MIRA INFORM REPORT

 

 

Report No. :

336526

Report Date :

14.08.2015

 

IDENTIFICATION DETAILS

 

Name :

RBS BUSINESS SERVICES PRIVATE LIMITED (w.e.f. 07.11.2009)

 

 

Formerly Known As :

ABN AMRO CENTRAL ENTERPRISES SERVICES PRIVATE LIMITED

 

 

Registered Office :

Empire Complex, 414, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-66647000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.10.2001

 

 

Com. Reg. No.:

11-055458

 

 

Capital Investment / Paid-up Capital :

Rs.50.100 Million

 

 

CIN No.:

[Company Identification No.]

U72900HR2001PTC055458

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Information Technology Enabled and Back Office Processing Services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

RBS Financial Services (India) Private Limited is a subsidiary of “The Royal Bank of Scotland Group plc” (RBS Group plc). It was incorporated on 4th October 2001, it is well- established company having a good track record.

 

During FY-2014, the company reported healthy growth in its operating income, improvement in its profitability and capital structure backed by its zero debt balance sheet profile.

 

Further, rating take consideration on support from its parent, Royal bank of Scotland Group Plc its strategic importance to RBSG’s corporate and private banking business in India and strong operational integration.

 

Trade relations are fair. Business is active. Payments are reported to regular as per commitment.

 

In view of strong parent company support and part of “RBS Group plc”, the company can be considered good for normal business dealing with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non Co-operative (Tel No.:91-22-66647000)

 

 

LOCATIONS

 

Registered Office :

Empire Complex, 414, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66647000

Fax No.:

91-22-66647890

E-Mail :

sunil.prabhu@rbs.com

kedar.mylye@rbs.com

srira.kumarkrishnan@rbs.com

Website :

http://www.rbs.in

Website :

 

Mumbai Office :

Mafatlal Chambers, B Wing, N. M. Joshi Marg, Lower Parel (East), Mumbai - 400013, Maharashtra, India

Tel. No.:

91-22-67548000

Fax No.:

91-22-67548420

 

 

Corporate Centre :

6th Floor, Corporate Centre, Andheri Kurla Road, Opposite Trade Star Building, Andheri (East), Mumbai - 400059, Maharashtra, India

Tel. No.:

91-22-30438600

Fax No.:

91-22-67258117

 

 

Branch Offices :

Located at:

 

·         Guindy, Chennai

·         Anna Salai, Chennai

·         Gurgaon

·         Cyber Greens, Gurgaon

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Pankaj Padmasen Phatarphod

Designation :

Managing director

Address :

Guruprasad Opposite Bhagwati M Hospital, Mandapehwar Road, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Birth/Age :

20.06.1972

Date of Appointment :

01.04.2010

DIN No.:

03031289

 

 

Name :

Mrs. Meera Hiranandani Sanyal

Designation :

Director

Address :

52, Hill Park, AG Bell Marg, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

15.10.1961

Date of Appointment :

24.09.2008

DIN No.:

00422545

 

 

Name :

Mr. William Gordon Brogan Higgins

Designation :

Director

Address :

125 Thurleigh Road, London SW12 8TY

Date of Birth/Age :

20.04.1959

Date of Appointment :

28.09.2007

DIN No.:

01385325

 

 

Name :

Mr. Sunil Govind Prabhu

Designation :

Director

Address :

10 AST OR Close, Kingston, Upon Thames Survey, London, KT27LT

Date of Birth/Age :

24.09.1964

Date of Appointment :

11.09.2012

PAN No.:

AAIPP6952C

Voter ID No.:

MT/07/046/0348335

DIN No.:

06400601

 

 

Name :

Mr. Gopal Singaraju

Designation :

Whole-Time Director

Address :

No.-2,B, 2nd Street CK A, Raintree Apartments,, Alwar, Pet Venus Colony, 2nd Street, Chennai, 600018, Tamilnadu, INDIA

Date of Appointment :

20.05.2015

DIN No.:

07189281

 

 

Name :

Mr. Vijayalakshmi Karthikeyan

Designation :

Whole-Time Director

Address :

No.470/7, West Wood Apts. R7A, North Main Road,, Anna Nagar West Extn,, Chennai, 600101, Tamilnadu, India

Date of Appointment :

29.04.2015

DIN No.:

07171513

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Govind Prabhu

Designation :

Secretary

Address :

10 AST OR Close, Kingston, Upon Thames Survey, London, KT27LT

Date of Birth/Age :

24.09.1964

Date of Appointment :

05.10.2002

PAN No.:

AAIPP6952C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

RBS Netherlands Holding BV, Netherlands

5000000

99.80

NatWest Securities BV, Netherlands

10000

0.20

Total

5010000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Information Technology Enabled and Back Office Processing Services.

 

 

Products :

Item Code No.

Product Description

99831176

Back office Processing and IT Enable Services

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage, 3rd Floor, Near Gujarat Vidyapith, Off Ashram Road, Ahmedabad – 380014, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

(As on 31.03.2014)

Royal Bank of Scotland Group PLC, United Kingdom

 

 

 

Fellow Subsidiary company : (As on 31.03.2014)

  • Isle of Man Bank Limited, Ireland
  • Ulster Bank Ireland Limited, Ireland

 

  • RBS Equities (India) Limited, India

U67120MH1993PLC073120

 

  • RBS Financial Services (India) Private Limited, India

U67120MH1997PTC112574

 

  • RBS Global Trade Service Centre Private Limited, India

U72900MH2012FTC234201

 

  • RBS India Development Centre Private Limited, India

U30007HR2002PTC034983

 

  • RBS Bank (Romania) S A, Romania
  • RBS Coutts and Co, United Kingdom
  • RBS Dibu BV, Netherlands
  • RBS Global Banking (Luxembourg) SA, Luxembourg
  • RBS Securities INC, United States
  • RBS Securities Japan Limited, Japan
  • The Royal Bank of Scotland Mexico SA, Mexico
  • The Royal Bank of Scotland ZAO, Russian Federation
  • The Royal Bank of Scotland (China) Co. Limited, China
  • RBS Citizens NA, United States
  • R B S International, United States
  • The Royal Bank of Scotland Berhad, Malaysia
  • The Royal Bank of Scotland N.V., Netherlands

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5010000

Equity Shares

Rs.10/- each

Rs.50.100 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.100

50.100

50.100

(b) Reserves & Surplus

3944.448

2763.281

5245.839

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3994.548

2813.381

5295.939

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

122.710

125.625

100.315

(d) long-term provisions

180.851

184.729

238.729

Total Non-current Liabilities (3)

303.561

310.354

339.044

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

2500.000

0.000

(b) Trade payables

584.249

535.252

866.426

(c) Other current liabilities

331.853

243.864

463.502

(d) Short-term provisions

280.865

290.278

347.477

Total Current Liabilities (4)

1196.967

3569.394

1677.405

 

 

 

 

TOTAL

5495.076

6693.129

7312.388

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1177.913

1380.298

1411.090

(ii) Intangible Assets

9.887

14.885

20.950

(iii) Capital work-in-progress

1.792

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

150.369

191.118

192.911

(d)  Long-term Loan and Advances

934.191

878.947

881.459

(e) Other Non-current assets

32.972

0.000

0.000

Total Non-Current Assets

2307.124

2465.248

2506.410

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1284.508

2928.198

1420.938

(d) Cash and cash equivalents

820.887

358.172

2201.235

(e) Short-term loans and advances

504.087

384.315

267.641

(f) Other current assets

578.470

557.196

916.164

Total Current Assets

3187.952

4227.881

4805.978

 

 

 

 

TOTAL

5495.076

6693.129

7312.388

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

9400.130

9104.000

7961.650

 

Other Income

723.660

112.060

457.280

 

TOTAL (A)

10123.790

9216.060

8418.930

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

4276.690

4115.290

3643.870

 

Other expenses

3443.460

3257.270

3047.160

 

TOTAL (B)

7720.150

7372.560

6691.030

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2403.640

1843.500

1727.900

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

100.700

169.610

8.060

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2302.940

1673.890

1719.840

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

385.100

381.270

354.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1917.840

1292.620

1365.040

 

 

 

 

 

Less

TAX (H)

697.330

442.820

452.290

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1220.510

849.800

912.750

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

2678.320

5245.840

4333.090

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

84.980

 NA

 

Interim Dividend

0.000

2867.240

 NA

 

Transfer as a results of Demerger

39.340

0.000

 NA

 

Tax on Dividend

0.000

465.100

 NA

 

Total (M)

39.340

3417.320

NA

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

3859.490

2678.320

5245.840

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

8240.000

7572.000

6259.000

 

TOTAL EARNINGS

8240.000

7572.000

6259.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

158.441

336.485

NA

 

TOTAL IMPORTS

158.441

336.485

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 243.614

 169.620

 182.185

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

1.501

NA

Cash generated from operations

3961.380

(45.553)

2079.125

Net cash flow from operating activity

3271.700

(548.189)

1476.240

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

12.98

9.33

11.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

25.57

20.25

21.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

35.90

19.88

19.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.46

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.89

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.66

1.18

2.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

50.100

50.100

50.100

Reserves & Surplus

5245.839

2763.281

3944.448

Net worth

5295.939

2813.381

3994.548

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

2500.000

0.000

Current Maturities of Long-Term Debts

0.000

1.501

0.000

Total borrowings

0.000

2501.501

0.000

Debt/Equity ratio

0.000

0.889

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7961.650

9104.000

9400.130

 

 

14.348

3.253

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7961.650

9104.000

9400.130

Profit

912.750

849.800

1220.510

 

11.46%

9.33%

12.98%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NATURE OF OPERATIONS

 

RBS Business Services Private Limited (“RBSBS” or the “Company”) was incorporated as a Private Limited Company on October 4, 2001 to carry on the business of providing information technology enabled services primarily to Royal Bank of Scotland Plc. The Company has facilities in the states of Maharashtra, Tamil Nadu, Delhi, Haryana and an international facility in the United Kingdom located in Manchester and London. Facilities in Maharashtra are located in Mumbai, in Tamil Nadu located in Chennai, in Delhi and Haryana located in Gurgaon all of which are registered with Software Technology Park of India (“STPI”).

 

 

BASIS OF ACCOUNTING AND PREPARATION OF FINANCIAL STATEMENTS

 

The financial statements of the Company have been prepared in accordance with the Generally Accepted Accounting Principles in India to comply with the Accounting Standards notified under the Companies (Accounting Standards) Rules, 2006 (as amended) and the relevant provisions of the Companies Act, 1956. The financial statements have been prepared on accrual basis under the historical cost convention. The accounting policies adopted in the preparation of the financial statements are consistent with those followed in the previous year.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and Advances from Related Parties

0.000

2500.000

Total

0.000

2500.000

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Bank Guarantee in favour of Commissioner of Customs/ Central Excise for the import of the goods

14.698

14.698

The Company has received claims

8.646

8.364

Capital commitments

61.097

198.705

 

 

FIXED ASSETS

 

  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.101.00

Euro

1

Rs.71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.