MIRA INFORM REPORT

 

 

Report No. :

336776

Report Date :

13.08.2015

 

IDENTIFICATION DETAILS

 

Name :

BHABANI BLUNT HAIR DRESSING PRIVATE LIMITED

 

 

Registered Office :

Ground Floor, Block No. 1, Kohinoor Building, 29 Hughes Road, Mumbai-400007, Maharashtra

Tel. No.:

91-22-65980301

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.08.2004

 

 

Com. Reg. No.:

11-148187

 

 

Capital Investment / Paid-up Capital :

Rs. 0.185 Million

 

 

CIN No.:

[Company Identification No.]

U93020MH2004PTC148187

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB14139G

 

 

PAN No.:

[Permanent Account No.]

AACCB4641H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is running Beauty Parlours, Hair Cutting Saloons and other related activities and also providing Training for Hair Cutting, Beauty Parlours and other related activities.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company having a satisfactory track record.

 

During FY-2014, the company has reported increase in its sales turnover but it has noted losses from its operations. Further, rating take consideration on healthy financials, decent capital structure and above average debt protection metrics.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of healthy financial base, the company can be considered normal for business dealing with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Kirti Vyas

Designation :

Finance Manager

Contact No.:

91-9870044926

Date :

12.08.2015

 

 

LOCATIONS

 

Registered Office :

Ground Floor, Block No. 1, Kohinoor Building, 29 Hughes Road, Mumbai-400007, Maharashtra, India

Tel. No.:

91-22-65980301/ 370

Mobile No.:

91-9870044926 (Mr. Kirti Vyas)

Fax No.:

Not Available

E-Mail :

cssachindedhia@yahoo.in

accounts@bblunt.com

Website :

http://bblunt.com

 

 

Salons:

Located at :

 

·         Mumbai

·         Bangalore

·         Delhi

·         Pune

·         Dubai

·         Indore

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ashoke Ashish Bhabani

Designation :

Director

Address :

Flat No. 10, Third Floor, Skylark Co-Operative Housing Society, Off Union Park, Khar(West), Mumbai-400052, Maharashtra, India

Date of Birth/Age :

21.03.1973

Date of Appointment :

24.08.2004

DIN No.:

01803831

 

 

Name :

Mr. Adhuna Bhabani Akhtar

Designation :

Director

Address :

Sea Spring, Bungalow No.1, 2nd B.J.Road, Bandstand, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

30.03.1967

Date of Appointment :

24.08.2004

DIN No.:

01846174

 

 

Name :

Mr. Satyajeet Sandeep Thakur

Designation :

Director

Address :

F8 RH6 Sector 6 Vashi, Navi Mumbai, Thane-400703, Maharashtra, India

Date of Birth/Age :

08.09.1977

Date of Appointment :

01.12.2010

DIN No.:

03375147

 

 

Name :

Mr. Thomas Steven Dawes

Designation :

Director

Address :

7th Floor, 702 Ruby Lite Building, 16th Road, Bandra West, Mumbai, 400050, Maharashtra, India

Date of Birth/Age :

25.05.1982

Date of Appointment :

01.12.2010

DIN No.:

03377974

 

 

Name :

Mr. Sunil Kataria

Designation :

Director

Address :

D 502, Aditya CHS, Versova, S.V.P Nagar, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

07.05.1968

Date of Appointment :

07.05.2014

DIN No.:

06863609

 

 

Name :

Mr. Omar Abdur Rahman Momin

Designation :

Director

Address :

15B-11, Takshila, Mahakali Road,, Andheri East, Mumbai-400093, Maharashtra, India

Date of Birth/Age :

12.12.1979

Date of Appointment :

07.05.2014

DIN No.:

06863711

 

 

KEY EXECUTIVES

 

Name :

Mr. Kirti Vyas

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

No. of Shares

 

Ashoke Ashish Bhabani

2982

16.11

Adhuna Bhabani Akhtar

2204

11.91

Avan Contractor, India

1296

7.00

STRB Holdings, Mauritius

6482

35.02

Godrej Consumer Products Limited, India

5546

29.96

Total

18510

100.00

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

35.19

Bodies corporate

29.96

Directors or relatives of directors

28.02

Other top fifty shareholders

6.83

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is running Beauty Parlours, Hair Cutting Saloons and other related activities and also providing Training for Hair Cutting, Beauty Parlours and other related activities.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         The Hong Kong and Shanghai Banking Corporation Limited

·         HDFC Bank Limited

·         ICICI Bank Limited

·         State Bank of India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bimal Parekh and Company

Chartered Accountants

Address :

110, Arun Chambers, Tardeo, Mumbai-400034, Maharashtra, India

Tel. No.:

91-22-23516065

Fax No.:

91-22-66608547

Income-tax PAN of auditor or auditor's firm :

AFBPP1938G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18510

Equity Shares

Rs. 10/- each

Rs. 0.185 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.185

0.180

0.180

(b) Reserves & Surplus

155.617

27.773

21.442

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

155.802

27.953

21.622

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.031

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.308

1.139

1.465

(d) long-term provisions

0.557

0.342

0.000

Total Non-current Liabilities (3)

1.896

1.481

1.465

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

8.411

7.481

(b) Trade payables

12.893

11.091

7.026

(c) Other current liabilities

3.460

4.008

3.264

(d) Short-term provisions

0.010

0.006

0.000

Total Current Liabilities (4)

16.363

23.516

17.771

 

 

 

 

TOTAL

174.061

52.950

40.858

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.312

12.371

10.968

(ii) Intangible Assets

0.921

0.514

0.576

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.300

4.300

4.300

(c) Deferred tax assets (net)

0.196

0.150

0.133

(d)  Long-term Loan and Advances

13.061

14.295

10.344

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.790

31.630

26.321

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.923

3.959

4.851

(c) Trade receivables

7.319

7.344

3.276

(d) Cash and cash equivalents

125.738

8.389

6.295

(e) Short-term loans and advances

4.305

0.641

0.115

(f) Other current assets

0.986

0.987

0.000

Total Current Assets

142.271

21.320

14.537

 

 

 

 

TOTAL

174.061

52.950

40.858

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

137.353

130.867

86.841

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

146.896

121.197

92.728

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(9.543)

9.670

(5.887)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.626

3.322

2.317

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(12.169)

6.348

(8.204)

 

 

 

 

 

Less

TAX                                                                 

(0.050)

0.017

(0.231)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(12.119)

6.331

(7.973)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Income from Hair and Beauty Services

0.318

1.250

 

 

Income from Franchise

1.097

0.112

 

 

TOTAL EARNINGS

1.415

1.362

NA

 

 

 

 

 

 

Earnings/ (LOSS) Per Share (Rs.)

(664)

352

(442.95)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

0.000

0.098

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(7.31)

13.09

(22.52)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.08)

0.23

(0.38)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.30

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.69

0.91

0.82

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.180

0.180

0.185

Reserves & Surplus

21.442

27.773

155.617

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

21.622

27.953

155.802

 

 

 

 

Long-term borrowings

0.000

0.000

0.031

Short term borrowings

7.481

8.411

0.000

Total borrowings

7.579

8.411

0.031

Debt/Equity ratio

0.351

0.301

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

86.841

130.867

137.353

 

 

50.697

4.956

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

86.841

130.867

137.353

Profit/ (Loss)

(7.973)

6.331

(12.119)

 

(9.18%)

4.84%

(8.82%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

12% Unsecured Compulsory Convertible Debentures of Rs. 10/- each

0.031

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

From a Director

0.000

8.411

 

 

 

Total

 

0.031

8.411

 

 

REVIEW OF OPERATIONS:

 

Due to general slowdown and several other challenges being faced by the Indian economy the company has not performed well. During the year, the Company has opened two salons on franchise basis. It has terminated its franchise partnership with one salon and has taken over one franchise as a branch in Vashi, Mumbai. Godrej Consumer Products Limited., part of globally renowned Godrej Group of Companies has acquired 30% equity in the Company. With Godrej Group's expertise, the Director's are hopeful of showing better results in the coming years, During the year the Company has issued 12% Unsecured Compulsory Convertible Debentures at a premium of Rs.119.967 Million to Godrej Consumer Products Limited'

 

CORPORATE INFORMATION:

 

The Company is a private limited company incorporated on 24th August' 2004 under the provisions of the Companies Act, 1956 (‘the Act’) and domiciled in lndia. The Company is engaged in the business of hair styling and is involved in educating students in hair styling'.

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from Ground Floor, Shop No. 2, Mathaimansion St John Baptist Road, Bandra West, Mumbai-400050, Maharashtra, India to the present address w.e.f 16.06.2008


FIXED ASSETS:

 

Tangible Assets

 

·         Furniture and Fixture

·         Office Equipment

·         Air Conditioner

·         Computer

·         Electrical Fittings

·         Motor Car

·         Plant and Machinery

 

Intangible Assets

 

·         Trade Mark/ Logo

·         Website Development

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.83

UK Pound

1

  Rs. 101.00

Euro

1

Rs. 71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.