MIRA INFORM REPORT

 

 

Report No. :

336772

Report Date :

13.08.2015

 

IDENTIFICATION DETAILS

 

Name :

OBEROI MALL LIMITED (w.e.f 13.07.2011)

 

 

Formerly Known As :

OBEROI MALL PRIVATE LIMITED (w.e.f. 26.05.2003)

 

HILLTOP CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

Commerz, 3rd Floor, International Business Park, Oberoi Garden City, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra

Tel. No.:

91-22-66773333

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.05.2001

 

 

Com. Reg. No.:

11-132119

 

 

Capital Investment / Paid-up Capital :

Rs.0.900 Million

 

 

CIN No.:

[Company Identification No.]

U45202MH2001PLC132119

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO03461D

 

 

PAN No.:

[Permanent Account No.]

AAACO6944Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged primarily in the business of leasing of immovable property.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

There are no external borrowings recorded by the company during FY 2014. Financial position of the company seems to be sound.

 

Directors are reported to be experienced respectable and resourceful businessman.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Pragnesh Shah

Designation :

Finance Manager

Contact No.:

91-22-66773333

Date :

12.08.2015

 

 

LOCATIONS

 

Registered Office :

Commerz, 3rd Floor, International Business Park, Oberoi Garden City, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-66773333 / 66773513 / 40990824

Fax No.:

91-22-66773334 / 40990889

E-Mail :

info@oberoimall.com

corporate@oberoirealty.com

Website :

www.oberoimall.com

 

 

DIRECTORS

 

As on 19.08.2014

 

Name :

Bindu Ranvir Oberoi

Designation :

Director

Address :

Plot No.70, 12th N S Road, J V P D Scheme, Juhu, Vile Parle, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

20.08.1968

Date of Appointment :

29.09.2007

DIN No.:

00837711

 

 

Name :

Mr. Saumil Ashwin Daru

Designation :

Director

Address :

A-2301, Oberoi Woods, Off Western Express Highway, Goregaon East, Mumbai - 400063, Maharashtra, India

Date of Birth/Age :

04.12.1970

Date of Appointment :

23.06.2011

DIN No.:

03533268

 

 

Name :

Mr. Rajendra Manohar Chandorkar

Designation :

Director

Address :

A/503, Khanna Apartment, Near Diamond Garden, Chembur (East), Near Yogi Restaurant, Mumbai - 400071, Maharashtra, India

Date of Appointment :

25.06.2015

DIN No.:

03626923

 

 

KEY EXECUTIVES

 

Name :

Mr. Pragnesh Shah

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 19.08.2014

 

Names of Shareholders

 

No. of Shares

Vikas Oberoi

 

5

Oberoi Realty Limited

 

89990

Bindu Oberoi and Oberoi Realty Limited

 

1

Saumil Daru and Oberoi Realty Limited

 

1

Raman Sapru and Oberoi Realty Limited

 

1

Rajendra Chandorkar and Oberoi Realty Limited

 

1

Arunkumar Kotian and Oberoi Realty Limited

 

1

Total

 

90000

 

As on 19.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily in the business of leasing of immovable property.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Rental or leasing services involving own or leased non-residential property n.e.c

99721129

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

P. Raj and Company

Chartered Accountants

Address :

3/1218, Navjivan Commercial Premises Co-Operative Society Limited, Lamington Road, Mumbai – 400008, Maharashtra, India

PAN No.:

AANFP6200G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Oberoi Realty Limited, India

 

 

Fellow subsidiary :

  • Oberoi Constructions Limited
  • Kingston Property Services Limited

 

 

Entities where key management personnel have significant influence :

  • Oasis Realty
  • Oberoi Foundation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

450000

Equity Shares

Rs.10/- each

Rs.4.500 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.10/- each

Rs.0.900 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.900

0.900

0.900

(b) Reserves & Surplus

834.285

797.117

815.950

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

835.185

798.017

816.850

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.615

0.553

(4.253)

(c) Other long term liabilities

336.754

164.918

393.753

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

337.369

165.471

389.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

20.000

(b) Trade payables

1.758

2.950

4.380

(c) Other current liabilities

329.927

478.867

218.653

(d) Short-term provisions

589.023

589.023

585.134

Total Current Liabilities (4)

920.708

1070.840

828.167

 

 

 

 

TOTAL

2093.262

2034.328

2034.517

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1299.453

1329.587

1358.023

(ii) Intangible Assets

0.067

0.117

0.275

(iii) Capital work-in-progress

2.716

1.790

0.504

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.849

4.695

1.339

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1306.085

1336.189

1360.141

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

496.274

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

27.124

38.064

41.466

(d) Cash and cash equivalents

226.698

633.311

610.463

(e) Short-term loans and advances

23.036

13.390

7.645

(f) Other current assets

14.045

13.374

14.802

Total Current Assets

787.177

698.139

674.376

 

 

 

 

TOTAL

2093.262

2034.328

2034.517

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

873.765

792.244

781.82

 

Other Income

44.564

38.892

32.692

 

TOTAL

918.329

831.136

814.512

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Other expenses

38.424

35.545

32.379

 

TOTAL

38.424

35.545

32.379

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

879.905

795.591

782.133

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.215

0.121

0.061

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

879.690

795.470

782.072

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

38.727

38.834

37.87

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

840.963

756.636

744.202

 

 

 

 

 

Less

TAX

214.772

186.446

182.840

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

626.191

570.190

561.362

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

0.840

1.821

2.168

 

TOTAL IMPORTS

0.840

1.821

2.168

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6957.67

6335.44

6237.35

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

 

 

Cash generated from operations

 

 

 

Net cash flows from (used in) operations

866.048

780.940

826.895

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

71.67

71.97

71.80

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

100.70

100.42

100.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

40.23

37.23

36.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.01

0.95

0.91

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.85

0.65

0.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.900

0.900

0.900

Reserves & Surplus

815.950

797.117

834.285

Net worth

816.850

798.017

835.185

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

20.000

0.000

0.000

Total borrowings

20.000

0.000

0.000

Debt/Equity ratio

0.024

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

781.820

792.244

873.765

 

 

1.333

10.290

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

781.820

792.244

873.765

Profit

561.362

570.190

626.191

 

71.80%

71.97%

71.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

Registered address has been shifted from the International Business Park, Oberoi Garden City, off. Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India to the present address w.e.f. 21.09.2009

 

 

OPERATION

 

During the period, the company has reported Total Revenue of Rs.918.330 Million as compared to Rs.831.138 Million in the previous year. The Profit before tax stood at Rs. 840.963 Million for the year ended March 31, 2014 as compared to Rs.756.637 Million for the previous year. After deducting expense on account of tax, the Company earned a Net Profit of Rs.626.191 Million for the year under review as compared to Rs.570.191 Million in the previous year ended March 31, 2013.

 

LITIGATION DETAILS

 

LITIGATION DETAILS

Bench:- Bombay

 

Presentation Date: 21.07.2014

Lodging No. :

CHSL/1143/2014

Failing Date:-

21.07.2014

Reg. No.:-

CHS/689/2014

Reg. Date:-

30.07.2014

Main Matter

Lodging No. :

EXAL/783/2013

Reg. No.:-

EXA/538/2013

Petitioner:-

SANDERSON GROUP INDIA PRIVATE LIMITED

Respondent:-

BJN HOTELS LIMITED AND OBEROI MALL LIMITED

Petn. Adv:-

---

Resp. Adv.:

I. C. LEGAL (103)

District:-

MUMBAI

Bench:-

SINGLE

Category:-

CHAMBER SUMMONS IN EXECUTION

Status:-

Pre-Admission

Act. :

Code Of Civil Procedure 1908

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments
  • Other Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.101.00

Euro

1

Rs.71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY 

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.