MIRA INFORM REPORT

 

 

Report No. :

336897

Report Date :

14.08.2015

 

IDENTIFICATION DETAILS

 

Name :

GOPANI IRON AND POWER (INDIA) PRIVATE LIMITED

 

 

Registered Office :

A-22, MIDC, Growth Center, Post Tadali, District Chanderpur – 442406, Maharashtra

Tel. No.:

91-7172-237706/ 8/ 9

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.04.1988

 

 

Com. Reg. No.:

11-046932

 

 

Capital Investment / Paid-up Capital :

Rs. 243.000 Million

 

 

CIN No.:

[Company Identification No.]

U74300MH1988PTC046932

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPG01095D

 

 

PAN No.:

[Permanent Account No.]

AACCG0988N

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of Sponge Iron, Power and Billet.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Gopani International Private Limited”. It is an established company having moderate track record.

 

For the financial year ended 2014, company possesses moderate operational performance and it has incurred losses from its operational activities.

 

Rating further constrained on account of company’s average financial risk profile marked by working capital intensive operations and exposure to risks related to cyclicality in the steel industry.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of operational losses, the company can be considered for business dealings with some caution.  

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = “BB+”

Rating Explanation

Inadequate credit quality and high credit risk.

Date

November 24, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = “A4+”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

November 24, 2014.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-7172-237706]

 

 

LOCATIONS

 

Registered Office/ Factory :

A-22, MIDC, Growth Center, Post Tadali, District Chanderpur – 442406, Maharashtra, India

Tel. No.:

91-7172-237706/ 8/ 9

Fax No.:

91-7172-237707

E-Mail :

jgopani@hotmail.com

jgopani@gmail.com

mvbachan@gopanigroup.com

hitesh@gopanigroup.com

Website :

www.gopanigroup.com

Location

Owned

Locality :

Industrial

 

 

Head Office :

Uttam House, Office No.2, Ground Floor, P. D’Mello Road, Carnac Bunder, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-23480949

Fax No.:

91-22-23481361

 

 

DIRECTORS

 

AS ON 11.07.2014

 

Name :

Mr. Jignesh Gunvant Gopani

Designation :

Director

Address :

604 – C Laxmi Apartments, Block No. 1, Lady Jahangir Road, Mumbai – 400014, Maharashtra, India

Date of Appointment :

10.09.2000

PAN No.:

AAAPG8763C

DIN No.:

00091073

 

 

Name :

Mr. Vinod Kumar Subhkaran Jatia

Designation :

Director

Address :

Damodar Bhawan, 3rd Floor, Bhulabhai Desai Marg, Mumbai – 400026, Maharashtra, India

Date of Appointment :

10.10.2005

DIN No.:

00091115

 

 

Name :

Mr. Jayant Hiralal Shah

Designation :

Director

Address :

Plot No.9-11, Sujay Garden, 12, Mukund Nagar, Gultekdi, Pune – 411037, Maharashtra, India

Date of Appointment :

27.06.2006

PAN No.:

AEGPS3036L

DIN No.:

00185389

 

 

KEY EXECUTIVES

 

Name :

Mr. Hanuman Prasad Vyas

Designation :

Secretary

Date of Appointment :

01.09.2012

PAN No.:

AABPV8267D

 

 

Name :

Mr. Hitesh Parmar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 11.07.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Gopani International Private Limited

16393320

67.46

Shree Golbal Tradefin Limited

6075000

25.00

Bharti Gopani

2100

0.01

Jignesh Gopani

6000

0.02

Anjali Gopani

2100

0.01

Jayant Shah

910740

3.75

Malav J. Shah

910740

3.75

 

 

 

Total

 

24300000

100.00

 

 

AS ON 11.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

92.46

Directors or relatives of Directors

7.54

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sponge Iron, Power and Billet.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Punjab National Bank

Brady House, Veer Nariman Road, Fort, Mumbai - 400023, Maharashtra, India

 

·         Kotak Mahindra Prime Limited

36-38A Nariman Bhavan, 227, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

203.083

209.333

Foreign currency term loans from banks

0.000

74.368

Term loans from others

1.984

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

60.613

0.609

 

 

 

Total

 

2265.680

284.310

 

 

 

Auditors :

 

Name :

Vinod S. Mehta and Company

Chartered Accountant

Address :

114, Jolly Bhavan, 10, New Marine Lines, Mumbai, Maharashtra, India

PAN No.:

AADFV0519Q

 

 

Holding Company :

Gopani International Private Limited [U51900MH1994PTC080487]

 

 

Subsidiary Company :

Gopani Offshore Mining Private Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Makalu Trading Limited [U51900MH1981PLC024687]

·         Superways Enterprises Private Limited [U51909MH1989PTC050675]

·         Subhakaram and Sons

·         Akruti Jay Developers

·         Dilshad Trading Company Private Limited [U51900MH1982PTC027434]

·         Y and M Minerals (India) Private Limited [U26999MH2006PTC161368]

·         Orchid Associates

·         Y and M Cement (India) Private Limited [U26940MH2006PTC161339]

·         Jairaj Developers (Unit-5)

 

CAPITAL STRUCTURE

 

AS ON 11.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24,500,000

Equity Shares

Rs. 10/- each

Rs. 245.000 Million

50,000

Preference Shares

Rs. 100/- each

Rs. 5.000 Million

 

 

 

 

 

Total

 

Rs. 250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24,300,000

Equity Shares

Rs. 10/- each

Rs. 243.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

243.000

243.000

243.000

(b) Reserves & Surplus

516.324

542.331

662.204

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

759.324

785.331

905.204

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

974.648

989.728

929.587

(b) Deferred tax liabilities (Net)

107.090

119.782

176.701

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.621

8.728

5.532

Total Non-current Liabilities (3)

1090.359

1118.238

1111.820

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.613

0.609

21.221

(b) Trade payables

767.318

518.467

600.773

(c) Other current liabilities

324.500

302.824

134.568

(d) Short-term provisions

0.320

0.311

0.222

Total Current Liabilities (4)

1152.751

822.211

756.784

 

 

 

 

TOTAL

3002.434

2725.780

2773.808

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

908.909

1022.788

1036.760

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.300

1.944

13.090

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.362

7.362

7.312

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

86.587

79.698

89.518

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1004.158

1111.792

1146.680

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

575.833

467.705

272.929

(c) Trade receivables

976.798

790.683

994.660

(d) Cash and cash equivalents

98.411

95.002

94.147

(e) Short-term loans and advances

184.234

87.547

194.310

(f) Other current assets

163.000

173.051

71.082

Total Current Assets

1998.276

1613.988

1627.128

 

 

 

 

TOTAL

3002.434

2725.780

2773.808

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

4655.600

2424.500

2541.449

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

4694.300

2601.300

2398.863

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX            

(38.700)

(176.800)

142.586

 

 

 

 

 

Less

TAX                                                                 

(12.700)

(56.900)

8.927

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX              

(26.000)

(119.900)

133.659

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Trading Goods

374.493

61.023

 

 

Raw Materials

260.595

313.506

 

 

 

Stores & Consumables

1.453

0.381

 

 

 

Fixed Assets

1.375

0.000

 

 

TOTAL IMPORTS

637.916

374.910

691.504

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.07)

(4.93)

5.50

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

82.433

81.250

85.407

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

218.274

(137.276)

372.943

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.29)

(6.51)

5.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

(0.23)

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.47

1.36

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73

1.96

2.15

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

243.000

243.000

243.000

Reserves & Surplus

662.204

542.331

516.324

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

905.204

785.331

759.324

 

 

 

 

Long-term borrowings

929.587

989.728

974.648

Short term borrowings

21.221

0.609

60.613

CURRENT MATURITIES OF LONG-TERM DEBTS

85.407

81.250

82.433

Total borrowings

1036.215

1071.587

1117.694

Debt/Equity ratio

1.145

1.365

1.472

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2541.449

2424.500

4655.600

 

 

-4.602

92.023

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2541.449

2424.500

4655.600

Profit/ (Loss)

133.659

(119.900)

(26.000)

 

5.26%

(4.95%)

(0.56%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10221860

27/04/2010

6,450,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH,, BRADY HOUSE, V. N. ROAD, 
MUMBAI, MAHARASHTRA - 400001, INDIA

A85936482

2

10174350

21/07/2009

6,800,000.00

PUNJAB NATIONAL BANK

BRADY HOUSE, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A68693092

3

10008980

14/10/2008 *

170,000,000.00

PUNJAB NATIONAL BANK

BRADY HOUSE, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A52814431

4

10008972

21/02/2011 *

1,570,000,000.00

PUNJAB NATIONAL BANK AND UNION BANK OF INDIA

BRADY HOUSE, VEER NARIMAN ROAD, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B07764418

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loans and advances from directors

0.163

3.804

Loans and advances from others

769.418

702.223

 

 

 

Total

 

769.581

706.027

 

 

CORPORATE PROFILE

 

Subject started its business activities in 2004 by setting up of Sponge Iron Plant at A-22, M.I.D.C., Growth Centre, Post Tadali - 442406, District Chandrapur (Maharashtra) which at present has the annual production capacity of 1.2 Lacs MT. In financial year 2009-10, company also started operations from its Captive Power Plant having capacity of 15MW per Hour and Steel Melting Plant having annual Capacity of 75000 MT. With the captive Power Plant, the company is using the power generated in operating Sponge Iron Plant and Steel Melting Plant. Also at the same time Finished Goods from Sponge iron Plant which is Sponge Iron is used in Steel Melting Plant as one of the raw Material. Also with the help of vast experience of promoters in the field of Steel Industry, the company is also involved in the business of trading of Steel where company imports or locally procures steel products like HR Coils, CR Coils, Scrap and supplies to the local parties. In the year 2013-14, the company was involved in production activities from all three plants apart from trading activities.

 

 

OPERATIONS

 

During the year, the Company has achieved a total income of Rs. 4655.600 Million as against Rs. 2424.500 Million in the previous year. The Company has performed well in comparison to the previous year due to which the losses incurred have reduced drastically from Rs.119.900 Million in the previous year to Rs.26.000 Million in the current year. The Board is hopeful of achieving better results in the year ahead.

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

 

 

 

Bank Guarantees

23.935

20.258

Disputed amount in respect of Excise Duty and Service Tax

0.796

0.796

 

 

 

Total

 

24.731

21.054

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Factory Building

·         Plant and Equipment

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

·         Computer Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

 

US Dollar

1

Rs. 64.92

UK Pound

1

Rs. 101.44

Euro

1

Rs. 72.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

MAN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.