MIRA INFORM REPORT

 

 

Report No. :

336764

Report Date :

13.08.2015

 

IDENTIFICATION DETAILS

 

Name :

GOLDI GREEN TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 239, Shop No. 2, Suraj Darshan Apartment, Pajwa Falia, Greenlines, Katargam, Surat – 395004, Gujarat

Tel No.:

91-261-3099999 (Mr. Alpesh)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.02.2011

 

 

Com. Reg. No.:

04-064163

 

 

Capital Investment / Paid-up Capital :

Rs. 11.339 Million

 

 

CIN No.:

[Company Identification No.]

U40100GJ2011PTC064163

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTG02279E

 

 

PAN No.:

[Permanent Account No.]

AAECG1248F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing, exporting and importing of photovoltaic (PV) solar modules/panels.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating takes into consideration on account of highly competitive and fragmented solar energy industry.

 

However, trade relations is fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB

Rating Explanation

Have moderate risk of default.

Date

December 24, 2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

December 24, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Alpesh

Designation :

Admin

Contact No.:

91-261-3099999

Date:

12.08.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 239, Shop No. 2, Suraj Darshan Apartment, Pajwa Falia, Greenlines, Katargam, Surat – 395004, Gujarat, India

Tel. No.:

91-261-3099999 (Mr. Alpesh)

Fax No.:

91-261.2537264

E-Mail :

alpesh@goldigreen.in

info@goldigreen.in

rampavthawala@gmail.com

Website:

http://www.goldigreen.in

 

 

Admin Office and Factory  :

Block No. 11A, Plot No. J and K1, Bs. IOC Petrol Pump, Pipodara NH 8, Dist. – Surat – 394110, Gujarat, India

Tel. No.:

91-261-3099999

Fax No.:

91-261-3099900

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. lshverbhai Arjanbhai Dholakiya

Designation :

Director

Address :

81B, Vallabhnagar Co-operative Housing Society. Limited, Varachha, Road, Surat – 395006, Gujarat, India

Date of Appointment :

23.02.2011

DIN No. :

01981790

 

 

Name :

Mr. Bharatkumar Laxmanbhai Bhut

Designation :

Director

Address :

24, Ranchodji Park Society, Near, Kantareshwar Mahadev Road, Katargam, Surat – 395004, Gujaral, India

Date of Appointment :

23.02.2011

DIN No. :

02069655

 

 

Name :

Mr. Chetan Sureshchandra Shah

Designation :

Director

Address :

106, Sant Tukaram Society iii" Opposite Vivekanand Garden, Ghod Dod Road" Surat – 395007, Gujarat, India

Date of Appointment :

12.08.2011

DIN No. :

02253886

 

 

Name :

Mr. Prabhubhai Parbatbhai Dholakia

Designation :

Director

Address :

4, Gayatrinagar Society, Vibhag – 5" Katargam Road" Surat, 395004, Gujarat, India

Date of Appointment :

23.02.2011

DIN No. :

03412446

 

 

KEY EXECUTIVES

 

Name :

Mr. Alpesh

Designation :

Admin

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Parbhudas Parbatbhai Dholakia

868684

Ishverbhai Arjanbhai Dholakiya

67657

Bharatkumar Laxmnbhai Bhut

13100

Chetan Sureshchandra Shah

17228

Numeric Commodeal Private Limited , India

140800

Rinkal B. Bhut

8380

Paulomi Shah

9963

Hansaben Ravjibhai Sutaria

7976

Niravbhai Dineshbhal Narola

100

Total

1133888

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

12.42

Directors or relatives of Directors

85.00

Other top fifty shareholders

2.58

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing, exporting and importing of photovoltaic (PV) solar modules/panels.

 

 

Products :

Solar Panel

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Solar Panel

Countries :

Europe Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Europe countries
  • Taiwan
  • China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Main Branch, Meghnani Tower, Station Road, Surat - 395003, Gujarat, India

Person Name (With Designation)

Ms. Kanchan (Manager Credit)

Contact Number

91-261-12454543

Name of Account Holder

Goldi Green Technologies Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

2011

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

CC – Rs. 120.000 Million

Account Operation

Not Divulged

Remarks (If any)

Ms. Kanchan informed that Company having very good track record with banks.

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

From banks

62.973

23.543

SHORT TERM BORROWINGS

 

 

From bank

72.132

68.953

Total

135.105

92.496

 

Auditors :

 

Name :

Gasv and Company

Chartered Accountants

Address :

110, The Financial Super Market, 1st Floor, 21st Century Business Center, Ring road, Surat – 395002, Gujarat, India

PAN No.:

AAFFG4749P

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Company in which KMP / Relatives of KMP can exercise significant influence

  • Goldi Green Technologies
  • Goldi Innovations

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1133888

Equity Shares

Rs.10/- each

Rs. 11.339  Million

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.339

11.339

8.510

(b) Reserves & Surplus

110.529

101.851

74.625

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

5.742

0.000

Total Shareholders’ Funds (1) + (2)

121.868

118.932

83.135

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

78.479

37.890

6.975

(b) Deferred tax liabilities (Net)

5.505

2.118

0.142

(c) Other long term liabilities

0.089

76.256

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

84.073

116.264

7.117

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

72.132

68.953

0.000

(b) Trade payables

38.567

6.492

0.000

(c) Other current liabilities

5.769

2.567

0.062

(d) Short-term provisions

1.891

0.316

0.050

Total Current Liabilities (4)

118.359

78.328

0.112

 

 

 

 

TOTAL

324.300

313.524

90.364

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

140.003

145.062

12.692

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

15.257

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.032

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.049

8.908

0.060

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

153.052

153.970

28.041

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

100.729

78.859

0.068

(c) Trade receivables

34.756

22.126

6.160

(d) Cash and cash equivalents

26.391

57.567

56.095

(e) Short-term loans and advances

9.372

1.002

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

171.248

159.554

62.323

 

 

 

 

TOTAL

324.300

313.524

90.364

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

465.004

NA

 

 

Other Income

3.287

NA

 

 

TOTAL

468.291

NA

1.669

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

419.252

NA

2.781

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

49.039

NA

 

 

 

 

 

 

Less

FINANCIAL EXPENSES

16.667

NA

Including Finance

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

32.372

NA

(1.112)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

21.302

NA

0.033

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

11.070

NA

(1.145)

 

 

 

 

 

TAX

3.519

NA

0.156

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7.472

3.180

(1.301)

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

1.813

(1.367)

N.A

 

 

 

 

 

 

Balance Carried to the B/S

10.491

1.813

N.A

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.59

2.80

(1.147)

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

660.000

 

 

Expected Sales (2015-2016) : Rs. 1000.000 Million

 

The above information has been parted by Mr. Alpesh (Admin)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

3.750

0.000

N.A

Cash generated from operations

N.A

N.A

N.A

Net cash flow from operating activity

N.A

N.A

N.A

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

1.62

N.A

N.A

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.55

N.A

N.A

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.41

N.A

(1.53)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

N.A

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.27

0.90

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

2.04

556.46

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

8.510

11.339

11.339

Reserves & Surplus

74.625

101.851

110.529

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

5.742

0.000

Net worth

83.135

118.932

121.868

 

 

 

 

long-term borrowings

6.975

37.890

78.479

Short term borrowings

0.000

68.953

72.132

Current maturities of long-term debts

0.000

0.000

3.750

Total borrowings

6.975

106.843

154.361

Debt/Equity ratio

0.084

0.898

1.267

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Note:

 

The Registered office of the company has been shifted 278, Pajwa Falia, Greenlines, Katargam, Surat – 395004, Gujarat, India to the present address w.e.f. 09.10.2013

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Other Loans and Liabilities

(Loans from Director)

15.506

14.347

Total

15.506

14.347

 

 

 

 

 

 INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10341060

20/01/2014 *

110,000,000.00

PUNJAB NATIONAL BANK

Main Branch, Meghnani Tower, Station Road, Surat, Gujarat – 395003, India

B96084983

2

10341052

13/08/2014 *

193,200,000.00

PUNJAB NATIONAL BANK

Main Branch, Meghnani Tower, Station Road, Surat, Gujarat – 395003, India

C35890243

3

10342735

19/08/2014 *

193,200,000.00

PUNJAB NATIONAL BANK

Main Branch, Meghnani Tower, Station Road, Surat, Gujarat – 395003, India

C35894575

* Date of charge modification

 

 

FIXED ASSETS

 

  • Factory Land
  • Factory Building
  • Office Building
  • Plant and machinery
  • Furniture and equipment
  • Electrical Installation
  • Computer System
  • Motor Car and vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.82

UK Pound

1

Rs. 101.00

Euro

1

Rs. 71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.