MIRA INFORM REPORT
|
Report No. : |
336379 |
|
Report Date : |
13.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
SPENCER' S RETAIL LIMITED |
|
|
|
|
Formerly Known
As : |
GREAT WHOLESALE CLUB LIMITED |
|
|
|
|
Registered
Office : |
31 Netaji Subhas
Road, 1st Floor, Duncan House, Kolkata - 700001, West Bengal |
|
Tel. No.: |
91-33-66257600 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
22.11.2000 |
|
|
|
|
Com. Reg. No.: |
21-154278 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1734.275 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51229WB2000PLC154278 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the retailing of goods and caters to domestic market only. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1900000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “CESC LIMITED” and was established in the
year 2000. It has a moderate track record. For the financial year 2014, the company has incurred accumulated
losses, which has eroded the net worth position of the company. However, rating weakness partially offset by strong financial and
managerial support that company receives from its holding company backed by
its well experienced management team. However, trade relations are reported as fair. Business is active.
Payments terms are slow. In view of strong financial support, the company can be considered for
business dealings with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management non-cooperative (91-33-66257863)
LOCATIONS
|
Registered Office : |
31 Netaji Subhas
Road, 1st Floor, Duncan House, Kolkata - 700001, West Bengal, India |
|
Tel. No.: |
91-33-66257600 |
|
Fax No.: |
91-33-22318761 |
|
E-Mail : |
DIRECTORS
As on 28.07.2014
|
Name : |
Mr. Rajendra Jha |
|
Designation : |
Director |
|
Address : |
P-6 Dobson Lane, Howrah-711101, West Bengal, India |
|
Date of Birth/Age : |
13.05.1950 |
|
Date of Appointment : |
18.04.2007 |
|
DIN No.: |
00055489 |
|
|
|
|
Name : |
Mr. Subhasis Mitra |
|
Designation : |
Director |
|
Address : |
19 Kabir Road, 2nd Floor, Tollygunge, Kolkata-700026, West Bengal, India |
|
Date of Birth/Age : |
03.04.1953 |
|
Date of Appointment : |
18.04.2007 |
|
DIN No.: |
01277136 |
|
|
|
|
Name : |
Mr. Mohit Kampani |
|
Designation : |
Whole-Time Director |
|
Address : |
Flat - 5c, 1- Raja Santosh Road, Alipore Gardens, Kolkata-700027, West Bengal, India |
|
Date of Birth/Age : |
13.08.1971 |
|
Date of Appointment : |
01.12.2012 |
|
DIN No.: |
06418444 |
|
|
|
|
Name : |
Mr. Bhanwar Lal Chandak |
|
Designation : |
Director |
|
Address : |
81 Southern Avenue, Kolkata-700029, West Bengal, India |
|
Date of Birth/Age : |
15.08.1955 |
|
Date of Appointment : |
17.02.2012 |
|
DIN No.: |
00057273 |
|
|
|
|
Name : |
Mrs. Nandini Khaitan |
|
Designation : |
Additional Director |
|
Address : |
3, Queens Park, Kolkata-700019, West Bengal, India |
|
Date of Appointment : |
02.03.2015 |
|
DIN No.: |
06941351 |
|
|
|
|
Name : |
Mr. Khalil Ahmad Siddiqi |
|
Designation : |
Additional Director |
|
Address : |
Kalpana-3, 3rd Floor, 662,Picnic Garden Road, Kolkata-700039, West Bengal, INDIA |
|
Date of Appointment : |
26.03.2015 |
|
DIN No.: |
00390757 |
KEY EXECUTIVES
|
Name : |
Mr. Avijit Chakravorty |
|
Designation : |
Secretary |
|
Address : |
Flat 2C block-6, 183 Biren Roy Road, Kolkata – 700061, West Bengal,
India |
|
Date of Birth/Age : |
31.01.1973 |
|
Date of Appointment : |
01.11.2009 |
|
PAN No.: |
AEMPC0770K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.07.2014
|
Names of Shareholders |
|
No. of Shares |
|
CESC Limited, India |
|
173427414 |
|
CESC Limited and Rajendra Jha |
|
1 |
|
CESC Limited and Subhash Mitra |
|
1 |
|
CESC Limited and B.L. Chandak |
|
1 |
|
CESC Limited and Sunil Bhandari |
|
1 |
|
CESC Limited and Harish Toshniwal |
|
1 |
|
CESC Limited and Goutam Guha Mazumder |
|
1 |
|
Total |
|
173427420 |
Equity Share Break up (Percentage of Total Equity)
As on 28.07.2014
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the retailing of goods and caters to domestic market only. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S R B C and Company LLP Chartered Accountants |
|
Address : |
22, Camac Street Block - C, 3rd Floor Kolkata – 700016, West Bengal, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACHFS9117R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding company: |
· CESC Limited |
|
|
|
|
Subsidiary
companies : |
· Au Bon Pain Cafe India Limited · Music World Retail Limited |
|
|
|
|
Fellow Subsidiary
companies : |
· CESC Properties Limited · Firstsource Solutions Limited |
CAPITAL STRUCTURE
After 28.07.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 3000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
242,798,388 |
Equity Shares |
Rs.10/- each |
Rs. 2427.984
Million |
|
|
|
|
|
As on 28.07.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 3000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
173,427,420 |
Equity Shares |
Rs.10/- each |
Rs. 1734.274
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1734.275 |
1040.565 |
260.141 |
|
(b) Reserves & Surplus |
(12407.051) |
(11095.865) |
(9160.541) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
11337.427 |
11417.992 |
10684.500 |
|
Total
Shareholders’ Funds (1) + (2) |
664.651 |
1362.692 |
1784.100 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2360.000 |
2250.000 |
862.500 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
1.750 |
3.209 |
440.452 |
|
(d) long-term
provisions |
49.893 |
51.197 |
43.949 |
|
Total Non-current
Liabilities (3) |
2411.643 |
2304.406 |
1346.901 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
2316.069 |
2095.627 |
3500.000 |
|
(b) Trade
payables |
1818.949 |
1340.106 |
1337.119 |
|
(c) Other
current liabilities |
752.209 |
437.383 |
651.992 |
|
(d) Short-term
provisions |
125.944 |
122.218 |
93.330 |
|
Total Current
Liabilities (4) |
5013.171 |
3995.334 |
5582.441 |
|
|
|
|
|
|
TOTAL |
8089.465 |
7662.432 |
8713.442 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1861.051 |
1722.757 |
2126.079 |
|
(ii)
Intangible Assets |
90.548 |
92.801 |
86.744 |
|
(iii)
Capital work-in-progress |
5.868 |
16.043 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
320.100 |
280.100 |
1042.500 |
|
(c) Deferred tax assets (net) |
3105.345 |
3105.345 |
3215.469 |
|
(d) Long-term Loan and Advances |
708.494 |
748.395 |
700.390 |
|
(e) Other
Non-current assets |
254.358 |
167.884 |
155.394 |
|
Total Non-Current
Assets |
6345.764 |
6133.325 |
7326.576 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1405.940 |
1064.504 |
1078.763 |
|
(c) Trade
receivables |
209.278 |
212.199 |
162.640 |
|
(d) Cash
and cash equivalents |
61.000 |
179.073 |
69.424 |
|
(e)
Short-term loans and advances |
64.778 |
70.467 |
72.295 |
|
(f) Other
current assets |
2.705 |
2.864 |
3.744 |
|
Total
Current Assets |
1743.701 |
1529.107 |
1386.866 |
|
|
|
|
|
|
TOTAL |
8089.465 |
7662.432 |
8713.442 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
14512.818 |
13377.525 |
11989.480 |
|
|
|
Other Income |
67.339 |
92.251 |
73.071 |
|
|
|
TOTAL (A) |
14580.157 |
13469.776 |
12062.551 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
48.252 |
27.377 |
0.000 |
|
|
|
Purchases of Stock-in-Trade |
11978.819 |
10687.352 |
9843.426 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(335.062) |
96.207 |
(64.529) |
|
|
|
Employees benefits expense |
1139.666 |
1148.645 |
1154.916 |
|
|
|
Other expenses |
2449.543 |
2351.980 |
2532.474 |
|
|
|
Exceptional items |
203.915 |
384.679 |
159.097 |
|
|
|
TOTAL (B) |
15485.133 |
14696.240 |
13625.384 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
(904.976) |
(1226.464) |
(1562.833) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
433.739 |
435.019 |
486.437 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
(1338.715) |
(1661.483) |
(2049.270) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
319.326 |
319.802 |
504.479 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(1658.041) |
(1981.285) |
(2553.749) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
110.123 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(1658.041) |
(2091.408) |
(2553.749) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(15.91) |
(78.46) |
(98.17) |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
340.000 |
112.500 |
150.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operation |
(642.983) |
(958.339) |
(979.108) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(11.42) |
(15.63) |
(21.30) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(6.24) |
(9.17) |
(13.04) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(35.59) |
(46.50) |
(57.32) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(2.49) |
(1.45) |
(1.43) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
7.55 |
3.27 |
2.53 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.35 |
0.38 |
0.25 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
260.141 |
1040.565 |
1734.275 |
|
Reserves & Surplus |
(9160.541) |
(11095.865) |
(12407.051) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
10684.500 |
11417.992 |
11337.427 |
|
Net
worth |
1784.100 |
1362.692 |
664.651 |
|
|
|
|
|
|
long-term borrowings |
862.500 |
2250.000 |
2360.000 |
|
Short term borrowings |
3500.000 |
2095.627 |
2316.069 |
|
Current maturities of
long-term debts |
150.000 |
112.500 |
340.000 |
|
Total
borrowings |
4512.500 |
4458.127 |
5016.069 |
|
Debt/Equity
ratio |
2.529 |
3.272 |
7.547 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Revenue from operations |
11989.480 |
13377.525 |
14512.818 |
|
|
|
11.577 |
8.487 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Revenue from operations |
11989.480 |
13377.525 |
14512.818 |
|
Profit |
(2553.749) |
(2091.408) |
(1658.041) |
|
|
(21.30%) |
(15.63%) |
(11.42%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity -Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
No |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
|
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULAR |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Term loans from banks |
360.000 |
0.000 |
|
Short-term
borrowings |
|
|
|
Term loans from banks |
2050.000 |
2050.000 |
|
|
|
|
|
Total |
2410.000 |
2050.000 |
PERFORMANCE REVIEW
AND OUTLOOK
The slowdown in the economy impacted the growth in topline by sharp decline in SSSG over 9% for the year as against 16% delivered in the previous year. The company achieved a revenue per sq ft of Rs.1,305 per month as compared to Rs.1,226 per month in the previous year. Overall the company moved forward towards achieving an operating break-even with operating loss further coming down from Rs.842 million in F. Y. 2012-13 to Rs. 701 million in F.Y. 2013-14.
During the year, Company opened 8 new hypermarkets in the existing clusters viz at Chennai, Kolkata, Dhanbad, Raipur, Aligarh, Meerut, Bhopal. In the next financial year also, the company is targeting to open additional 8 -10 hyper markets to improve its market position in existing clusters. This will help in fully leveraging back end and marketing costs.
Key priorities for the current year are growing in non-food business, further improving in store experience alongwith building people capability to sustain the aggressive growth plan for the coming years for the company. Company looks forward to further strengthening its performance in the coming years.
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10386582 |
19/11/2012 |
1,500,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B62096284 |
|
2 |
10301463 |
21/06/2011 |
750,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B18510552 |
|
3 |
90289855 |
12/12/2005 |
637,668.00 |
SUNDARAM FINANCE LIMITED |
NO. PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA |
- |
|
4 |
90289527 |
09/08/2005 |
725,399.00 |
SUNDRAM FINANCE LIMITED |
PATTULOSS ROAD, CHENNAI, Tamil Nadu, INDIA |
- |
|
5 |
90289409 |
14/06/2005 |
604,812.00 |
SUNDARAM FINANCE LIMITED |
NO. 21; PATULLOS ROAD, CHENNAI, Tamil Nadu - 600002, INDIA |
- |
* Date of charge modification
FIXED ASSETS
- Land
- Building
- Furniture and fixture
- Plant and machinery
- Vehicle
- Computer
- Office equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.83 |
|
|
1 |
Rs.101.00 |
|
Euro |
1 |
Rs.71.82 |
INFORMATION DETAILS
|
Information
Gathered by : |
GAY |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.