MIRA INFORM REPORT

 

 

Report No. :

336503

Report Date :

12.08.2015

 

IDENTIFICATION DETAILS

 

Name :

TRUMP IMPEX PRIVATE LIMITED

 

 

Registered Office :

301, 3rd Floor, Cello Plaza, V. P. Road, Vile Parle (West), Mumbai-400056, Maharashtra

Tel. No.:

91-22-26138304/05

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.05.2006

 

 

Com. Reg. No.:

11-161869

 

 

Capital Investment / Paid-up Capital :

Rs. 15.255 Million

 

 

CIN No.:

[Company Identification No.]

U25199MH2006PTC161869

 

 

IEC No.:

0306034425

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCT4622L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trade and Importer of Steel

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Incorporated in 2006, Trump Impex Private Limited is engaged in the trading of steel products. It is established company having a moderate track record.

 

The rating assigned to company is constrained by moderate scale of operations, low and fluctuating profitability margins, highly leveraged capital structure and weak debt coverage indicators.

 

The rating is further constrained by susceptibility of margins to the volatility in steel prices, foreign exchange fluctuation risk and presence in highly fragmented and competitive industry.

 

The rating, however, considers the promoter’s experience in the industry and established relationship with the customers and suppliers.

 

However, trade relation are reported to be fair. Business is active. Payment terms are slow but correct.

 

In view of modest scale of operation, the company can be considered for business dealings with some caution.

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities B+

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk.

Date

February, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Devang Mehta

Designation :

Director

Contact No.:

91-22-26138304

Date :

11.08.2015

 

 

LOCATIONS

 

Registered Office :

301, 3rd Floor, Cello Plaza, V. P. Road, Vile Parle (West), Mumbai-400056, Maharashtra, India

Tel. No.:

91-22-26138304/05

Mobile No.:

91-9869040732 (Mr. Devang)

Fax No.:

Not Available

E-Mail :

trumpimpex@gmail.com

dmehta413@gmail.com

Location :

Owned

Locality :

Commercial

 

 

Warehouse :

RCC Godown No.08, Ground Floor, Building No. X-1, Shri Arahant Compound, Village Kalher, Bhiwandi, Thane-421302, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Devang Amulakh Mehta

Designation :

Director

Address :

A-10, Gautam Dhan Apartments, Bajaj Road, Vile Parle (West), Mumbai- 400056, Maharashtra, India

Date of Birth/Age :

04.09.1974

Date of Appointment :

18052006

PAN No.:

AAEPM3460C

DIN No.:

02268480

 

 

Name :

Mrs. Jigna Devang Mehta

Designation :

Director Appointed In Casual Vacancy

Address :

A-10, Gautam Dhan Apartments, Bajaj Road, Vile Parle (West), Mumbai- 400056, Maharashtra, India

Date of Birth/Age :

14.10.1975

Date of Appointment :

31.03.2009

PAN No.:

AAAPC8043P

DIN No.:

02738145

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Jigna Devang Mehta

9200

0.60

Devang Amulakh Mehta

450800

29.55

Devang Amulakh Mehta HUF

1065476

69.85

Total

1525476

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Steel

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Steel Product

Countries :

Dubai

 

 

Terms :

 

Selling :

Cash / Advance Payment

 

 

Purchasing :

Cash / Advance Payment

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

7 (Approximately) 

 

 

Bankers :

Bank Name

Dena Bank

Branch

Vileparle West Branch, Manoj Villa, D.J. Road, Mumbai-400056, Maharashtra

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs.150.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Intercorporate borrowings

3.791

0.700

 

 

 

Short-term borrowings

 

 

Term loans from banks

102.457

26.043

Total

106.248

26.743

 

Auditors :

 

Name :

Vinod K Mehta and Company

Chartered Accountants

Address :

B-5, Satyam, Shopping Centre, M.G. Road, Ghatkopar (East), Mumbai-400077, Maharashtra, India

Tel No.:

91-22-21024280

Fax No.:

91-22-67255633

PAN N Income-tax PAN of auditor or auditor's firm :

AADFV6947N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other Related Parties :

AJS Impex Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs.10/- each

Rs. 25.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,525,476

Equity Shares

Rs.10/- each

Rs. 15.255 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.255

15.255

4.600

(b) Reserves & Surplus

13.651

11.070

3.135

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

28.906

26.325

7.735

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.154

8.439

2.987

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

67.793

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

47.154

8.439

70.780

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

102.457

26.043

0.000

(b) Trade payables

127.963

94.607

7.544

(c) Other current liabilities

3.944

0.482

1.403

(d) Short-term provisions

1.401

1.289

1.950

Total Current Liabilities (4)

235.765

122.421

10.897

 

 

 

 

TOTAL

311.825

157.185

89.412

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.740

1.489

1.563

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.041

0.045

0.000

(d)  Long-term Loan and Advances

0.856

0.990

0.000

(e) Other Non-current assets

0.120

0.160

0.000

Total Non-Current Assets

5.757

2.684

1.563

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.623

22.452

71.625

(c) Trade receivables

161.043

70.244

12.909

(d) Cash and cash equivalents

30.657

7.981

0.517

(e) Short-term loans and advances

32.745

53.824

2.798

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

306.068

154.501

87.849

 

 

 

 

TOTAL

311.825

157.185

89.412

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

1021.594

570.619

404.917

 

 

Other Income

0.278

(0.046)

5.897

 

 

TOTAL                                    

1021.872

570.573

410.814

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1018.237

568.929

409.374

 

 

 

 

 

 

PROFIT BEFORE TAX

3.635

1.644

1.440

 

 

 

 

 

Less

TAX                                                     

1.054

0.955

0.475

 

 

 

 

 

 

PROFIT AFTER TAX

2.581

0.689

0.965

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.69

0.45

2.09

 

 

Particulars

 

 

 

31.3.2015

Sales Turnover (Approximately)

 

 

1400.000

 

The above information has been parted by Mr. Devang Mehta (director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

(109.907)

53.407

NA

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.25

0.12

0.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.17

1.05

1.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.06

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.18

1.31

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.26

8.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.600

15.255

15.255

Reserves & Surplus

3.135

11.070

13.651

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

7.735

26.325

28.906

 

 

 

 

long-term borrowings

2.987

8.439

47.154

Short term borrowings

0.000

26.043

102.457

Total borrowings

2.987

34.482

149.611

Debt/Equity ratio

0.386

1.310

5.176

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

404.917

570.619

1021.594

 

 

40.922

79.033

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

404.917

570.619

1021.594

Profit

0.965

0.689

2.581

 

0.24%

0.12%

0.25%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last four years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from A 10 Gautam Dhan Apartments, Bajaj Road Vile Parle West, Mumbai – 400056, Maharashtra, India to the present address w.e.f. 28.01.2013

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Intercorporate borrowings

3.501

3.501

Loans and advances from related parties

39.862

4.238

Total

43.363

7.739

 

 

OPERATIONS AND OUTLOOK

 

During the year the company earned an income by way of revenue from operations and other income of Rs.1021.872 Million as against Rs.570.573 Million achieved during the corresponding period of previous year. After offsetting the expenses the company made during the year a Profit (Profit before tax) of Rs. 3.635 Million as against Rs.1.644 Million achieved during the corresponding period of previous year. The directors are optimistic about the future of the company.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10412403

11/11/2014 *

150,000,000.00

Dena Bank

Vile Parle(west branch, D.J. Road, Manoj Vila,, Mumbai, Maharashtra - 400056, INDIA

C35696145

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Office equipment

·         Office furniture

·         Air conditioner

·         Motor car

·         Building

·         Plant and machinery

·         Computer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.17

UK Pound

1

Rs.99.85

Euro

1

Rs.70.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.