MIRA INFORM REPORT

 

 

Report No. :

335596

Report Date :

14.08.2015

 

IDENTIFICATION DETAILS

 

Name :

RAKON LIMITED 

 

 

Registered Office :

8 Sylvia Park Road, Mt Wellington, Auckland, 1060

 

 

Country :

New Zealand

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

09.08.1990

 

 

Com. Reg. No.:

480247

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Subject is manufactures and develops crystal and oscillator electronic components.

 

 

No. of Employee :

2,000

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No complaints 

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

New Zealand

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NEW ZEALAND - ECONOMIC OVERVIEW

 

Over the past 30 years the government has transformed New Zealand from an agrarian economy, dependent on concessionary British market access, to a more industrialized, free market economy that can compete globally. This dynamic growth has boosted real incomes - but left behind some at the bottom of the ladder - and broadened and deepened the technological capabilities of the industrial sector. Per capita income rose for ten consecutive years until 2007 in purchasing power parity terms, but fell in 2008-09. Debt-driven consumer spending drove robust growth in the first half of the decade, fueling a large balance of payments deficit that posed a challenge for policymakers. Inflationary pressures caused the central bank to raise its key rate steadily from January 2004 until it was among the highest in the OECD in 2007-08. The higher rate attracted international capital inflows, which strengthened the currency and housing market while aggravating the current account deficit. The economy fell into recession before the start of the global financial crisis and contracted for five consecutive quarters in 2008-09. In line with global peers, the central bank cut interest rates aggressively and the government developed fiscal stimulus measures. The economy pulled out of recession in 2009, and achieved 2%-3% growth between 2011 to 2014. Nevertheless, key trade sectors remain vulnerable to weak external demand and lower commodity prices. In the aftermath of the Canterbury earthquakes, the government has continued programs to expand export markets, develop capital markets, invest in innovation, raise productivity growth, and develop infrastructure, while easing its fiscal austerity.

 

Source : CIA

 


 

IDENTIFICATION

 

Subject name:

RAKON LIMITED 

Address:

8 Sylvia Park Road, Mt Wellington 

Town:

Auckland

Zip/postal code:

1060

Country:

New Zealand

Telephone:

+64 (9) 5735554

Fax:

+64 (9) 5735559

Email:

sales@rakon.com

Website:

www.rakon.com

 

 

 

 

EXECUTIVE SUMMARY

 

 

Date registered:

09-08-1990

Legal form:

Public Limited Company

Sales turnover:

NZD 131,417,000 (Consolidated 12 months, 31-03-2015)

Main activities:

Manufactures and develops crystal and oscillator electronic components.

Employees:

2,000

 

 

 

 

REGISTRY DATA

 

Key Facts

 

Date registered:

09-08-1990

Legal form:

Public Limited Company

Registration no:

480247

Registry auth.:

Registrar of Companies

Other reg.:

NZBN: 9429039193186

Registry status:

Live/Active

 

 

 

 

LEGAL FILINGS

 

 

Bankruptcy filings:

None

Court judgements:

None

Tax liens:

None

Other:

None

 

 

 

 

MANAGEMENT & STAFF

 

Key Managers

 

Name:

Bryan William Mogridge

Job title:

Chairman

 

 

Name:

Brent John Robinson

Job title:

Chief Executive Officer

 

 

Name:

Simon Bosley

Job title:

Chief Financial Officer

 

 

Name:

Nick Maire

Job title:

General Manager

 

 

Name:

Andrew McCraith

Job title:

General Manager Of Global Marketing

 

 

Name:

Malcolm Leuchars

Job title:

Global Human Resources Manager

 

 

Name:

Scott Stemper

Job title:

Global Quality Manager

 

 

Name:

Darren Paul Robinson

Job title:

Sales and Marketing Director

 

 

Key Advisors

 

Auditor:

PRICEWATERHOUSECOOPERS

Private Bag 92162

Auckland 1142

New Zealand

 

 

Staff

 

No of employees

2,000

 

 

 

 

BOARD OF DIRECTORS / OTHER APPOINTMENTS

 

Appointments

 

Name:

Bryan William Mogridge

Board function:

Chairman

Address:

326 Seaview Road

Waiheke Island

Auckland 1081

New Zealand

Biography:

Bryan Mogridge was appointed Chairman in November 2005. Bryan has been a public company Director since 1984. Formerly CEO of Corporate Investments and Montana Wines.

 

He has chaired BUPA Care Services NZ Limited, Yealands Wine Group Limited, Momentum Energy PTY Limited, Waitakere City Holdings Limited, Enterprise Waitakere, The New Zealand Food and Beverage Exporters Council, The New Zealand Wine Institute and The New Zealand Tourism Board, among many other companies.

 

Bryan was also Vice Chairman of UBS New Zealand and a former Director of Heartland Building Society Limited.

 

 

Name:

Brent John Robinson

Board function:

Director

Address:

C/- Bell Gully

48 Shortland Street

Auckland 1010

New Zealand

Biography:

Brent Robinson was first appointed to the Board in 2005. He has spent 36 years at Rakon which has included establishing a global business. Brent became Managing Director and Chief Executive Officer (CEO) at Rakon in 1986 and continues in that role at Rakon today. He also leads the technical engineering team acting as Chief Technology Officer (CTO), remaining involved in leading the design of new products and processes.

 

Under Brent’s leadership Rakon has grown and diversified from a New Zealand company with revenue of NZ$1 million to a global company with revenue of NZ$131.4 million in 2015 and a full portfolio of frequency control products.

 

Brent has over 25 years experience in the design and manufacture of crystals and oscillators and as Rakon’s Chief Technology Officer has been instrumental in Rakon establishing its position as a technology industry leader.

 

Brent is an Honorary Fellow of the Institution of Professional Engineers New Zealand. He was awarded the New Zealand Hi-Tech Trust Flying Kiwi Award in 2011.

 

 

Name:

Bruce Robertson Irvine

Board function:

Director

Address:

167 Heaton Street

Christchurch 8052

New Zealand

Biography:

Bruce Irvine was appointed as a Director of Rakon in November 2005. He was Managing Partner of Deloitte Christchurch from 1995 to 2007.

 

Bruce has chaired Canterbury Business Recovery Group Limited, House of Travel Limited and Pyne Gould Corporation Limited among many other companies.

 

He was formerly involved in a voluntary capacity as a trustee of Canterbury Business

Recovery Trust.

 

 

Name:

Charles Peter Maire

Board function:

Director

Address:

17 Brett Avenue

Takapuna

Auckland 0622

New Zealand

Biography:

Sir Peter Maire was appointed to the Board in 2005. Peter is the Co-Founder and former President of Navman NZ Limited.

 

He is an Honorary Fellow of the Institution of Professional Engineers New Zealand.

 

Peter was made a Knight Companion of the New Zealand Order of Merit (KNZM) in 2008.

 

He is formerly a Director of Orion Health Limited, Fusion Electronics Limited and a board member of New Zealand Trade and Enterprise.

 

 

Name:

Darren Paul Robinson

Board function:

Director

Address:

C/- Bell Gully

48 Shortland Street

Auckland 1010

New Zealand

Biography:

Darren Robinson was appointed to the Board in 2005. Darren has spent 25 years at Rakon as Sales and Marketing Director.

 

Darren has driven sales for Rakon through exploring new markets, applications and establishing business with many Fortune 500 companies.

 

Under Darren's sales and marketing leadership, Rakon now has sales revenue of NZ$131.4 million and a full portfolio of frequency control solutions.

 

 

Name:

Herbert Dennis Hunt

Board function:

Director

Address:

523 E Putnam Avenue

Greenwich, CT 06830

USA

Biography:

Herb Hunt was appointed to the Board in November 2012. He has over 40 years experience in senior global operational and strategic roles in the technology industry with leading companies including IBM, Siebel Systems and Symphony Group.

 

Herb had a 32 year career with IBM including 12 years at IBM New Zealand, culminating as Chairman and CEO before rising to more senior roles in Australia, Asia, Europe and the United States of America.

 

Currently Herb heads his own company, Transformation Services, in the United States which focuses on improving performance in sales, services and product development for international technology companies.

 

Formerly a Director of Wynyard Group Limited.

 

 

Name:

Warren John Robinson

Board function:

Director

Address:

Apt 801, 10 Middleton Road

Remuera

Auckland 1050

New Zealand

Biography:

Warren Robinson founded the Rakon business in the basement of his Howick home in 1967.

 

He successfully grew and operated the business until 1986 when Brent Robinson became the Managing Director. In subsequent years, Warren has continued to maintain an active role within Rakon and was Chairman until November 2005.

 

Warren is a member of the Institute of Electrical and Electronics Engineers, a senior member of the New Zealand Electronics Institute and is a member of The Royal Society of New Zealand.

 

He has a First Class Certificate in Radio Technology.

 

 

 

 

SHARE CAPITAL

 

Composition

 

Number/type:

191,038,591 shares

 

 

Shareholders/Owners

 

 

How Listed

Major Shareholders

 

 

Composition

 

Name:

WARREN JOHN ROBINSON & TRUSTS LIMITED

% of shares:

13.05%

Address:

Apt 801, 10 Middleton Road

Remuera

Auckland 1050

New Zealand

 

 

Name:

TAHIA INVESTMENTS LIMITED

% of shares:

5.6%

Address:

New Zealand

 

 

Name:

Brent John Robinson

% of shares:

5.19%

Address:

C/- Bell Gully

48 Shortland Street

Auckland 1010

New Zealand

 

 

Name:

Darren Paul Robinson

% of shares:

5.18%

Address:

C/- Bell Gully

48 Shortland Street

Auckland 1010

New Zealand

 

 

Name:

JBWERE (NZ) NOMINEES LIMITED (A/C 52093)

% of shares:

4.95%

Address:

New Zealand

 

 

Name:

NEW ZEALAND CENTRAL SECURITIES DEPOSITORY LIMITED

% of shares:

3.87%

Address:

New Zealand

 

 

Name:

SUPERLIFE TRUSTEE NOMINEES LIMITED (SL NZ A/C)

% of shares:

3.07%

Address:

New Zealand

 

 

Name:

ETIMES GROUP INTERNATIONAL LTD.

% of shares:

1.94%

Address:

New Zealand

 

 

Comments

The Subject has been listed on the New Zealand Stock Exchange.

 


 

 

CORPORATE AFFILIATIONS

 

 

Comments

The full list of subsidiaries is attached to this report.

 

 

BANKING & FINANCING

 

Bankers

 

Bank name:

ASB BANK

Address:

New Zealand

 

 

Charges & Mortgages

Time of Registration: 20-Jan-2015 23:58

Financing Statement Registration No: FV7236248YR97GW0

Incorporation No: 480247

City/Town: Auckland

Collateral Type: Goods - Motor Vehicles

 

Time of Registration: 15-Dec-2014 16:04

Financing Statement Registration No: F573996ZF22UT27S 

Incorporation No: 480247

City/Town: Auckland

Collateral Type: All Present And After Acquired Personal Property; Goods - Other

 

Time of Registration: 07-Nov-2013 12:06 

Financing Statement Registration No: F28F45R567460JR2  

Incorporation No: 480247

City/Town: Auckland

Collateral Type: All Present And After Acquired Personal Property; Goods - Other

 

Time of Registration: 29-Apr-2013 09:10

Financing Statement Registration No: FB72T7J09X4M9194   

Incorporation No: 480247

City/Town: Auckland

Collateral Type: All Present And After Acquired Personal Property; Goods - Other

 

Time of Registration: 04-Jul-2012 17:30

Financing Statement Registration No: FP7U27G1258US661    

Incorporation No: 480247

City/Town: Auckland

Collateral Type: Goods - Other

 

Time of Registration: 25-Jul-2011 15:25

Financing Statement Registration No: FM777847AT20EK81/C0001     

Incorporation No: 480247

City/Town: Auckland

Collateral Type: All Present And After Acquired Personal Property; Goods - Other

 

Time of Registration: 27-Apr-2011 14:03

Financing Statement Registration No: FE55V5G0563WU215

Incorporation No: 480247

City/Town: Auckland

Collateral Type: All Present And After Acquired Personal Property; Goods - Other

 

 

Comments

It is generally not the policy of local banks to provide credit status information to non-bona fide applications, and interested parties would be advised to consult first with the Subject if banker's references are required.

 

 

 

 

FINANCIAL ACCOUNTS

 

Description

 

Required to file:

Yes

Source:

Public Record Sources

Presentation:

Attached to this report / Summarised below

Date of accounts:

31-03-2015

Type of accounts:

Full audited

Currency:

New Zealand Dollar (NZD)

Exchange rate:

USD 1 = NZD 1.51 as of 04-08-2015

 

 

Summarised

 

 

31-03-2015

31-03-2014

Consolidation:

Consolidated

Consolidated

Period:

12 months

12 months

 

 

 

Sales turnover:

131,417,000

149,951,000

Gross profit:

41,818,000

28,720,000

Operating profit:

-337,000

-49,409,000

Profit before tax:

1,544,000

-49,426,000

Profit after tax:

3,190,000

-83,799,000

Non-current assets:

56,490,000

55,418,000

Current assets:

68,364,000

72,967,000

Total assets:

124,854,000

128,385,000

Current liabilities:

30,183,000

34,298,000

Non-cur liabilities:

15,262,000

15,120,000

Total liabilities:

45,445,000

49,418,000

Shareholders' equity:

79,409,000

78,967,000

 

 

 

 

OPERATIONS & HISTORY

 

Activities

 

Full description:

The Subject is engaged in manufactures and develops crystal and oscillator electronic components used for timing reference and frequency control in demanding applications, such as global positioning systems and wireless communications.

 

Its products range from low stability XO, VCXO and crystal products, through to high volume precision TCXOs, OCXOs and rubidium equivalent, frequency standards. The company's products are found in mobile phones and GPS systems.

 

 

 

PROPERTY & ASSETS

 

 

 

Premises

The Subject principally operates from premises located at the heading address, consisting of administrative offices.

 

 

 

PAYMENTS

 

Purchase Terms

 

Local:

Cash

Credits 14-30 days

Imports:

L/Cs

Credits 30 days net

 

 

Sales Terms

 

Local:

Cash

Credits 14-30 days

Exports:

L/Cs

Credits 30 days net

 

 

Debt Collections / Judgements

No negative information was found.

 

 

Payment Experience

 

Payment behaviour:

As trade references were not supplied, the Subject's payment track record history CANNOT BE ACCURATELY DETERMINED, but payments are believed to be PROMPT.

 

 

INVESTIGATIVE NOTES

 

 

 

Sources:

Interviews and material provided by the Subject

Other official and local business sources

 

 

 

 

ATTACHMENTS

 

 

 

Attachments:

Financial statements

Financial ratios

List of subsidiaries

 

 



Financial Ratios

 

31-03-2015

31-03-2014

Trend

PROFITABILITY [%]

 

 

 

    Gross Margin

31.82%

19.15%

66.16%

          Gross Profit / Sales Turnover * 100

 

 

 

    Operating Margin

-0.26%

-32.95%

99.21%

          Operating Profit / Sales Turnover * 100

 

 

 

    Net Profit Margin

2.43%

-55.88%

104.35%

          Profit After Tax / Sales Turnover * 100

 

 

 

    Return On Equity (ROE)

4.02%

-106.12%

103.79%

         Profit After Tax / Equity * 100        

 

 

 

    Return On Assets (ROA)

2.55%

-65.27%

103.91%

         Profit After Tax / Total Assets * 100

 

 

 

    Return On Investment (ROI)

1.94%

-62.59%

103.1%

         Profit Before Tax / Equity * 100        

 

 

 

EFFICIENCY [%]

 

 

 

    Asset Turnover

105.26%

116.8%

-9.88%

         Sales Turnover / Total Assets * 100

 

 

 

    Inventory Turnover

N/A

N/A

N/A

          Sales Turnover / Inventory * 100

 

 

 

LIQUIDITY [%]

 

 

 

    Current Ratio (CR)

226.5%

212.74%

6.47%

          Current Assets / Current Liabilities * 100

 

 

 

    Quick Ratio (QR)

N/A

N/A

N/A

          (Current Assets – Inventory) / Current Liabilities * 100

 

 

 

DEBT [%]

 

 

 

    Debt Ratio

36.4%

38.49%

-5.43%

          Total Liabilities / Total Assets * 100

 

 

 

    Long-Term Debt Ratio

19.22%

19.15%

0.37%

          Long-Term Liabilities / Equity * 100

 

 

 

 


List of subsidiaries

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.92

UK Pound

1

Rs.101.44

Euro

1

Rs.72.26

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.