MIRA INFORM REPORT
|
Report No. : |
336191 |
|
Report Date : |
14.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
ST. ALBANS STONE LIMITED |
|
|
|
|
Registered Office : |
Albert Bygraves
Centre A414 North Orbital Road St. Albans Al2 1dl |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Date of Incorporation : |
16.02.2005 |
|
|
|
|
Com. Reg. No.: |
05366337 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employee : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 5.8% in 2013. The Bank of England (BoE) implemented an asset purchase program of �375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.8%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.
|
Source
: CIA |
Company Name
ST. ALBANS STONE LIMITED
Company No
05366337
Registered
Address
ALBERT BYGRAVES CENTRE A414
NORTH ORBITAL ROAD ST. ALBANS AL2 1DL
Company Summary
Registered
Address
ALBERT
BYGRAVES CENTRE
A414 NORTH ORBITAL ROAD
ST. ALBANS
AL2 1DL
Trading
Address
Albert
Bygraves Centre
A414 North Orbital Road
St. Albans
Hertfordshire
AL2 1DL
Website
Address http://www.stalbansstone.co.uk
Telephone
Number 01727824461
Fax
Number
TPS
Yes
FPS
No
Incorporation
Date 16/02/2005
Previous
Name
Type
Private limited with
Share Capital
FTSE
Index -
Date
of Change -
Filing
Date of Accounts 30/11/2014
Currency
GBP
Share
Capital £100
SIC07
81300
Charity
Number -
SIC07
Description LANDSCAPE SERVICE
ACTIVITIES
Principal
Activity Retailing stone
products.
Key
Financials
Year
to Date Turnover Pre Tax Profit Shareholder Funds
Employees
28/02/2014
- - -£6,388 -
28/02/2013
- - -£14,334 -
29/02/2012
- - -£24,366 -
Mortgage
Summary
Total
Mortgage 2
Outstanding 2
Satisfied 0
Trade
Debtors / Bad Debt Summary
Total
Number of Documented Trade 0
Total
Value of Documented Trade £0
Commentary
|
This
company has been treated as a Small company in respect of the rating/limit
generated. |
|
|
The
latest Balance Sheet indicates a very positive net working capital position. |
|
|
The
latest cash balances are considered to be low in terms of the overall
outstanding creditor obligations. |
|
|
There
has been an increase in shareholders funds compared with the previous balance
sheet. |
|
|
This
company trades in an industry with a moderate level of corporate failures. |
CCJ
|
Total
Number of Exact CCJs - |
0 |
Total
Value of Exact CCJs - |
|
|
Total
Number of Possible CCJs - |
0 |
Total
Value of Possible CCJs - |
|
|
Total
Number of Satisfied CCJs - |
0 |
Total
Value of Satisfied CCJs - |
|
|
Total
Number of Writs - |
- |
|
Total
Current Directors |
1 |
|
Total
Current Secretaries |
1 |
|
Total
Previous Directors / Company Secretaries |
5 |
Current
Directors
|
Name |
Michael
Johnson |
Date
of Birth |
24/09/1951 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
7 |
Function |
Director |
|
Appointment
Date |
16/02/2005 |
||
|
Address |
1
Bosorne Street, St. Just, Penzance, Cornwall, TR19 7ND |
||
Current
Company Secretary
|
Name |
Keith
Reginald Howard |
Date
of Birth |
- |
|
Officers
Title |
Mr |
Nationality |
|
|
Present
Appointments |
1 |
Function |
Company
Secretary |
|
Appointment
Date |
01/02/2014 |
||
|
Address |
22
Laybrook, St. Albans, Hertfordshire, AL4 9NJ |
||
Top
20 Shareholders
|
Currency |
Share
Count |
Share
Type |
Nominal
Value |
%
of Total Share Count |
|
|
MICHAEL
JOHNSON |
GBP |
90 |
ORDINARY
|
1 |
90 |
|
JANE
ELIZABETH POSTANS |
GBP |
10 |
ORDINARY
|
1 |
10 |
Financials
PROFIT & LOSS
|
Date
Of Accounts |
28/02/14 |
(%) |
28/02/13 |
(%) |
29/02/12 |
(%) |
28/02/11 |
(%) |
28/02/10 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated
A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost
of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages
& Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Directors
Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Depreciation |
£6,040 |
-12.5% |
£6,902 |
-35.1% |
£10,631 |
46.3% |
£7,266 |
34% |
£5,424 |
|
Audit
Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Interest
Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Pre
Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Profit
After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Dividends
Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
BALANCE SHEET
|
Date
Of Accounts |
28/02/14 |
(%) |
28/02/13 |
(%) |
29/02/12 |
(%) |
28/02/11 |
(%) |
28/02/10 |
|
Tangible
Assets |
£16,965 |
-14% |
£19,718 |
-18.8% |
£24,270 |
12.5% |
£21,576 |
36.8% |
£15,773 |
|
Intangible
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total
Fixed Assets |
£16,965 |
-14% |
£19,718 |
-18.8% |
£24,270 |
12.5% |
£21,576 |
36.8% |
£15,773 |
|
Stock |
£125,000 |
21.4% |
£103,000 |
14.4% |
£90,000 |
9.8% |
£82,000 |
6.5% |
£77,000 |
|
Trade
Debtors |
£7,034 |
-53.9% |
£15,246 |
-22.8% |
£19,743 |
8.7% |
£18,165 |
71.6% |
£10,587 |
|
Cash |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£100 |
|
Other
Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous
Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total
Current Assets |
£132,034 |
11.7% |
£118,246 |
7.7% |
£109,743 |
9.6% |
£100,165 |
14.2% |
£87,687 |
|
Trade
Creditors |
£81,871 |
-21% |
£103,693 |
-11% |
£116,547 |
-20.7% |
£147,038 |
-1.2% |
£148,759 |
|
Bank
Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other
Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous
Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total
Current Liabilities |
£81,871 |
-21% |
£103,693 |
-11% |
£116,547 |
-20.7% |
£147,038 |
-1.2% |
£148,759 |
|
Bank
Loans & Overdrafts and LTL |
£73,516 |
51.3% |
£48,605 |
16.2% |
£41,832 |
- |
0 |
- |
0 |
|
Other
Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total
Long Term Liabilities |
£73,516 |
51.3% |
£48,605 |
16.2% |
£41,832 |
- |
0 |
- |
0 |
.
CAPITAL &
RESERVES
|
Date
Of Accounts |
28/02/14 |
(%) |
28/02/13 |
(%) |
29/02/12 |
(%) |
28/02/11 |
(%) |
28/02/10 |
|
Called
Up Share Capital |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
|
P
& L Account Reserve |
-£6,488 |
55.1% |
-£14,434 |
41% |
-£24,466 |
3.7% |
-£25,397 |
44.1% |
-£45,399 |
|
Revaluation
Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry
Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder
Funds |
-£6,388 |
55.4% |
-£14,334 |
41.2% |
-£24,366 |
3.7% |
-£25,297 |
44.2% |
-£45,299 |
OTHER FINANCIAL ITEMS
|
Date
Of Accounts |
28/02/14 |
(%) |
28/02/13 |
(%) |
29/02/12 |
(%) |
28/02/11 |
(%) |
28/02/10 |
|
Net
Worth |
-£6,388 |
55.4% |
-£14,334 |
41.2% |
-£24,366 |
3.7% |
-£25,297 |
44.2% |
-£45,299 |
|
Working
Capital |
£50,163 |
244.7% |
£14,553 |
313.9% |
-£6,804 |
85.5% |
-£46,873 |
23.2% |
-£61,072 |
|
Total
Assets |
£148,999 |
8% |
£137,964 |
2.9% |
£134,013 |
10.1% |
£121,741 |
17.7% |
£103,460 |
|
Total
Liabilities |
£155,387 |
2% |
£152,298 |
-3.8% |
£158,379 |
7.7% |
£147,038 |
-1.2% |
£148,759 |
|
Net
Assets |
-£6,388 |
55.4% |
-£14,334 |
41.2% |
-£24,366 |
3.7% |
-£25,297 |
44.2% |
-£45,299 |
CASH FLOW
|
Date
Of Accounts |
28/02/14 |
(%) |
28/02/13 |
(%) |
29/02/12 |
(%) |
28/02/11 |
(%) |
28/02/10 |
|
Net
Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net
Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net
Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Increase
in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
MISCELLANEOUS
|
Date
Of Accounts |
28/02/14 |
(%) |
28/02/13 |
(%) |
29/02/12 |
(%) |
28/02/11 |
(%) |
28/02/10 |
|
Contingent
Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital
Employed |
£67,128 |
95.9% |
£34,271 |
96.2% |
£17,466 |
169% |
-£25,297 |
44.2% |
-£45,299 |
|
Number
of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
|||||||||
|
Auditors |
|||||||||
|
Auditor
Comments |
The
company is exempt from audit |
||||||||
|
Bankers |
|||||||||
|
Bank
Branch Code |
|||||||||
RATIOS
|
Date
Of Accounts |
28/02/14 |
28/02/13 |
29/02/12 |
28/02/11 |
28/02/10 |
|
Pre-tax
profit margin % |
- |
- |
- |
- |
- |
|
Current
ratio |
1.61 |
1.14 |
0.94 |
0.68 |
0.59 |
|
Sales/Net
Working Capital |
- |
- |
- |
- |
- |
|
Gearing
% |
-1150.80 |
-339.10 |
-171.70 |
0 |
0 |
|
Equity
in % |
-4.30 |
-10.40 |
-18.20 |
-20.80 |
-43.80 |
|
Creditor
Days |
- |
- |
- |
- |
- |
|
Debtor
Days |
- |
- |
- |
- |
- |
|
Liquidity/Acid
Test |
0.08 |
0.14 |
0.16 |
0.12 |
0.07 |
|
Return
On Capital Employed % |
- |
- |
- |
- |
- |
|
Return
On Total Assets Employed % |
- |
- |
- |
- |
- |
|
Current
Debt Ratio |
-12.81 |
-7.23 |
-4.78 |
-5.81 |
-3.28 |
|
Total
Debt Ratio |
-24.32 |
-10.62 |
-6.50 |
-5.81 |
-3.28 |
|
Stock
Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return
on Net Assets Employed % |
- |
- |
- |
- |
- |
Previous
Company Names
|
No
Previous Names found |
Writ
Details
|
No
writs found |
Statistics
|
Group |
-
|
|
Linkages |
0
companies |
|
Countries |
In
0 countries |
Summary
|
Holding
Company
|
-
|
|
Ownership
Status
|
|
|
Ultimate
Holding Company
|
-
|
Group Structure
No
Group Structure
|
Group
|
0
companies |
|
Linkages
|
0
companies |
|
Countries
|
In
0 countries |
Mortgage
Details
|
Mortgage
Type: |
|||
|
Date
Charge Created: |
18/11/13 |
||
|
Date
Charge Registered: |
23/11/13 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
LLOYDS
BANK PLC; |
||
|
Amount
Secured: |
|||
|
Details: |
CONTAINS
FIXED CHARGE.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE. |
||
|
Mortgage
Type: |
DEBENTURE |
||
|
Date
Charge Created: |
09/08/10 |
||
|
Date
Charge Registered: |
12/08/10 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
LLOYDS
TSB BANK PLC |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT
WHATSOEVER UNDER THETERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR
EVIDENCING THE CHARGE |
||
|
Details: |
FIXED
AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT
AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS,
FIXTURES, FIXED PLANT & MACHINERY |
||
Previous
Director/Company Secretaries
|
Name |
Current
Directorships |
Previous
Directorships |
|
Michael
Johnson |
7 |
5 |
|
UK
DIRECTORS LTD |
31 |
2002 |
|
UK
SECRETARIES LTD |
148 |
3611 |
|
Joe
Johnson |
1 |
1 |
|
Jane
Elizabeth Postans |
1 |
1 |
|
Average
Invoice Value
|
Ł0
|
|
|
Invoices
available
|
1
|
|
|
Paid
|
1
|
|
|
Outstanding
|
0
|
|
Trade
Payment Data is information that we collect from selected third party
partners who send us information about their whole sales ledger. |
|
Within
Terms |
0-30
Days |
31-60
Days |
61-90
Days |
91+
Days |
|
|
Paid |
1 |
0 |
0 |
0 |
0 |
|
Outstanding |
0 |
0 |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.92 |
|
|
1 |
Rs.101.44 |
|
Euro |
1 |
Rs.72.26 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.