MIRA INFORM REPORT
|
Report No. : |
336842 |
|
Report Date : |
13.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
L COMPS AND IMPEX PRIVATE LIMITED (w.e.f.1990) |
|
|
|
|
Formerly Known
As : |
L-CON COMPONENTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
182/63, Industrial Area, Phase I, Union Territory, Chandigarh – 160002 |
|
Tel. No.: |
91-172-2650026/2640573 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
31.10.1979 |
|
|
|
|
Com. Reg. No.: |
53-004067 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10.100 Million |
|
|
|
|
IEC No.: |
2299001719 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31200CH1979PTC004067 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLL10326B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL2833R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Food Products |
|
|
|
|
No. of Employees
: |
162 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 290000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. For the financial year ended 2014, company has reported healthy operational
performance and it has achieved sound topline growth at 17.67 along with
profitability margins at 1.08%. Rating also takes into consideration company’s sound financial risk
profile marked by modest net worth and average debt protection metrics of the
company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of sound operational performance, the company can be
considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank Facilities=BB |
|
Rating Explanation |
Inadequate-credit-quality and high credit risk. |
|
Date |
04.02.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term Bank Facilities=A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
04.02.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Mukesh Agarwal |
|
Designation : |
Import Manager |
|
Contact No.: |
91-9323047346 |
LOCATIONS
|
Registered Office : |
182/63, Industrial Area, Phase I, Union Territory, Chandigarh – 160002, India |
|
Tel. No.: |
91-172-2650026/2640573 |
|
Mobile No.: |
91-9323047346 (Mr. Mukesh Agarwal) |
|
Fax No.: |
91-172-2653861 |
|
E-Mail : |
garg_ca@hotmail.com |
|
Website : |
|
|
Area : |
2500 sq. yds. |
|
Location : |
Owned |
|
|
|
|
Mumbai Office 1 : |
14, Paper Box House, Industrial Estate, Mahakali Caves
Road, Andheri (East), |
|
Tel. No.: |
91-22-24914073 |
|
|
|
|
Mumbai Office 2 : |
434, Mastermind – 1, Royal Palms, Aarey Milk Colony, Goregaon (East), Mumbai, 400 065, Maharashtra, India |
|
Tel. No.: |
91-22-32678131 |
|
|
|
|
Delhi Office : |
809-A, 8th Floor, International Trade Tower,
Nehru Place, New Delhi. – 110 019, India
|
|
Tel. No.: |
91-11-26811108/ 26364632/ 26420044/
26287003/ 26287004 |
|
|
|
|
Bangalore
Office : |
No.5, Chamundi Krupa, 2nd Floor, 4th
Main, 9th Cross, Malawian, Bangalore – 560 003, Karnataka, India |
|
Tel. No.: |
91-80-32001919 |
|
|
|
|
Godown: |
Located at :
|
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Puneet Sat Prakash Gupta |
|
Designation : |
Director |
|
Address : |
# 610, Sector 18-B, Chandigarh – 160018, India |
|
Date of Birth/Age : |
31.08.1971 |
|
Date of Appointment : |
05.04.1993 |
|
DIN No.: |
00210806 |
|
|
|
|
Name : |
Mr. Sanjay Darshan Kumar Singla |
|
Designation : |
Director |
|
Address : |
House No.1229, Sector 18C, Chandigarh – 160 020, India |
|
Date of Birth/Age : |
17.12.1971 |
|
Date of Appointment : |
31.07.2009 |
|
DIN No.: |
02319860 |
KEY EXECUTIVES
|
Name : |
Mr. Mukesh Agarwal |
|
Designation : |
Import Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Puneet Gupta |
|
65200 |
|
Sat Prakash Gupta |
|
500 |
|
Rattan Prabha |
|
500 |
|
Akansha Gupta |
|
33800 |
|
Mithalanchal Investment and Finance Private Limited, India |
|
750 |
|
Hare Krishna Garments Private Limited, India |
|
250 |
|
Total |
|
101000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
99.01 |
|
Other |
0.99 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Food Products |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
162 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Auditors : |
|
|||||||||||||||||||||||||||
|
Name : |
Garg Sanjeev and Associates Chartered Accountants |
|||||||||||||||||||||||||||
|
Address : |
House No.270, Sector 44-A, Chandigarh – 160 035, India |
|||||||||||||||||||||||||||
|
Tel. No.: |
91-172-2607931 |
|||||||||||||||||||||||||||
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAVFS8061J |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Memberships : |
-- |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Collaborators : |
-- |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Enterprise over
which key Managerial personnel are able
to exercise significant
influence: |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
110000 |
Equity Shares |
Rs.100/- each |
Rs.11.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
101000 |
Equity Shares |
Rs.100/- each |
Rs.10.100
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.100 |
10.000 |
10.000 |
|
(b) Reserves & Surplus |
92.114 |
74.561 |
67.777 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
10.000 |
10.000 |
|
Total
Shareholders’ Funds (1) + (2) |
102.214 |
94.561 |
87.777 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
21.184 |
18.812 |
15.401 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.071 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.575 |
0.475 |
0.375 |
|
Total
Non-current Liabilities (3) |
21.759 |
19.287 |
15.847 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
81.478 |
78.062 |
42.087 |
|
(b) Trade payables |
88.531 |
63.162 |
32.133 |
|
(c) Other current liabilities |
8.654 |
65.656 |
90.806 |
|
(d) Short-term provisions |
7.056 |
4.829 |
6.492 |
|
Total
Current Liabilities (4) |
185.719 |
211.709 |
171.518 |
|
|
|
|
|
|
TOTAL |
309.692 |
325.557 |
275.142 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
38.678 |
39.443 |
34.039 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
11.835 |
13.565 |
5.991 |
|
(c) Deferred tax assets (net) |
0.144 |
0.041 |
0.000 |
|
(d) Long-term Loan and Advances |
0.715 |
0.721 |
0.721 |
|
(e) Other Non-current assets |
0.328 |
0.322 |
0.123 |
|
Total
Non-Current Assets |
51.700 |
54.092 |
40.874 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
113.326 |
112.974 |
100.869 |
|
(c) Trade receivables |
81.267 |
81.544 |
65.882 |
|
(d) Cash and cash equivalents |
10.267 |
7.774 |
4.451 |
|
(e) Short-term loans and
advances |
47.890 |
57.056 |
48.805 |
|
(f) Other current assets |
5.242 |
12.117 |
14.261 |
|
Total
Current Assets |
257.992 |
271.465 |
234.268 |
|
|
|
|
|
|
TOTAL |
309.692 |
325.557 |
275.142 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
463.136 |
391.080 |
366.938 |
|
|
Other Income |
2.931 |
5.319 |
3.037 |
|
|
TOTAL
|
466.067 |
396.399 |
369.975 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
378.465 |
318.291 |
301.998 |
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Employees benefits expense |
16.181 |
15.055 |
12.930 |
|
|
Other expenses |
38.537 |
42.228 |
31.851 |
|
|
TOTAL
|
433.183 |
375.574 |
346.779 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
32.884 |
20.825 |
23.196 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
18.377 |
9.706 |
8.757 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
14.507 |
11.119 |
14.439 |
|
|
|
|
|
|
|
Les |
DEPRECIATION/
AMORTISATION |
2.473 |
1.352 |
1.505 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
12.034 |
9.767 |
12.934 |
|
|
|
|
|
|
|
Less |
TAX |
4.191 |
2.798 |
1.085 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
7.843 |
6.969 |
11.849 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
7.84 |
6.97 |
11.85 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
1.200 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.69 |
1.78 |
3.23 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
7.10 |
5.32 |
6.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.04 |
3.13 |
4.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.10 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.00 |
1.02 |
0.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.39 |
1.28 |
1.37 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
10.000 |
10.000 |
10.100 |
|
Reserves & Surplus |
67.777 |
74.561 |
92.114 |
|
Share Application money pending allotment |
10.000 |
10.000 |
0.000 |
|
Net
worth |
87.777 |
94.561 |
102.214 |
|
long-term borrowings |
15.401 |
18.812 |
21.184 |
|
Short term borrowings |
42.087 |
78.062 |
81.478 |
|
Total
borrowings |
57.488 |
96.874 |
102.662 |
|
Debt/Equity
ratio |
0.655 |
1.024 |
1.004 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
366.938 |
391.080 |
463.136 |
|
|
|
6.579 |
18.425 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
366.938 |
391.080 |
463.136 |
|
Profit |
11.849 |
6.969 |
7.843 |
|
|
3.23% |
1.78% |
1.69% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
From Directors and Shareholders |
4.962 |
1.029 |
|
From Corporate Bodies |
15.315 |
17.765 |
|
|
|
|
|
Total |
20.277 |
18.794 |
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
90182912 |
26/11/2014 * |
165,000,000.00 |
State Bank of India |
SME , Industrial
Estate ,, Phase I, Chandigarh, C |
C41592361 |
|
2 |
90180415 |
20/06/2001 |
10,100,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL ESTATE
PHASE-I, CHNDIGARH, Chandigarh, |
- |
|
3 |
90180401 |
09/04/2001 |
8,750,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL ESTATE
PHASE-I, CHNDIGARH, Chandigarh, |
- |
|
4 |
90182706 |
05/04/2000 |
7,280,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL ESTATE
PHASE-I, CHNDIGARH, Chandigarh, |
- |
FIXED ASSETS
- Agricultural Land
- Air Conditioner
- Building
- Car
- Computer
- Electric Equipment and Installation
- Freezer
- Furniture and Fixture
- Machinery
- Office Equipment
- Scooter
- Truck, Tanks and Trailers
- Kitchen Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.82 |
|
|
1 |
Rs.101.00 |
|
Euro |
1 |
Rs.71.82 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.