MIRA INFORM REPORT

 

 

Report No. :

336394

Report Date :

13.08.2015

 

IDENTIFICATION DETAILS

 

Name :

JUPITER INTEGRATED SENSOR SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

G-414, 415 and 416, Kailash Industrial Complex, Behind Godrej Colony, Parksite, Vikhroli (West) Mumbai - 400079, Maharashtra

Tel. No.:

91-22-25186470

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.12.2004

 

 

Com. Reg. No.:

11-150307

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U33129MH2004PTC150307

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ13016D

 

 

PAN No.:

[Permanent Account No.]

AABCJ7018B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Exporter of Process Control Instruments such as Sensors and Transmitters for the Measurement of Pressure, Humidity, Temperature and Air Flow.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Bipinchandra Vrajlal Ghelani

Designation :

Director

Contact No.:

91-8447556760

Date :

11.08.2015

 

 

LOCATIONS

 

Registered Office :

G-414, 415 and 416, Kailash Industrial Complex, Behind Godrej Colony, Parksite, Vikhroli (West) Mumbai - 400079, Maharashtra, India

Tel. No.:

91-22-25186470 / 25186471 / 25186472

Mobile No.:

91-8447556760 (Mr. Bipinchandra Vrajlal Ghelani)

Fax No.:

91-22-25186471 / 25186473 / 25170867

E-Mail :

bharatshah23@gmail.com

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Mr. Bipinchandra Vrajlal Ghelani

Designation :

Director

Address :

901/6D, Damodar Park, L.B.S. Mark, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

06.06.1948

Date of Appointment :

30.12.2004

DIN No.:

00934412

 

 

Name :

Mr. Keyur Bipinchandra Ghelani

Designation :

Director

Address :

901/6D, Damodar Park, L.B.S. Mark, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

29.09.1975

Date of Appointment :

30.12.2004

DIN No.:

00934359

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Bipinchandra Vrajlal Ghelani

6500

65.00

Keyur Bipinchandra Ghelani

3500

35.00

Total

10000

100.00

 

 

 

AS ON 25.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Process Control Instruments such as Sensors and Transmitters for the Measurement of Pressure, Humidity, Temperature and Air Flow.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Karnataka Bank Limited, Overseas Branch, 104, 105, 106, Embassy Centre, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From a Bank

5.987

0.950

 

 

 

Total

5.987

0.950

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bharat Shah and Associates

Chartered Accountants

Address :

512, Vyapar Bhavan, 49 PD' Mello Road, Carnac Bunder, Mumbai – 400009, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAVPS0984N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

39.643

30.499

21.944

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

39.743

30.599

22.044

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

7.010

3.180

14.445

(b) Deferred tax liabilities (Net)

0.077

0.097

0.074

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.087

3.277

14.519

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

42.070

36.711

38.737

(c) Other current liabilities

4.184

1.953

9.232

(d) Short-term provisions

0.863

0.532

0.000

Total Current Liabilities (4)

47.117

39.196

47.969

 

 

 

 

TOTAL

93.947

73.072

84.532

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.170

2.474

1.245

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.098

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.170

2.572

1.245

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

40.770

33.381

42.490

(c) Trade receivables

26.999

22.860

21.431

(d) Cash and cash equivalents

15.775

9.919

10.815

(e) Short-term loans and advances

5.971

2.661

1.246

(f) Other current assets

2.262

1.679

7.305

Total Current Assets

91.777

70.500

83.287

 

 

 

 

TOTAL

93.947

73.072

84.532

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

156.538

121.476

116.629

 

 

Other Income

1.778

0.236

0.504

 

 

TOTAL                                     (A)

158.316

121.712

117.133

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

107.410

81.836

77.802

 

 

Stores and Spares

0.732

0.601

0.635

 

 

Other expenses

31.142

25.437

23.870

 

 

TOTAL                                     (B)

139.284

107.874

102.307

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

19.032

13.838

14.826

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.084

0.625

2.390

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.948

13.213

12.436

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.350

0.335

0.139

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

16.598

12.878

12.297

 

 

 

 

 

Less

TAX                                                                  (H)

7.454

4.323

4.010

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.144

8.555

8.287

 

 

 

 

 

 

Earnings Per Share (Rs.)

914.00

855.52

828.72

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.84

7.04

7.11

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

12.16

11.39

12.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.67

17.65

14.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.42

0.56

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.18

0.10

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

1.80

1.74

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

21.944

30.499

39.643

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

22.044

30.599

39.743

 

 

 

 

Long-term borrowings

14.445

3.180

7.010

Short term borrowings

0.000

0.000

0.000

Total borrowings

14.445

3.180

7.010

Debt/Equity ratio

0.655

0.104

0.176

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

116.629

121.476

156.538

 

 

4.156

28.863

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

116.629

121.476

156.538

Profit

8.287

8.555

9.144

 

7.11%

7.04%

5.84%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10197779

19/01/2013 *

3,000,000.00

KARNATAKA BANK LIMITED

OVERSEAS BRANCH, 104-106, EMBASSY CENTRE, NARIMAN 
POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B68216845

2

10197778

19/01/2013 *

3,000,000.00

KARNATAKA BANK LIMITED

OVERSEAS BRANCH, 104, 105, 106, EMBASSY CENTRE, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B68217397

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans from Others

1.023

2.230

 

 

 

Total

1.023

2.230

FIXED ASSETS:

 

Tangible Assets

 

·         Advance against Property

·         Office Premises

·         Pressure Calibrator

·         Air Conditioner

·         Canon Photocopier Machines

·         Model Veego

·         Computer

·         Digital Pressure Calibrator

·         Ecco Motor Car

·         Hygorgenerator

·         Sensor Testing System

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.83

UK Pound

1

Rs. 101.00

Euro

1

Rs. 71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.