
This business has a foreign
parent business.
The business has been at
the address for over 24 years.
Net Worth increased by 53%
during the latest trading period.
The business saw a decrease
in their Cash Balance of 90% during
the latest trading period.
Working Capital is a negative
amount during the latest trading period.
Accounts
|
DATE
OF LATEST ACCOUNTS |
TURNOVER |
PROFIT
BEFORE TAX |
NET
WORTH |
WORKING
CAPITAL |
|
31/12/2014 |
653,864,824 |
20,590,356 |
64,526,677 |
-36,981,566 |
|
31/12/2013 |
609,295,224 |
-16,074,752 |
41,955,015 |
-44,225,400 |
|
31/12/2012 |
617,072,553 |
-29,838,429 |
70,442,863 |
-72,476,332 |
Accounts
|
DATE
OF LATEST ACCOUNTS |
BALANCE
TOTAL |
NUMBER
OF EMPLOYEES |
CAPITAL |
CASHFLOW |
|
31/12/2014 |
447,393,363 |
907 |
43,000,000 |
43,889,660 |
|
31/12/2013 |
472,759,382 |
922 |
43,000,000 |
-5,659,910 |
|
31/12/2012 |
488,363,725 |
940 |
43,000,000 |
-12,467,823 |
Trends
Profitability
Liquidity
Net worth
Payment
expectations
|
Past payments |
|
Payment expectation days |
52.25 |
|
Industry average payment |
114.41 |
Industry average day sales |
109.38 |
|
expectation days |
|
outstanding |
|
|
Day sales outstanding |
71.07 |
|
|
Court
data summary
BANKRUPTCY DETAILS
Court action type no
PROTESTED BILLS
Bill amount -
NSSO DETAILS
Date of summons 04/05/2007
|
Business
number |
405747040 |
Company
name |
PRAYON SA |
|
Fax
number |
042739635 |
Date
founded |
15/10/1928 |
|
Company
status |
active |
Company
type |
Public Limited Liability |
|
|
|
|
Company (BE) |
|
Currency |
Euro (€) |
Date
of latest accounts |
31/12/2014 |
|
Activity
code |
20130 |
Liable
for VAT |
yes |
|
Activity
description |
Manufacture of other inorganic basic chemicals |
VAT
Number |
BE.0405.747.040 Check VAT number |
|
Belgian
Bullettin of Acts Publications |
moniteur belge |
|
|
Contractor details
|
Registered
contractor |
- |
|
number |
|
|
Contractor
description |
- |
|
Date
struck off register |
|
Personnel
(NSSO classification)
|
Code |
- |
|
Description |
- |
Joint
Industrial Committee (JIC)
|
JIC
Code |
116 |
|
Description |
Joint committee for the
chemical industry |
|
category |
|
|
|
|
|
JIC
Code |
207 |
|
Description |
Joint committee for the
employees off he chemical industry |
|
category |
|
Significant
Events
|
Event
Date |
18/05/2015 |
|
Event
Description |
resignation-appointment of director(s) |
|
Event
Details |
Commentaire 18-05-2015: Nomination
définitivement de Marouane Ameziane en tant
qu'administrateur. |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Annual accounts |
31-12-2014 |
% |
31-12-2013 |
% |
31-12-2012 |
% |
31-12-2011 |
% |
31-12-2010 |
|
Weeks |
52 |
|
52 |
|
52 |
|
52 |
|
52 |
|
Currency |
EUR |
|
EUR |
|
EUR |
|
EUR |
|
EUR |
|
Total fixed assets |
165,115,543 |
-8.51 |
180,479,936 |
-3.58 |
187,186,445 |
-2.55 |
192,088,286 |
-0.70 |
193,441,146 |
|
Intangible fixed assets |
3,824,672 |
-15.10 |
4,505,085 |
85.27 |
2,431,675 |
129 |
1,060,047 |
108 |
508,984 |
|
Tangible fixed assets |
108,313,718 |
-6.52 |
115,871,785 |
-5.77 |
122,964,035 |
-3.37 |
127,252,966 |
-5.03 |
133,993,094 |
|
Land & building |
17,906,971 |
-3.79 |
18,611,482 |
9.33 |
17,022,602 |
-3.00 |
17,549,501 |
-10.07 |
19,515,520 |
|
Plant & machinery |
69,680,647 |
5.07 |
66,320,820 |
3.24 |
64,238,837 |
0.30 |
64,049,864 |
-10.87 |
71,857,509 |
|
Furniture & Vehicles |
496,122 |
14.76 |
432,303 |
-19.97 |
540,208 |
-7.12 |
581,613 |
5.71 |
550,179 |
|
Leasing & Other Similar |
18,116,256 |
-37.45 |
28,960,678 |
-20.89 |
36,608,166 |
-12.27 |
41,727,796 |
7.97 |
38,648,525 |
|
Rights |
|
|
|
|
|
|
|
|
|
|
Other tangible assets |
2,113,722 |
36.68 |
1,546,502 |
-66.04 |
4,554,222 |
36.18 |
3,344,192 |
-2.26 |
3,421,361 |
|
Financial fixed assets |
52,977,153 |
-11.86 |
60,103,066 |
-2.73 |
61,790,735 |
-3.11 |
63,775,273 |
8.21 |
58,939,068 |
|
Total current assets |
282,277,820 |
-3.42 |
292,279,446 |
-2.95 |
301,177,280 |
11.10 |
271,075,939 |
14.64 |
236,467,520 |
|
Inventories |
109,079,004 |
-4.61 |
114,353,562 |
-17.43 |
138,486,219 |
19.84 |
115,563,648 |
12.64 |
102,593,074 |
|
Raw materials & |
27,287,816 |
36.30 |
20,021,081 |
-38.22 |
32,405,623 |
27.08 |
25,499,479 |
-11.79 |
28,906,843 |
|
consumables |
|
|
|
|
|
|
|
|
|
|
Work in progress |
10,429,830 |
-60.45 |
26,371,419 |
13.91 |
23,150,350 |
-1.10 |
23,407,760 |
60.39 |
14,594,512 |
|
Finished goods |
68,516,408 |
0.82 |
67,961,062 |
-18.05 |
82,930,246 |
24.41 |
66,656,409 |
17.77 |
56,600,189 |
|
Other stocks |
2,844,950 |
- |
0 |
- |
0 |
- |
0 |
-100 |
2,491,530 |
|
Trade debtors |
127,323,570 |
10.26 |
115,477,704 |
0.81 |
114,548,656 |
11.28 |
102,933,049 |
3.64 |
99,321,053 |
|
Other amounts receivable |
43,284,125 |
4.20 |
41,540,196 |
3.94 |
39,964,804 |
4.65 |
38,188,978 |
45.04 |
26,329,837 |
|
Cash |
2,007,093 |
-90.04 |
20,156,558 |
167 |
7,547,555 |
62.91 |
4,632,999 |
-4.18 |
4,835,047 |
|
Miscellaneous current |
584,028 |
-22.28 |
751,426 |
19.27 |
630,046 |
-93.54 |
9,757,265 |
187 |
3,388,509 |
|
assets |
|
|
|
|
|
|
|
|
|
|
Total Assets |
447,393,363 |
-5.37 |
472,759,382 |
-3.20 |
488,363,725 |
5.44 |
463,164,225 |
7.74 |
429,908,666 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
68,351,349 |
47.12 |
46,460,100 |
-36.25 |
72,874,538 |
-29.46 |
103,313,147 |
-3.20 |
106,724,221 |
|
Issued share capital |
43,000,000 |
0 |
43,000,000 |
0 |
43,000,000 |
0 |
43,000,000 |
0 |
43,000,000 |
|
Share premium account |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Revaluation reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Reserves |
25,351,349 |
632 |
3,460,100 |
-88.42 |
29,874,538 |
-50.47 |
60,313,147 |
-5.35 |
63,724,221 |
|
Provisions for Liabilities & |
12,167,352 |
-23.65 |
15,935,432 |
71.46 |
9,293,791 |
-2.67 |
9,548,355 |
-2.88 |
9,831,992 |
|
Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deffered taxes |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Creditors |
366,874,662 |
-10.60 |
410,363,850 |
1.03 |
406,195,396 |
15.96 |
350,302,723 |
11.79 |
313,352,453 |
|
Other long term loans |
47,615,276 |
-35.53 |
73,859,004 |
126 |
32,541,784 |
-29.11 |
45,902,290 |
-5.35 |
48,497,544 |
|
Long term group loans |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Other long term liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total long term debts |
59,782,628 |
-33.42 |
89,794,436 |
114 |
41,835,575 |
-24.55 |
55,450,645 |
-4.94 |
58,329,536 |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long term |
28,467,745 |
166 |
10,700,261 |
-38.45 |
17,385,118 |
-16.53 |
20,828,026 |
23.14 |
16,914,691 |
|
debt |
|
|
|
|
|
|
|
|
|
|
Financial debts |
168,452,809 |
-16.71 |
202,257,541 |
-0.20 |
202,653,755 |
25.38 |
161,634,261 |
21.53 |
133,002,629 |
|
Trade creditors |
91,275,163 |
9.06 |
83,694,710 |
-32.88 |
124,688,401 |
44.69 |
86,176,457 |
11.55 |
77,252,637 |
|
Amounts Payable for Taxes, |
19,957,877 |
1.86 |
19,593,299 |
3.01 |
19,020,956 |
-1.92 |
19,392,718 |
0.26 |
19,342,087 |
|
Remuneration & Social |
|
|
|
|
|
|
|
|
|
|
Security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous current |
11,105,792 |
-45.18 |
20,259,035 |
104 |
9,905,382 |
-39.49 |
16,368,971 |
-10.76 |
18,342,865 |
|
liabilities |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
319,259,386 |
-5.12 |
336,504,846 |
-9.94 |
373,653,612 |
22.75 |
304,400,433 |
14.93 |
264,854,909 |
|
Total Liabilities |
447,393,363 |
-5.37 |
472,759,382 |
-3.20 |
488,363,725 |
5.44 |
463,164,225 |
7.74 |
429,908,666 |
|
|
|
|
|
|
|
|
|
|
|
|
ratio
analysis |
|
|
|
|
|
|
|
|
|
|
TRADING
PERFORMANCE |
|
|
|
|
|
|
|
|
|
|
Profit Before Tax |
3.15 |
119 |
-2.64 |
54.55 |
-4.84 |
-340 |
-1.10 |
-711 |
0.18 |
|
Return on capital employed |
16.07 |
136 |
-11.80 |
45.37 |
-26.01 |
-542 |
-4.05 |
-850 |
0.54 |
|
Return on total assets employed |
4.60 |
135 |
-3.40 |
55.65 |
-6.11 |
-339 |
-1.39 |
-761 |
0.21 |
|
Return on net assets employed |
30.12 |
87.05 |
-34.60 |
84.51 |
-40.94 |
-558 |
-6.22 |
-849 |
0.83 |
|
Sales / net working capital |
-17.68 |
-28.30 |
-13.78 |
-61.93 |
-8.51 |
48.68 |
-17.48 |
99 |
-17.58 |
|
Stock turnover ratio |
16.68 |
-11.13 |
18.77 |
-16.35 |
22.44 |
13.10 |
19.84 |
-3.50 |
20.56 |
|
Creditor days |
52.25 |
5.58 |
49.49 |
-29.63 |
70.33 |
31.34 |
53.55 |
-5.79 |
56.84 |
|
Debtor days |
71.07 |
2.73 |
69.18 |
2.10 |
67.76 |
5.04 |
64.51 |
-11.20 |
72.65 |
|
SHORT TERM STABILITY |
|
|
|
|
|
|
|
|
|
|
Current ratio |
0.88 |
1.15 |
0.87 |
7.41 |
0.81 |
-8.99 |
0.89 |
0 |
0.89 |
|
Liquidity ratio / acid ratio |
0.54 |
1.89 |
0.53 |
20.45 |
0.44 |
-13.73 |
0.51 |
0 |
0.51 |
|
Current debt ratio |
4.67 |
-35.50 |
7.24 |
41.13 |
5.13 |
73.90 |
2.95 |
18.95 |
2.48 |
|
Liquidity ratio reprocessed |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cashflow |
43,889,660 |
775 |
-5,659,910 |
45.40 |
-12,467,823 |
-175 |
16,535,873 |
-27.27 |
22,734,575 |
|
Net worth |
64,526,677 |
53.80 |
41,955,015 |
-40.44 |
70,442,863 |
-31.11 |
102,253,100 |
-3.73 |
106,215,237 |
|
LONG TERM STABILITY |
|
|
|
|
|
|
|
|
|
|
Gearing |
357.76 |
-42.05 |
617.34 |
78.11 |
346.60 |
56.80 |
221.04 |
18.90 |
185.91 |
|
Equity in percentage |
15.41 |
55.34 |
9.92 |
-33.87 |
15.00 |
-32.92 |
22.36 |
-10.02 |
24.85 |
|
Total debt ratio |
5.55 |
-39.54 |
9.18 |
61.05 |
5.70 |
63.79 |
3.48 |
14.85 |
3.03 |
|
Working capital |
-36,981,566 |
83.62 |
-44,225,400 |
61.02 |
-72,476,332 |
-117 |
-33,324,494 |
-17.39 |
-28,387,389 |
|
Profit
& loss |
|
|
|
|
|
|
|
|
|
|
Operating Income |
644,950,626 |
6.09 |
607,927,554 |
-5.73 |
644,899,924 |
5.62 |
610,598,130 |
19.84 |
509,496,307 |
|
Turnover |
653,864,824 |
7.31 |
609,295,224 |
-1.26 |
617,072,553 |
5.96 |
582,371,727 |
16.71 |
499,003,861 |
|
Total operating expenses |
637,611,834 |
3.29 |
617,298,813 |
-4.60 |
647,064,399 |
10.16 |
587,377,839 |
18.40 |
496,097,844 |
|
Gross Operating Margin |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Charges |
628,697,636 |
2.07 |
615,931,143 |
-8.74 |
674,891,770 |
9.63 |
615,604,242 |
21.52 |
506,590,290 |
|
Employee costs |
81,264,815 |
4.67 |
77,636,329 |
-0.26 |
77,834,994 |
3.26 |
75,377,363 |
2.98 |
73,192,721 |
|
Wages and salary |
55,381,400 |
2.66 |
53,945,038 |
-0.95 |
54,459,978 |
4.08 |
52,327,300 |
4.89 |
49,889,334 |
|
Employee pension costs |
2,035,811 |
78.42 |
1,141,014 |
1.59 |
1,123,107 |
-8.50 |
1,227,501 |
-13.92 |
1,425,984 |
|
Social security |
22,510,203 |
4.09 |
21,625,681 |
-1.34 |
21,918,519 |
7.01 |
20,481,814 |
5.16 |
19,477,595 |
|
contributions |
|
|
|
|
|
|
|
|
|
|
Other employee costs |
1,337,401 |
44.65 |
924,596 |
177 |
333,390 |
-75.13 |
1,340,748 |
-44.13 |
2,399,808 |
|
Director remuneration |
- |
- |
4,148 |
-5.90 |
4,408 |
-3.90 |
4,587 |
-8.17 |
4,995 |
|
Amortization and |
21,444,048 |
3.62 |
20,695,807 |
7.14 |
19,316,828 |
-1.35 |
19,581,884 |
1.27 |
19,337,232 |
|
depreciation |
|
|
|
|
|
|
|
|
|
|
Operating result |
16,252,990 |
203 |
-8,003,589 |
26.69 |
-29,991,846 |
-499 |
-5,006,112 |
-272 |
2,906,017 |
|
Total financial income |
21,478,130 |
60.61 |
13,372,922 |
-41.69 |
22,933,949 |
10.65 |
20,725,654 |
32.04 |
15,696,936 |
|
Total financial expenses |
17,140,764 |
-20.07 |
21,444,085 |
-5.87 |
22,780,532 |
2.88 |
22,142,367 |
25.00 |
17,714,372 |
|
Results on ordinary operations
before taxation |
20,590,356 |
128 |
-16,074,752 |
53.87 |
-29,838,429 |
-364 |
-6,422,825 |
-822 |
888,581 |
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary Income |
7,278,086 |
4156 |
170,981 |
-89.36 |
1,606,807 |
-52.51 |
3,383,503 |
4.54 |
3,236,575 |
|
Extraordinary Charges |
5,422,830 |
-48.12 |
10,451,946 |
194 |
3,553,029 |
53017 |
6,689 |
-99 |
727,813 |
|
Extraordinary items |
1,855,256 |
18.05 |
-10,280,965 |
-428 |
-1,946,222 |
-157 |
3,376,814 |
34.60 |
2,508,762 |
|
Results for the Year Before |
22,445,612 |
85.16 |
-26,355,717 |
82.92 |
-31,784,651 |
-943 |
-3,046,011 |
-189 |
3,397,343 |
|
Taxation |
|
|
|
|
|
|
|
|
|
|
Other appropriations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Results on ordinary operations
after taxation |
20,590,356 |
128 |
-16,074,752 |
53.87 |
-29,838,429 |
-364 |
-6,422,825 |
-822 |
888,581 |
|
Net result |
22,445,612 |
85.16 |
-26,355,717 |
82.92 |
-31,784,651 |
-943 |
-3,046,011 |
-189 |
3,397,343 |
|
Profit (Loss) for the Year
to be appropiated |
22,445,612 |
85.16 |
-26,355,717 |
82.92 |
-31,784,651 |
-943 |
-3,046,011 |
-189 |
3,397,343 |
|
Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
4,200,000 |
|
Social
Balance Sheet Details |
|
|
|
Social
Balance Sheet |
Total |
|
|
During the reporting year |
|
|
|
ended 31-12-2014 |
|
|
|
Full-time Employees |
822 |
|
|
Part-time Employees |
74 |
|
|
Total Fte Employees |
874 |
|
|
Number of hours worked |
|
|
|
Full-time Employees |
1,298,582 |
|
|
Part-time Employees |
70,095 |
|
|
Total |
1,368,677 |
|
|
Personnel Charges |
|
|
|
Full-time Employees |
66,538,720 |
|
|
Part-time Employees |
6,179,487 |
|
|
Total |
72,718,207 |
|
|
Benefits In Addition To Wages |
- |
|
|
During the previous reporting year |
|
|
|
Average number employees in Fte |
891 |
|
|
Actual working hours |
1,470,740 |
|
|
Personnel Charges |
69,512,055 |
|
|
Benefits In Addition To Wages |
109,411 |
|
|
Type of Contract |
Full-Time |
Part-Time |
Total Fte |
|
Unlimited Duration |
848 |
65 |
895 |
|
Contracts |
|
|
|
|
Limited Duration Contracts |
12 |
1 |
12 |
|
Contracts For Specific Work |
- |
- |
- |
|
Contracts Regarding |
- |
- |
- |
|
Substitution |
- |
- |
- |
Gender
and Education Level
|
Men |
Full-Time |
Part-Time |
Total Fte |
|
Primary education |
17 |
- |
17 |
|
Secondairy education |
540 |
28 |
562 |
|
Higher education (non university) |
126 |
5 |
129 |
|
Higher education (university) |
77 |
5 |
80 |
|
|
|
|
|
|
Women |
Full-Time |
Part-Time |
Total
Fte |
|
Primary education |
1 |
- |
1 |
|
Secondairy education |
32 |
9 |
39 |
|
Higher education (non university) |
48 |
16 |
58 |
|
Higher education (university) |
19 |
3 |
21 |
|
Working
Category |
Full-Time |
Part-Time |
Total
Fte |
|
Management |
13 |
1 |
14 |
|
White collar worker |
344 |
37 |
370 |
|
Blue collar worker |
503 |
28 |
523 |
|
Other |
- |
- |
- |
|
Temporary
personnel |
|
Total |
|
|
Average number of temporary staff |
|
55 |
|
|
Actual working hours |
|
106,709 |
|
|
Cost of temporary staff |
|
3,981,239 |
|
|
New
staff and leavers |
Full-Time |
Part-Time |
Total
Fte |
|
New Starters |
47 |
1 |
47 |
|
Leavers |
64 |
5 |
67 |
|
Total
of formal continuing vocational training
initiatives for workers paid by the employer |
Male |
Female |
|
Number of employees |
311 |
58 |
|
Number of training hours |
9,347 |
2,165 |
|
Net costs for enterprise |
696,782 |
193,417 |
|
Total of less formal and
informal continuing vocational |
|
|
|
training initiatives for workers
paid by the employer |
Male |
Female |
|
Number of employees |
619 |
104 |
|
Number of training hours |
2,099 |
450 |
|
Net costs for enterprise |
130,402 |
26,850 |
|
Total of initial training
initiatives at the expense of the |
|
|
|
employer |
Male |
Female |
|
Number of employees |
- |
- |
|
Number of training hours |
- |
- |
|
Net costs for enterprise |
- |
- |
Industry
comparison
|
Activity code |
20130 |
|
Activity description |
Manufacture of other inorganic
basic chemicals |
|
Payment
Information Summary |
|
|
Total number of Invoices available |
542 |
|
Total number of Invoices
paid within or up to 30 days
after the due date |
428 |
|
Total number of Invoices
paid more than 30 days after the
due date |
86 |
|
Total number of Invoices
currently outstanding where the due date
has not yet been reached |
28 |
|
Total number of Invoices
currently outstanding beyond the due date |
0 |
Suspension
of payments / moratorium history
|
Amount |
- |
|
Details |
- |
|
Payment
expectations |
|
|
Payment expectation days |
52.25 |
|
Day sales outstanding |
71.07 |
|
Industry
comparison |
|
|
Activity code |
20130 |
|
Activity description |
Manufacture of other inorganic
basic chemicals |
|
Industry average payment |
114.41 |
|
expectation days |
|
|
Industry average day sales |
109.38 |
|
outstanding |
|
Industry
quartile analysis
|
Payment expectations |
|
|
Company result |
52.25 |
|
Lower |
96.34 |
|
Median |
66.14 |
|
Upper |
39.02 |
Day
sales outstanding
|
Company result |
71.07 |
|
Lower |
90.80 |
|
Median |
50.15 |
|
Upper |
27.81 |
|
Summary |
|
|
Group - Number of Companies |
9 |
|
Linkages - Number of Companies |
1 |
|
Number of Countries |
1 |
|
Group
Structure |
|
|
|
|
Company
name |
Number |
|
Latest |
|
|
|
|
financials |
|
-
PRAYON SA |
|
BE00031758 |
31-12-2014 |
|
- - PRAYON PIGMENTS EN LIQUIDATION
SA |
|
BE00320189 |
30-09-2008 |
|
- - PRAYON TECHNOLOGIES SA |
|
BE00107000 |
30-12-2014 |
|
- - PRAYON-BENELUX NV |
|
BE00031742 |
31-12-2014 |
|
- - PRAYTECH SA |
|
BE00206830 |
30-12-2014 |
|
- - TECHNO-HIGH-TECHNOLOGY SA |
|
BE00239857 |
31-12-2014 |
|
- - - T.H.T. RESEARCH SPRL |
|
BE01106534 |
31-12-2013 |
|
- - BELIFE SA |
|
BE00233605 |
31-12-2014 |
|
- - - BELIFE INTERMEDIATES SA |
|
BE02574123 |
31-12-2014 |
|
Minority
Shareholders |
|
|
|
|
Business |
Company name |
% |
Date of |
|
number |
|
|
accounts |
|
419644566 |
Prayon Technologies SA |
9.39 |
30/12/2014 |
|
Minority
Interests |
|
|
|
|
Business
number |
Company
name |
% |
Date
of accounts |
|
405747040 |
PRAYON SA |
- |
31/12/2014 |
|
- |
SOLUSTEP |
50 |
- |
|
425177823 |
Societe Industrielle Liegeoise des
Oxydes SA |
25 |
31/12/2014 |
|
Summary |
|
|
Group - Number of Companies |
9 |
|
Linkages - Number of Companies |
1 |
|
Number of Countries |
1 |
|
Legal
event type |
Social Security Summons |
|
|
Event
date |
04/05/2007 |
|
|
Court
type |
Court
name |
HUY |
|
Creditor's
name |
3rd
party type |
|
|
Legal
event type |
Social Security Summons |
|
|
Event
date |
27/04/2007 |
|
|
Court
type |
Court name |
Huy |
|
Creditor's
name |
3rd party type |
|
There is no data for
this company
There is no data for
this company
Current
director details
|
Name |
OLIVIER MARIE FERNAND VANDERIJST |
|
Position |
Chairperson |
|
Start
Date |
05/11/2013 |
|
Date
of birth |
21/10/1960 |
|
Street |
13 AVENUE MAURICE DESTENAY LIÈGE |
|
Post
code |
4000 |
|
Country |
Belgium |
|
|
|
|
Name |
YVES GUILLAUME CAPRARA |
|
Position |
Managing Director |
|
Start
Date |
12/05/2009 |
|
Date
of birth |
14/01/1956 |
|
Street |
5 RUE DES CARRIÈRES ESNEUX |
|
Post
code |
4130 |
|
Country |
Belgium |
|
|
|
|
Position |
Director |
|
Start
Date |
14/10/2008 |
|
Date
of birth |
14/01/1956 |
|
Street |
5 RUE DES CARRIÈRES ESNEUX |
|
Post
code |
4130 |
|
Country |
Belgium |
|
|
|
|
Name |
ARPÉGO SPRL |
|
Position |
Legal Representative |
|
Start
Date |
10/10/2013 |
|
Date
of birth |
25/09/2013 |
|
Street |
26 AVENUE DES PÉLERINS LASNE |
|
Post
code |
1380 |
|
Country |
Belgium |
|
|
|
|
Name |
ALACCA SPRL |
|
Position |
Legal Representative |
|
Start
Date |
20/06/2013 |
|
Date
of birth |
27/10/2011 |
|
Street |
70 CHAUSSÉE DE CHARLEROI BRUXELLES |
|
Post
code |
1060 |
|
Country |
Belgium |
|
|
|
|
Name |
SPARAXIS SA |
|
Position |
Legal Representative |
|
Start
Date |
01/04/2008 |
|
Date
of birth |
27/01/1994 |
|
Street |
13 AVENUE MAURICE DESTENAY LIÈGE |
|
Post
code |
4000 |
|
Country |
Belgium |
|
|
|
|
Name |
GHISLANE GUEDIRA |
|
Position |
Director |
|
Start
Date |
10/10/2013 |
|
End
Date |
10/05/2016 |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
MUSTAPHA EL OUAFI |
|
Position |
Director |
|
Start
Date |
10/10/2013 |
|
End
Date |
10/05/2016 |
|
Street |
1 EL ABTAL - HAY ERRAHA |
|
Post
code |
0 |
|
Country |
|
Current
mandates in other companies
|
Name |
Symbiose Biomaterials SA |
|
Business
number |
536267072 |
|
Position |
Director |
|
Start
Date |
28/06/2013 |
|
End
Date |
02/06/2016 |
|
|
|
|
Business
number |
536267072 |
|
Position |
Legal Representative |
|
Start
Date |
28/06/2013 |
|
|
|
|
Former
director details |
|
|
Name |
OLIVIER MARIE FERNAND VANDERIJST |
|
Position |
Chairman of the Board |
|
Start
Date |
18/07/2011 |
|
End
Date |
13/05/2014 |
|
Date
of birth |
21/10/1960 |
|
Street |
13 AVENUE MAURICE DESTENAY LIÈGE |
|
Post
code |
4000 |
|
Country |
Belgium |
|
|
|
|
Position |
Director |
|
Start
Date |
18/07/2011 |
|
End
Date |
31/12/2013 |
|
Date
of birth |
21/10/1960 |
|
Street |
13 AVENUE MAURICE DESTENAY LIÈGE |
|
Post
code |
4000 |
|
Country |
Belgium |
|
|
|
|
Name |
JEAN LEROY |
|
Position |
Managing Director |
|
Start
Date |
12/11/1996 |
|
End
Date |
02/04/1998 |
|
Street |
102 NEUVILLE STOUMONT |
|
Post
code |
4987 |
|
Country |
Belgium |
|
|
|
|
Position |
Director |
|
Start
Date |
12/11/1996 |
|
End
Date |
Unknown date |
|
Street |
102 NEUVILLE STOUMONT |
|
Post
code |
4987 |
|
Country |
Belgium |
|
|
|
|
Name |
ARPÉGO SPRL |
|
Position |
Director |
|
Start
Date |
10/10/2013 |
|
End
Date |
13/05/2015 |
|
Date
of birth |
25/09/2013 |
|
Street |
26 AVENUE DES PÉLERINS LASNE |
|
Post
code |
1380 |
|
Country |
Belgium |
|
|
|
|
Name |
ALACCA SPRL |
|
Position |
Director |
|
Start
Date |
20/06/2013 |
|
End
Date |
12/05/2015 |
|
Date
of birth |
27/10/2011 |
|
Street |
70 CHAUSSÉE DE CHARLEROI BRUXELLES |
|
Post
code |
1060 |
|
Country |
Belgium |
|
|
|
|
Name |
SPARAXIS SA |
|
Position |
Director |
|
Start
Date |
12/05/2009 |
|
End
Date |
12/05/2012 |
|
Date
of birth |
27/01/1994 |
|
Street |
13 AVENUE MAURICE DESTENAY LIÈGE |
|
Post
code |
4000 |
|
Country |
Belgium |
|
|
|
|
Name |
PIERRE JORIS |
|
Position |
Director |
|
Start
Date |
07/06/2013 |
|
End
Date |
10/10/2013 |
|
Street |
26 AVENUE DES PÉLERINS LASNE |
|
Post
code |
1380 |
|
Country |
Belgium |
|
|
|
|
Name |
BERNARD GOBELET |
|
Position |
Director |
|
Start
Date |
07/06/2013 |
|
End
Date |
31/12/2014 |
|
Street |
3 CLOS DU TAILLIS ZAVENTEM |
|
Post
code |
1930 |
|
Country |
Belgium |
|
|
|
|
Name |
BERNARD MARIE GHISLAIN MARCHAND |
|
Position |
Director |
|
Start
Date |
08/05/2012 |
|
End
Date |
07/06/2013 |
|
Date
of birth |
02/05/1944 |
|
Street |
29 RUE DE LA GARE
MONT-SAINT-GUIBERT |
|
Post
code |
1435 |
|
Country |
Belgium |
|
|
|
|
Name |
PHILIPPE RENIER |
|
Position |
Director |
|
Start
Date |
14/01/2003 |
|
End
Date |
31/12/2010 |
|
Street |
18 RUE DU WÉRIHET CHAUDFONTAINE |
|
Post
code |
4052 |
|
Country |
Belgium |
|
|
|
|
Name |
SAMANDA SA |
|
Position |
Director |
|
Start
Date |
01/09/2008 |
|
End
Date |
Unknown date |
|
Date
of birth |
11/04/2003 |
|
Street |
13 AVENUE MAURICE DESTENAY LIÈGE |
|
Post
code |
4000 |
|
Country |
Belgium |
|
|
|
|
Position |
Legal Representative |
|
Start
Date |
01/09/2008 |
|
End
Date |
Unknown date |
|
Date
of birth |
11/04/2003 |
|
Street |
13 AVENUE MAURICE DESTENAY LIÈGE |
|
Post
code |
4000 |
|
Country |
Belgium |
|
|
|
|
Name |
MOHAMED BERRADA |
|
Position |
Director |
|
Start
Date |
09/05/2000 |
|
End
Date |
Unknown date |
|
Street |
70 RUE DE L'ECONOMIE BRUXELLES |
|
Post
code |
1000 |
|
Country |
Belgium |
|
|
|
|
Name |
MARC GIBOUX |
|
Position |
Director |
|
Start
Date |
12/11/1996 |
|
End
Date |
Unknown date |
|
Street |
62 AVENUE DES CERISIERS BRUXELLES |
|
Post
code |
1040 |
|
Country |
Belgium |
|
|
|
|
Name |
SAMIA CHARADI |
|
Position |
Director |
|
Start
Date |
18/07/2011 |
|
End
Date |
13/05/2014 |
|
Street |
|
|
Post
code |
|
|
Country |
Morocco |
|
|
|
|
Name |
MHAMED IBNABDELJALIL |
|
Position |
Director |
|
Start
Date |
11/05/2010 |
|
End
Date |
10/10/2013 |
|
Street |
|
|
Post
code |
|
|
Country |
Morocco |
|
|
|
|
Name |
MAROUANE AMEZIANE |
|
Position |
Director |
|
Start
Date |
19/06/2014 |
|
End
Date |
18/05/2015 |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
MUSTAPHA EL OUAFI |
|
Position |
Director |
|
Start
Date |
10/10/2013 |
|
End
Date |
Unknown date |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
AMAR DRISSI AMAR |
|
Position |
Director |
|
Start
Date |
14/10/2008 |
|
End
Date |
19/06/2014 |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
AMAR DRISSI |
|
Position |
Director |
|
Start
Date |
14/10/2008 |
|
End
Date |
19/06/2014 |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
MHAMET IBN ABDELJALIL |
|
Position |
Director |
|
Start
Date |
30/04/2008 |
|
End
Date |
10/10/2013 |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
MOHAMED EL HAJJOUJI MOHAMED |
|
Position |
Director |
|
Start
Date |
01/01/2007 |
|
End
Date |
10/10/2013 |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
BERNARD GOBLET |
|
Position |
Director |
|
Start
Date |
07/06/2013 |
|
End
Date |
Unknown date |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
PHILIPPE DINON, |
|
Position |
Director |
|
Start
Date |
12/06/2008 |
|
End
Date |
Unknown date |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
MICHEL VAES |
|
Position |
Commissioner |
|
Start
Date |
13/10/1998 |
|
End
Date |
Unknown date |
|
Street |
|
|
Post
code |
|
|
Country |
|
|
|
|
|
Name |
MOHAMED EL HAJJOUJI |
|
Position |
Chairman of the Board |
|
Start
Date |
11/05/2010 |
|
End
Date |
10/10/2013 |
|
Street |
1 EL ABTAL - HAY ERRAHA |
|
Post
code |
0 |
|
Country |
|
|
|
|
|
Position |
Director |
|
Start
Date |
24/04/2007 |
|
End
Date |
10/10/2013 |
|
Street |
1 EL ABTAL - HAY ERRAHA |
|
Post
code |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.17 |
|
UK Pound |
1 |
Rs.99.85 |
|
Euro |
1 |
Rs.70.36 |
INFORMATION DETAILS
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.