MIRA INFORM REPORT

 

 

Report No. :

336062

Report Date :

14.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANDONG GAOXIN CHEMICAL CO., LTD.

 

 

Registered Office :

South, West Section of Chengbei Street Binhai Economic Development Zone, Weifang Shandong Province 262737 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

26.09.2003

 

 

Com. Reg. No.:

370700228049338

 

 

Legal Form :

Shares Limited Company

 

 

Line of Business :

Subject is engaged in manufacturing and selling of chemical products.

 

 

No. of Employees :

150

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

Company name and address

 

SHANDONG GAOXIN CHEMICAL CO., LTD.

 

SOUTH, WEST SECTION OF CHENGBEI STREET

BINHAI ECONOMIC DEVELOPMENT ZONE, WEIFANG

SHANDONG PROVINCE 262737 PR CHINA

TEL: 86 (0) 536-8073901/2282118/5319399

FAX: 86 (0) 536-8073900/2289118

 

 

EXECUTIVE SUMMARY

 

Date of Registration                     : september 26, 2003

REGISTRATION NO.                              : 370700228049338

LEGAL FORM                                       : Shares limited company

CHIEF EXECUTIVE                                : liu chunshan (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL                         : CNY 30,000,000

staff                                                  : 150

BUSINESS CATEGORY                         : MANUFACTURING & TRADING

Revenue                                            : CNY 124,511,000 (AS OF DEC. 31, 2014)

EQUITIES                                             : CNY 63,937,000 (AS OF DEC. 31, 2014)

WEBSITE                                               : www.gaoxinchemical.com

E-MAIL                                                 : gaoxinchem@gaoxinchemical.com

PAYMENT                                            : NO COMPLAINTS

MARKET CONDITION                            : COMPETITIVE

FINANCIAL CONDITION                         : stable

OPERATIONAL TREND                         : FAIRLY STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                : CNY 6.21

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION:

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC on September 26, 2003. However, SC changed to present legal form, and was registered as shares limited company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 370700228049338 on December 27, 2014.

 

SC’s Organization Code Certificate No.: 76099689-1

 

 

SC’s Tax No.: 370783760996891

 

SC’s registered capital: CNY 30,000,000

 

SC’s paid-in capital: CNY 30,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

--

Registered Capital

CNY 10,000,000

CNY 11,250,000

2014-9-5

Registered Capital

CNY 11,250,000

CNY 12,582,237

2014-12-27

Legal Form

Limited Liabilities Company

Shares Limited Company

Registered Capital

CNY 12,582,237

CNY 30,000,000

Company’s Name

Weifang Gaoxin Chemical Technology Co., Ltd.

Shandong Gaoxin Chemical Co., Ltd.

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Shandong Chihong Commerce & Trade Co., Ltd.

8.24

Liu Chunshan

63.30

Liu Jingjing

7.95

Han Ziyu

2.38

Wang Wengang

2.35

Weifang Chunshan Investment Center (Limited Partnership)

2.13

Wang Shuguang

2.00

Other Shareholders

11.65

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and Chairman

Liu Chunshan

General Manager

Wang Shuguang

Director

Xu Huaifeng

Ling Yuying

Jin Shengbo

Wang Zhen

Qu Mingrong

Xue Fangming

Liu Lijun

Supervisor

Li Zhao

Fan Yuehong

Du Fang’ai

Liu Minglong

Liu Xuezhi

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

 

Shandong Chihong Commerce & Trade Co., Ltd.                                                8.24

 

Liu Chunshan                                                                                                    63.30

 

Liu Jingjing                                                                                                       7.95

 

Han Ziyu                                                                                                           2.38

 

Wang Wengang                                                                                                 2.35

 

Weifang Chunshan Investment Center (Limited Partnership)                                 2.13

 

Wang Shuguang                                                                                                2.00

Other Shareholders                                                                                            11.65

 

 

Shandong Chihong Commerce & Trade Co., Ltd.

----------------------------------------------------------------

Date of Registration: March 29, 2012

Registration No.: 370523200012584

Chief Executive: Xu Huaifeng

Registered Capital: CNY 15,000,000

 

 

Weifang Chunshan Investment Center (Limited Partnership)

-----------------------------------------------------------------------------

Date of Registration: December 27, 2013

Registration No.: 370700300001522

Principal: Liu Chunshan

 

 

MANAGEMENT

 

Liu Chunshan, Legal Representative and Chairman

------------------------------------------------------------------------------

Ø  Gender: M

Ø  Age: 58

Ø  Qualification: University

Ø  Working experience (s):

 

At present, working in SC as legal representative and chairman, also as principal of Weifang Chunshan Investment Center (Limited Partnership)

 

Wang Shuguang, General Manager

---------------------------------------------------------

Ø  Gender: M

Ø  Age: 58

Ø  Qualification: University

Ø  Working experience (s):

 

At present, working in SC as general manager

 

 

Director

-----------

Xu Huaifeng

Ling Yuying

Jin Shengbo

Wang Zhen

Qu Mingrong

Xue Fangming

Liu Lijun

Supervisor

-------------

Li Zhao

Fan Yuehong

Du Fang’ai

Liu Minglong

Liu Xuezhi

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing and selling chemical products and plastic products; importing and exporting commodities.

 

SC is mainly engaged in manufacturing and selling chemical products.

 

Brand: GX

 

SC’s products mainly include:

CPVC AGGREGATES

CPVC

Chlorinated rubber

CPE

Coating type of HCPE resin

Adhesive type of HCPE resin

SC sources its materials 100% from domestic market. SC sells 70% in domestic market and 30% to overseas market, mainly Southeast Asia.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

*Major Customers:

==============

Mexichem Compuestos SA De Cv

Spears Coastline Plastics LLC.

Axiall LLC.

Axiall Corporation

 

Staff & Office:

--------------------------

SC is known to have approx. 150 staff at present.

 

SC owns an area as its operating office & factory of approx. 40,000 sq. meters at the heading address.

 

RELATED COMPANY

 

SC is known to have a subsidiary at present.

 

Weifang Gaoxin New Materials Co., Ltd.

 

Date of Registration: October 22, 2013

Registration No.: 370727200008738

Chief Executive: Wang Zhen

Registered Capital: CNY 5,000,000

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Basic Bank:

 

Industrial and Commercial Bank of China Weifang Development Sub-branch

 

AC#: 1607001919200161530

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Cash

9,322

9,868

Notes receivable

971

2,875

Accounts receivable

13,733

23,303

Advances to suppliers

13,508

3,103

Other receivable

3,045

4,058

Inventory

13,497

13,879

Deferred expenses

0

0

Other current assets

0

0

 

------------------

------------------

Current assets

54,076

57,086

Long-term investment

5,000

5,000

Fixed assets

14,982

29,299

Construction in progress

4,083

730

Intangible assets

2,944

2,866

Long-term prepaid expenses

0

0

Deferred income tax assets

297

474

Other non-current assets

0

0

 

------------------

------------------

Total assets

81,382

95,455

 

=============

=============

Short-term loans

14,689

14,000

Notes payable

1,800

4,600

Accounts payable

15,079

11,285

Payroll payable

691

686

Taxes payable

2,103

338

Advances from clients

1,690

602

Other payable

9,490

7

Other current liabilities

0

0

 

------------------

------------------

Current liabilities

45,542

31,518

Non-current liabilities

170

0

 

------------------

------------------

Total liabilities

45,712

31,518

Equities

35,670

63,937

 

------------------

------------------

Total liabilities & equities

81,382

95,455

 

=============

=============

 

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2014

Revenue

124,511

     Cost of sales

96,657

     Taxes and surcharges

411

     Sales expense

5,439

     Management expense

9,511

     Finance expense

1,532

Non-business income

199

     Non-business expenditure

616

Profit before tax

10,546

Less: profit tax

2,537

Profits

8,009

 

 

Important Ratios

=============

 

As of Dec. 31, 2013

As of Dec. 31, 2014

*Current ratio

1.19

1.81

*Quick ratio

0.89

1.37

*Liabilities to assets

0.56

0.33

*Net profit margin (%)

--

6.43

*Return on total assets (%)

--

8.39

*Inventory / Revenue ×365

--

41 days

*Accounts receivable/ Revenue ×365

--

69 days

*Revenue/Total assets

--

1.30

*Cost of sales / Revenue

--

0.78

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is fairly good.

l  SC’s return on total assets is fairly good.

l  SC’s cost of sales is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a fairly good level.

l  The inventory of SC appears average.

l  The accounts receivable of SC appears average.

l  The short-term loans of SC appear average.

l  SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Stable.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with stable financial conditions.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.92

UK Pound

1

Rs.101.44

Euro

1

Rs.72.26

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.