MIRA INFORM REPORT

 

 

Report No. :

336757

Report Date :

14.08.2015

 

IDENTIFICATION DETAILS

 

Name :

VISA POWERTECH PRIVATE LIMITED

 

 

Registered Office :

W-223, MIDC, TTC Industrial Area, Khairne, Navi Mumbai – 400709, Maharashtra

Tel. No.:

91-22-39469000/39469052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.05.2005

 

 

Com. Reg. No.:

11-153482

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Million

 

 

IEC No.:

0305018850

 

 

CIN No.:

[Company Identification No.]

U31909MH2005PTC153482

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCV0490L

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer, Exporter and Importers of Power Factor Correction Capacitors.

 

 

No. of Employees :

43 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2005 having a satisfactory track record.

 

Turnover and profits of the company has declined during financial year 2014 however, the company has able to maintained good profitability during the year under a review.

 

Further, the rating also takes into consideration favorable gap between trade payable and trade receivable.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

In view of acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Nalavade

Designation :

Accounts Manager

Contact No.:

91-22-39469000

Date :

13.08.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

W-223, MIDC, TTC Industrial Area, Khairne, Navi Mumbai – 400709, Maharashtra, India

Tel. No.:

91-22-39469000/39469052

Mobile No.:

91-9820012508 (Mr. Satinder)

Fax No.:

91-22-39469090

E-Mail :

analavade@visapowertech.com

info@visapowertech.com

s.agarwal@visapowertech.com

Website :

http://www.visapowertech.com

Location :

Leased

Locality:

Industrial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Satinder Baldevraj Aggarwal

Designation :

Director

Address :

1101, Adonis, Raheja Acropolis, Deonar, Mumbai 400088, Maharashtra, India

Date of Birth/Age :

17.03.1966

Date of Appointment :

24.05.2005

DIN No.:

01363339

 

 

Name :

Ms. Bhavna S. Aggarwal

Designation :

Director

Address :

1101, Adonis, Raheja Acropolis, Deonar, Mumbai 400088, Maharashtra, India

Date of Birth/Age :

04.04.1970

Date of Appointment :

24.05.2005

DIN No.:

01079245

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Nalavade

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Satinder B. Aggarwal

160000

80.00

Bhavna S. Aggarwal

20000

10.00

Vishesh Aggarwal

20000

10.00

Total

200000

100.00

 

 

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importers of Power Factor Correction Capacitors.

 

 

Products :

  • Power Factor Correction Capacitors

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Power Factor Correction Capacitors

Countries :

  • South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Vashi Electricals Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Key Power Solutions

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

43 (Approximately)

 

 

Bankers :

Bank Name

Oriental Bank of Commerce

Branch

Khushali, Plot No.358, Near Diamond Garden, Chembur, Mumbai – 400071, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash and Credit Rs.15.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Indian Rupee loans from a bank

5.155

2.633

 

 

 

Short-term borrowings

 

 

Cash credit from a bank

17.536

10.443

 

 

 

Total

22.691

13.076

 

 

 

Auditors :

 

Name :

R. Devarajan and Company

Chartered Accountants

Address :

408, Anurag Business Centre, Near Amar Cinema, Chembur, Mumbai – 400071, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFR0229A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprise over which Key Management exercise Significant Influence:

  • Visa Ecotech Limited
  • Visa Venture Private Limited
  • Percept Solar Enterprise
  • SA Solar System FZ LLC

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

1.000

(b) Reserves & Surplus

42.156

33.025

21.746

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

44.156

35.025

22.746

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.379

2.633

21.385

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

1.800

0.480

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.379

4.433

21.865

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.536

10.443

16.440

(b) Trade payables

12.383

24.993

7.411

(c) Other current liabilities

21.911

42.724

7.853

(d) Short-term provisions

6.595

0.792

1.750

Total Current Liabilities (4)

58.425

78.952

33.454

 

 

 

 

TOTAL

110.960

118.410

78.065

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.946

50.427

13.436

(ii) Intangible Assets

0.012

0.020

0.034

(iii) Capital work-in-progress

0.000

0.000

32.951

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.551

0.000

0.000

(c) Deferred tax assets (net)

0.687

0.319

0.161

(d)  Long-term Loan and Advances

1.977

0.907

0.825

(e) Other Non-current assets

1.350

1.149

0.149

Total Non-Current Assets

60.523

52.822

47.556

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.718

18.496

13.458

(c) Trade receivables

29.959

6.744

8.636

(d) Cash and cash equivalents

5.652

35.104

0.637

(e) Short-term loans and advances

3.108

5.244

7.778

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

50.437

65.588

30.509

 

 

 

 

TOTAL

110.960

118.410

78.065

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

123.096

164.267

 

Other Income

3.836

2.078

 

 

TOTAL

126.932

166.345

74.568

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

63.558

109.691

 

 

Purchases of Stock-in-Trade

0.873

0.146

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.318

(1.476)

 

 

Employees benefits expense

24.474

19.675

 

 

Other expenses

13.525

13.982

 

TOTAL

104.748

142.018

64.646

(Including financial Expenses)

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

22.184

24.327

 

 

 

 

 

Less

FINANCIAL EXPENSES

1.925

3.668

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

20.259

20.659

9.922

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

4.981

4.178

2.791

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.278

16.481

7.131

 

 

 

 

 

Less

TAX

6.147

5.202

1.815

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

9.131

11.279

5.316

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

46.00

56.00

 26.58

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

150.000

 

 

 

Due to Market Fluctuation

 

 

The above information has been parted by Mr. Anil Nalavade (Account Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.971

0.940

0.697

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

7.42

6.87

7.13

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

18.02

14.81

13.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.18

13.96

15.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.47

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.63

0.40

1.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.83

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.000

2.000

2.000

Reserves & Surplus

21.746

33.025

42.156

Net worth

22.746

35.025

44.156

long-term borrowings

21.385

2.633

8.379

Short term borrowings

16.440

10.443

17.536

Current Maturities of Long-Term Debts

0.697

0.940

1.971

Total borrowings

38.522

14.016

27.886

Debt/Equity ratio

1.694

0.400

0.632

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

74.568

166.345

126.932

 

 

123.078

(23.694)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

74.568

166.345

126.932

Profit

5.316

11.279

9.131

 

7.13%

6.78%

7.19%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from C-465 MIDC TTC Industrial Area Pawne, New Mumbai – 400705, Maharashtra, India to the present address w.e.f.05.10.2012

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans

3.224

0.000

 

 

 

Total

3.224

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10551837

26/02/2015

70,000,000.00

ORIENTAL BANK OF COMMERCE

KHUSHALI, PLOAT NO.358, CENTRAL AVENUE ROAD,, NEAR DIAMOND GARDEN, CHEMBUR, MUMBAI, Maharashtra - 400071, INDIA

C44961928

2

10538201

24/02/2015 *

36,170,000.00

ORIENTAL BANK OF COMMERCE

KHUSHALI, PLOAT NO.358, CENTRAL AVENUE ROAD,, NEA 
R DIAMOND GARDEN, CHEMBUR, MUMBAI, Maharashtra - 400071, INDIA

C44961316

3

10399752

11/12/2012

96,400,000.00

ORIENTAL BANK OF COMMERCE

KHUSHALI, PLOT NO.358, NEAR DIAMOND GARDEN,, CHEMBUR, MUMBAI, Maharashtra - 400071, INDIA

B66789074

4

10063859

27/07/2012 *

51,800,000.00

ORIENTAL BANK OF COMMERCE

KHUSHALI, PLOT NO.358,, NEAR DIAMOND GARDEN,, MUMBAI, Maharashtra - 400071, INDIA

B58273632

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Guarantees

2.053

5.162

Tax demands not acknowledge by the company

0.108

0.000

 

FIXED ASSETS

 

  • Furniture and Fixture
  • Plant and Machinery
  • Solar System
  • Office Equipments
  • Computers
  • Tools and Equipments
  • Motor Cars
  • Electrical Installations
  • Office Premises
  • Factory Building
  • Factory Land
  • Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.92

UK Pound

1

Rs.101.43

Euro

1

Rs.72.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

5

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.