MIRA INFORM REPORT

 

 

Report No. :

335975

Report Date :

13.08.2015

 

IDENTIFICATION DETAILS

 

Name :

S. KIJCHAI MDF COMPANY LIMITED

 

 

Registered Office :

99/9 Moo 7, T. Huayyang, A. Klang, Rayong 21110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

28.09.2010

 

 

Com. Reg. No.:

0215553003928

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Exporter and Distributor of MDF Boards.

 

 

No. of Employees :

200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

 

Company Name

 

S. KIJCHAI MDF COMPANY LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           99/9  MOO  7,  T. HUAYYANG,  A. KLANG,

                                                                        RAYONG  21110,  THAILAND

TELEPHONE                                        :           [66]   38  928-188

FAX                                                      :           [66]   38  928-178

E-MAIL  ADDRESS                               :           sale_mdf@kijchai.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2010

REGISTRATION  NO.                           :           0215553003928

TAX  ID  NO.                                         :           3034129808

CAPITAL REGISTERED                        :           BHT.   720,000,000

CAPITAL PAID-UP                                :           BHT.   720,000,000

SHAREHOLDER’S  PROPORTION        :           THAI       :    100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. VICHIEN  SAENGVONGKIJ,  THAI

                                                                        MANAGING  DIRECTOR  AND  FACTORY  MANAGER  

NO.  OF  STAFF                                   :           200

LINES  OF  BUSINESS                         :           MDF  BOARDS

                                                                        MANUFACTURER,  EXPORTER  AND  DISTRIBUTOR

                                                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  LOW  PERFORMANCE              

 


HISTORY

 

The  subject  was  established  on  September  28,  2010  as  a  private  limited  company under  the  registered  name  S. KIJCHAI  MDF  COMPANY  LIMITED,   by  Thai groups,  with  the  business  objective  to  manufacture  MDF  boards  for  domestic  and  overseas   markets.  It  currently  employs  approximately  200  staff.  

 

The  subject’s  registered  address  is  99/9  Moo 7,  T. Huayyang,  A. Klang,  Rayong  21110,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Vichien  Saengvongkij

[x]

Thai

59

Mr. Vichai  Saengvongkij

[-]

Thai

55

Mr. Sanguan  Saengvongkij

[-]

Thai

43

Mr. Chaiwat  Taweepiriya

[-]

Thai

55

Mr.  Supot  Massayamas

 

Thai

47

Mr. Chaiya  Yimwilai

 

Thai

62

Mr. Tarate  Poshyananda

 

Thai

51

Pol. Maj. Gen. Sunchai  Chaiamporn

 

Thai

58

Mr. Suvit  Thaniyavarn

 

Thai

61

 

 

AUTHORIZED PERSON

 

The  mentioned  director [x]  can  jointly   sign  with  anyone  of  the  mentioned  directors  [-]  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Vichien  Saengvongkij   is  the  Managing  Director  and  Factory  Manager.

He  is  Thai  nationality  with  the  age  of  59  years  old.  

 

Ms. Sunisa  Saengwongkij   is  the  Deputy  Managing  Director,  Financial  and

Accounting  Manager.

She  is  Thai  nationality.  

 

 


BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  exporting  and  distributing   Medium  Density  Fiber  Board  [MDF  boards],  with  various  sizes  from  2.5 mm.  to  25 mm.,  under  its  own  brand  “S.KIJCHAI”,  mainly  supply  to  furniture  production  industry. 

 

The  subject  is  also  producing   electricity  and  supply  to   the  company  and   other  companies  in  S. Kijchai  group  of  companies.

 

 

PRODUCTION  CAPACITY

MDF  board   :   900  cubic  meters  per  day

 

PURCHASE

Raw  materials,  rubber  wood,  chemical  and  accessories  are  purchased  from  local  suppliers,  while  machinery,    rubber  wood  and  chemicals  for  the  production  are  imported  from  Germany  and  Malaysia.

 

SALES 

90%  of  the  products  is  exported to U.S.A., Republic  of  China,  Taiwan,  Korea,  Vietnam,  Japan,  Indonesia,  Malaysia,  Philippines,  Myanmar  and  the  countries  in  Europe,  the  remaining  10%  is  sold  locally. 

 

 

RELATED AND AFFILIATED COMPANIES

 

S. Kijchai  group  of  companies  consists  of:

 

S. Kijchai  Wood  Panel  Co.,  Ltd.

Business  Type  :  Manufacturer  of  lumbers

 

S. Kijchai  Concrete  Chantaburi  Co.,  Ltd.

Business  Type  :  Distributor  of  construction  equipment

 

S. Kijchai  Co.,  Ltd.

Business  Type  :  Manufacturer  of  wooden  furniture

 

Thai  Eastern  Wood  [1987]  Co.,  Ltd.

Business  Type  :  Manufacturer  of  wooden  furniture

 

S.E.P.  Worldwide  Co.,  Ltd.

Business  Type  :  Sawmill  operator

 

Sahakij  Klaeng  Co.,  Ltd.

Business  Type  :  Sawmill  operator


 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  according  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bank  of  Ayudhya  Public  Co.,  Ltd.

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject   employs  approximately  200  office  staff  and  factory  workers.  

 

 

LOCATION DETAILS

 

The  premise  is  owned for  administrative  office,  factory  and  warehouse  at  the  heading 

address. Premise  is  located  in  provincial,  in the  Eastern  region.

 

 

COMMENT

The subject  is  a  manufacture  of  MDF  Boards.   The  products  are  mainly  for  export  markets.   In 2014,  the Thai domestic market was sluggish especially  in  the first  half due to the  political  uncertainty  since  the  end  of  2013.  The political situation  was  stabilized  in the  second  half  but  the  market has not yet been fully  recovered  due  to some  factors including  a  drop  of purchasing  power.  On  the other hand,  exports were  relatively stable partly  because  of  the  stronger  US Dollar,   despite  different conflicts  around  the world affecting  the  economy.  

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  600,000,000  divided  into  6,000,000  shares  of  Bht. 100 each  with  fully  paid.

 

On  December  29,  2014,  the  capital  was  increased  to  Bht.  720,000,000  divided  into  7,200,000  shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  March  24,  2015]

 

       NAME

HOLDING

%

 

 

 

Mrs. Nattaporn  Arayaprakarn

Nationality:  Thai

Address     :  284  Moo  2,  T. Banklongsuan, 

                     A. Phrasamutjaedi,  Samutprakarn

1,373,400

19.075

Mr. Vichien  Saengvongkij

Nationality:  Thai

Address     :  4  Moo  3,  T. Songsalung,  A. Klang,

                     Rayong 

1,222,200

16.975

Mr. Vichai  Saengvongkij

Nationality:  Thai

Address     :  29  Moo  7,  T. Huayyang,  A. Klang,

                     Rayong 

1,222,200

16.975

Ms. Sunisa  Saengvongkij

Nationality:  Thai

Address     :  29/3  Moo  7,  T. Huayyang,  A. Klang,

                     Rayong 

1,222,200

16.975

Mr. Somnuek  Saengvongkij

Nationality:  Thai

Address     :  199  Moo  3,  T. Krasaebon,  A. Klang,

                     Rayong  

720,000

10.00

Mr. Sanguan  Saengvongkij

Nationality:  Thai

Address     :  199/3  Moo  3,  T. Krasaebon,  A. Klang,

                     Rayong  

720,000

10.00

Ms. Saengchan  Saengwongkij

Nationality:  Thai

Address     :  5  Moo  2,  T. Huayyang,  A. Klang,

                     Rayong 

720,000

10.00

 

Total  Shareholders  :  7


 

Share  Structure  [as  at  March  24,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

7,200,000

100.00

Foreign

-

-

-

 

Total

 

7

 

7,200,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Banjong  Pichayaprasart  No. 7147

 

 

Note

 

The  2014  financial  statement  has  not  been  submitted  to  the  Commercial  Registration  Department  during  investigation.

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

3,229,894.20

21,488,724.94

233,262,395.66

Trade  Accounts  & Other Receivable 

80,527,236.14

3,568,161.60

28,883.56

Inventories

139,089,135.17

-

-

Other  Current  Assets                  

36,719,910.49

39,257,976.43

5,346,705.10

 

 

 

 

Total  Current  Assets                

259,566,176.00

64,314,862.97

238,637,984.32

 

Long-term  Loans      

 

-

 

101,000,000.00

 

313,000,000.00

Fixed Assets

1,678,312,729.73

1,653,425,397.04

519,655,342.50

Deferred  Income Tax

18,637.86

17,970.89

9,144.55

Other Non-current  Assets                       

2,814,809.14

3,301,944.00

3,283,944.00

 

Total  Assets                 

 

1,940,712,352.73

 

1,822,060,174.90

 

1,074,586,415.37

 


 

 

LIABILITIES  &  SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft & Short-term Loans

  from Financial Institutions

 

155,048,029.94

 

-

 

-

Trade  Accounts  & Other   Payable    

151,764,141.59

33,483,441.83

45,073,790.32

Current  Portion  of  Long-term Loans

146,000,000.00

30,000,000.00

-

Current  Portion  of  Liabilities  under

   Contract Financial Lease

 

754,860.00

 

-

 

-

Short-term Loans

71,120,000.00

-

-

Other  Current  Liabilities             

16,441,093.40

471,729.58

-

 

 

 

 

Total Current Liabilities

541,128,124.93

63,955,171.41

45,073,790.32

 

Long-term Loan 

 

1,077,256,000.00

 

1,171,621,000.00

 

430,506,600.00

Liabilities  under  Contract

  Financial Lease,  net

 

1,941,898.72

 

-

 

-

 

Total  Liabilities            

 

1,620,326,023.65

 

1,235,576,171.41

 

475,580,390.32

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  Authorized  &  issued  share  capital

  6,000,000  shares

 

 

600,000,000.00

 

 

600,000,000.00

 

 

600,000,000.00

 

 

 

 

Capital  Paid                     

600,000,000.00

600,000,000.00

600,000,000.00

Retained Earning  Unappropriated

  [Deficit]

 

[279,613,670.92]

 

[13,515,996.51]

 

[993,974.95]

 

Total  Shareholders'  Equity

 

320,386,329.08

 

586,484,003.49

 

599,006,025.05

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

1,940,712,352.73

 

 

1,822,060,174.90

 

 

1,074,586,415.37

                                                  

 

PROFIT & LOSS ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  & Services  Income

846,655,243.39

41,674,007.39

-

Other  Income                

920,995.93

930,581.77

1,939,740.45

 

Total  Revenues           

 

847,576,239.92

 

42,604,589.16

 

1,939,740.45

 

Expenses

 

 

 

 

 

 

 

Cost of Sold Goods & Services

903,006,756.63

-

-

Selling Expenses

113,686,672.02

-

-

Administrative  Expenses

16,010,501.33

55,126,610.72

2,622,189.69

 

Total Expenses             

 

1,032,703,929.98

 

55,126,610.72

 

2,622,189.69

 

 

 

 

Profit/[Loss]  before  Financial Cost

[185,127,690.66]

[12,522,021.56]

[682,449.24]

Financial Cost

[80,969,983.75]

-

-

 

 

 

 

Net  Profit / [Loss]

[266,097,674.41]

[12,522,021.56]

[682,449.24]

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.48

1.01

5.29

QUICK RATIO

TIMES

0.15

0.39

5.18

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.50

0.03

-

TOTAL ASSETS TURNOVER

TIMES

0.44

0.02

-

INVENTORY CONVERSION PERIOD

DAYS

56.22

-

-

INVENTORY TURNOVER

TIMES

6.49

-

-

RECEIVABLES CONVERSION PERIOD

DAYS

34.72

31.25

-

RECEIVABLES TURNOVER

TIMES

10.51

11.68

-

PAYABLES CONVERSION PERIOD

DAYS

61.34

-

-

CASH CONVERSION CYCLE

DAYS

29.59

31.25

-

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

106.66

-

-

SELLING & ADMINISTRATION

%

15.32

132.28

-

INTEREST

%

9.56

-

-

GROSS PROFIT MARGIN

%

(6.55)

102.23

-

NET PROFIT MARGIN BEFORE EX. ITEM

%

(21.87)

(30.05)

-

NET PROFIT MARGIN

%

(31.43)

(30.05)

-

RETURN ON EQUITY

%

(83.06)

(2.14)

(0.11)

RETURN ON ASSET

%

(13.71)

(0.69)

(0.06)

EARNING PER SHARE

BAHT

(44.35)

(2.09)

(0.11)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.83

0.68

0.44

DEBT TO EQUITY RATIO

TIMES

5.06

2.11

0.79

TIME INTEREST EARNED

TIMES

(2.29)

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

1,931.61

-

 

OPERATING PROFIT

%

1,378.42

1,734.86

 

NET PROFIT

%

(2,025.04)

(1,734.86)

 

FIXED ASSETS

%

1.51

218.18

 

TOTAL ASSETS

%

6.51

69.56

 

 

 

ANNUAL GROWTH: IMPRESSIVE

 

An annual sales growth is 1931.61%. Turnover has increased from THB 41,674,007.39 in 2012 to THB 846,655,243.39 in 2013. While net profit has decreased from THB -12,522,021.56 in 2012 to THB -266,097,674.41 in 2013. And total assets has increased from THB 1,822,060,174.90 in 2012 to THB 1,940,712,352.73 in 2013.              

                       

PROFITABILITY : RISKY

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

(6.55)

Deteriorated

Industrial Average

12.66

Net Profit Margin

(31.43)

Deteriorated

Industrial Average

(0.58)

Return on Assets

(13.71)

Deteriorated

Industrial Average

(0.77)

Return on Equity

(83.06)

Deteriorated

Industrial Average

(2.29)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is -6.55%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -31.43%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is -13.71%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -83.06%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 


LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

0.48

Risky

Industrial Average

1.06

Quick Ratio

0.15

 

 

 

Cash Conversion Cycle

29.59

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.48 times in 2013, decreased from 1.01 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.15 times in 2013, decreased from 0.39 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 30 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend


 

LEVERAGE : RISKY

 


 

LEVERAGE RATIO

 

Debt Ratio

0.83

Acceptable

Industrial Average

0.67

Debt to Equity Ratio

5.06

Risky

Industrial Average

2.05

Times Interest Earned

(2.29)

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -2.29 lower than 1, so the company is not generating enough cash from   EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.83 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.50

Impressive

Industrial Average

-

Total Assets Turnover

0.44

Deteriorated

Industrial Average

1.33

Inventory Conversion Period

56.22

 

 

 

Inventory Turnover

6.49

Impressive

Industrial Average

4.84

Receivables Conversion Period

34.72

 

 

 

Receivables Turnover

10.51

Impressive

Industrial Average

5.93

Payables Conversion Period

61.34

 

 

 

 

The company's Account Receivable Ratio is calculated as 10.51 and 11.68 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 0 day at the end of 2012 to 56 days at the end of 2013. This represents a negative trend. And Inventory turnover has increased from 0 time in year 2012 to 6.49 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.44 times and 0.02 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.83

UK Pound

1

Rs.101.00

Euro

1

Rs.71.82

 

 

 

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.