MIRA INFORM REPORT

 

 

Report No. :

337080

Report Date :

17.08.2015

 

IDENTIFICATION DETAILS

 

Name :

EMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED (w.e.f. 19.01.2013)

 

 

Formerly Known As :

EMBASSY PROPERTY DEVELOPMENTS LIMITED (w.e.f. 25.05.2010)

EMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED (w.e.f. 01.04.2010)

DYNASTY DEVELOPERS PRIVATE LIMITED

VIRWANI BUILDERS PRIVATE LIMITED

 

 

Registered Office :

I Floor, Embassy Point, #150 Infantry Road, Bangalore – 560 001, Karnataka 

Tel. No.:

91-80-41799999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.07.1996

 

 

Com. Reg. No.:

08-020897

 

 

Capital Investment / Paid-up Capital :

Rs.9749.790 million

 

 

CIN No.:

[Company Identification No.]

U85110KA1996PTC020897

 

 

IEC No.:

0705009076

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD6927A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is a real estate developer of South India - engaged in development of commercial, residential, and retail spaces.

 

 

No. of Employees :

Information declined by the Management. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 34487000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financials are not available from any source.

 

However, according to the FY 2013, the company has incurred loss from its operations. Further, the rating is constrained on account of company’s moderate financial risk profile marked by low reserves level and unfavorable gap between trade payables to its receivables.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Non-Convertible Debentures: BBB-(SO)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

June, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.


 

INFORMATION DECLINED BY

 

Name :

Mr. Veerraju J

Designation :

Secretary

Contact No.:

91-80-41799999

Date :

14.08.2015

 

 

LOCATIONS

 

Registered Office :

I Floor, Embassy Point, #150 Infantry Road, Bangalore – 560 001, Karnataka, India  

Tel. No.:

91-80-41799999/ 41799888/ 49030000

Fax No.:

91-80-22286912/ 41799955

E-Mail :

veerraju.j@embassyindia.com

Website :

http://embassyindia.com

 

 

Branch Office :

Located at:

 

·         Chennai

·         Pune

·         Bangalore

 

 

DIRECTORS

 

AS ON 29.12.2014

 

Name :

Mr. Jitendra Virwani Mohandas

Designation :

Managing Director

Address :

#341, Embassy Woods, 6A, Cunningham Road, Bangalore – 560 052, Karnataka, India

Date of Birth/Age :

18.02.1966

Date of Appointment :

01.04.2010

DIN No.:

00027674

PAN No.:

AAVPV0738P

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70109KA1988PTC069419

EMBASSY CONSTRUCTION PRIVATE LIMITED

Director

30/05/1988

30/05/1988

27/03/2015

Active

NO

2

U65993KA1994PTC015983

SWIRE HOLDINGS PRIVATE LIMITED

Director

26/07/1994

26/07/1994

27/03/2015

Active

NO

3

U85110KA1994PTC016008

DYNASTY HOLDINGS PRIVATE LIMITED

Director

02/08/1994

02/08/1994

27/03/2015

Active

NO

4

U85110KA1994PTC016009

OAKWOOD DEVELOPERS PRIVATE LIMITED

Director

02/08/1994

02/08/1994

27/03/2015

Active

NO

5

U85110KA1994PTC016010

DITRITA DEVELOPERS PRIVATE LIMITED

Director

02/08/1994

02/08/1994

27/03/2015

Active

NO

6

U85110KA1994PTC016331

EMBASSY FINVEST PRIVATE LIMITED

Director

29/09/1994

29/09/1994

-

Amalgamated

NO

7

U70101KA1994PTC016356

SAPHIRE REALTORS PRIVATE LIMITED

Director

06/10/1994

06/10/1994

27/03/2015

Active

NO

8

U85110KA1994PTC016072

OASIS HOME HOLDINGS PRIVATE LIMITED

Director

15/10/1994

15/10/1994

27/03/2015

Active

NO

9

U65993KA1994PTC016382

NAM INVESTMENTS PRIVATE LIMITED

Director

15/10/1994

15/10/1994

27/03/2015

Active

NO

10

U85110KA1994PTC016609

UMBEL PROPERTIES PRIVATE LIMITED

Director

10/12/1994

10/12/1994

-

Active

NO

11

U85110KA1995PTC016930

EMBASSY HOUSING FINANCE AND DEVELOPMENT PRIVATE LIMITED

Director

10/01/1995

10/01/1995

27/03/2015

Active

NO

12

U85110KA1994PTC016281

GOLF LINK-EMBASSY BUSINESS PARK MANAGEMENT SERVICES PRIVATE LIMITED

Director

01/04/2010

13/02/1995

-

Active

NO

13

U70101KL1995PTC008794

PET PROPERTIES AND CONSTRUCTIONS PRIVATE LIMITED

Director

21/03/1995

21/03/1995

07/02/2011

Active

NO

14

U85110KA1995PTC017562

NARPAT HOLDINGS PRIVATE LIMITED.

Director

07/04/1995

07/04/1995

-

Amalgamated

NO

15

U85110KA1995PTC017560

M.D.REALTORS PRIVATE LIMITED.

Director

16/04/1995

16/04/1995

27/03/2015

Active

NO

16

U85110KA1995PTC017630

EMBASSY SHELTERS PRIVATE LIMITED

Director

19/04/1995

19/04/1995

-

Active

NO

17

U67120KA1995PTC035122

MORE-FINANSHARE INVESTMENTS PRIVATE LIMITED

Director

15/05/1995

15/05/1995

27/03/2015

Active

NO

18

U74999KA1995PTC017883

GHODAWAT ENTERPRISES PRIVATE LIMITED

Director

10/06/1995

10/06/1995

10/07/2012

Active

NO

19

U85110KA1995PTC018227

EMBASSY HOME INVESTMENTS PRIVATE LIMITED

Director

05/07/1995

05/07/1995

-

Amalgamated

NO

20

U85110KA1995PTC018519

SOLOMONDAVID HOLDINGS PRIVATE LIMITED

Director

18/08/1995

18/08/1995

18/01/2013

Active

NO

21

U85110KA1995PTC018594

D M ESTATES PRIVATE LIMITED

Director

21/08/1995

21/08/1995

27/03/2015

Active

NO

22

U85110KA1995PTC018887

EMBASSY SERVICES PRIVATE LIMITED

Director

28/09/1995

28/09/1995

23/09/2008

Active

NO

23

U85110KA1995PTC017949

SWIRE INVESTMENTS PRIVATE LIMITED

Director

21/10/1995

21/10/1995

-

Active

NO

24

U85110KA1995PTC019123

MAGRATH PROPERTIES PRIVATE LIMITED

Director

08/11/1995

08/11/1995

01/01/2011

Active

NO

25

U85110KA1995PTC018068

RAFFLES SQUARE DEVELOPMENT CORPORATION PRIVATE LIMITED

Director

06/01/1996

06/01/1996

27/03/2015

Active

NO

26

U85110KA1985PTC007260

EMBASSY LEASING PRIVATE LIMITED

Director

04/03/1996

04/03/1996

-

Amalgamated

NO

27

U00500KA1996PTC020896

EMBASSY CONSTRUCTIONS AND DEVELOPMENTS PRIVATE LIMITED

Director

30/07/1996

30/07/1996

27/03/2015

Active

NO

28

U85110KA1996PTC020897

EMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED

Managing director

01/04/2010

31/07/1996

-

Active

NO

29

U99999KA1995PTC018637

INFANTRY HOLDINGS PRIVATE LIMITED

Director

31/07/1996

31/07/1996

27/03/2015

Active

NO

30

U85110KA1995PTC018639

LYRUS FITNESS PRIVATE LIMITED

Director

14/10/1996

14/10/1996

25/03/2009

Active

NO

31

U70200KA1997PTC022353

EMBASSY PROJECTS PRIVATE LIMITED

Director

09/06/1997

09/06/1997

27/03/2015

Active

NO

32

U70200KA1997PTC022349

COSMOS CONSTRUCTION CONSULTANTS PRIVATE LIMITED

Director

09/06/1997

09/06/1997

20/12/2006

Under Process of Striking off

NO

33

U67120KA1996PTC020378

MAOJ INVESTMENTS PRIVATE LIMITED

Director

20/09/1997

20/09/1997

06/04/2009

Active

NO

34

U70101KA1999PTC024690

EMBASSY MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

29/01/1999

29/01/1999

-

Amalgamated

NO

35

U45201KA1995PTC018222

D.S. AND M.S SHELTER PRIVATE LIMITED

Director

10/02/1999

10/02/1999

23/02/2006

Strike off

NO

36

U85110KA1995PTC017950

NAM ESTATES PRIVATE LIMITED

Director

20/02/1999

20/02/1999

-

Active

NO

37

U85110KA1995PTC018596

DSRK HOLDINGS PRIVATE LIMITED

Director

20/01/2000

20/01/2000

-

Active

NO

38

U45201KA2001PTC029834

DYNASTY PROPERTIES PRIVATE LIMITED

Director

03/12/2001

03/12/2001

27/03/2015

Active

NO

39

U45309KA2000PTC028147

GOLFLINKS SOFTWARE PARK PRIVATE LIMITED

Director

02/07/2002

02/07/2002

-

Active

NO

40

U63090KA2002PTC031031

KINGSWAY TRAVEL AGENCIES PRIVATE LIMITED

Director

23/09/2002

23/09/2002

30/03/2015

Active

NO

41

U45201KA1995PTC017952

UDHYAMAN INVESTMENTS PRIVATE LIMITED

Director

30/09/2002

30/09/2002

07/02/2011

Active

NO

42

U70200KA2002PTC030485

BOOK AND MARKS HOSPITALITY PRIVATE LIMITED

Director

20/08/2003

20/08/2003

25/03/2015

Active

NO

43

U70200KA2003PTC032900

QUADRANT REALTORS PRIVATE LIMITED

Director

21/11/2003

21/11/2003

12/08/2011

Active

NO

44

U51102KA2004PTC034295

WILDFLOWER ESTATE AND RESORTS PRIVATE LIMITED

Director

08/07/2004

08/07/2004

-

Active

NO

45

U51101KA1973PTC002298

CONCORD INDIA PRIVATE LIMITED

Director

30/09/2004

30/09/2004

-

Active

NO

46

U70102KA2000PTC027477

MANYATA PROMOTERS PRIVATE LIMITED

Director

30/09/2005

30/11/2004

-

Active

NO

47

U55102KA1971PTC002075

GURUPRASAD HOTELS PRIVATE LIMITED

Director

16/06/2005

16/06/2005

01/04/2010

Active

NO

48

U04520GJ2005PTC073518

UDHAY-JVG REALTY PRIVATE LIMITED

Director

07/07/2005

07/07/2005

14/08/2009

Amalgamated

NO

49

U04520GJ2005PTC072046

UDHAY-VJ REALTY PRIVATE LIMITED

Director

07/07/2005

07/07/2005

14/08/2009

Active

NO

50

U74140KA2005PTC037141

SNAP OFFICES PRIVATE LIMITED

Whole-time director

06/10/2014

21/12/2005

-

Active

NO

51

U70102KA2006PTC038332

SALTIRE DEVELOPERS PRIVATE LIMITED

Director

30/01/2006

30/01/2006

27/03/2015

Active

NO

52

U70101KA2006PTC038505

ALL SQUARE REALTORS INDIA PRIVATE LIMITED

Director

16/02/2006

16/02/2006

12/08/2011

Active

NO

53

U72900KA2006PTC039003

BABBLER MARKETING PRIVATE LIMITED

Director

17/04/2006

17/04/2006

21/03/2013

Active

NO

54

U45202TN2006PTC060010

DSRK HOLDINGS (CHENNAI) PRIVATE LIMITED

Director

29/05/2006

29/05/2006

27/03/2015

Active

NO

55

U07010KA2004PTC033309

SAPPHIRE INFRASTRUCTURE DEVELOPMENT PRIVATE LIMITED

Director

10/06/2006

10/06/2006

16/01/2013

Active

NO

56

U70102KA2007PTC041347

PUNE-EMBASSY PROJECTS PRIVATE LIMTIED

Director

02/01/2007

02/01/2007

-

Active

NO

57

U70101KA2007PTC041383

PUNE-DYNASTY PROJECTS PRIVATE LIMTIED

Director

04/01/2007

04/01/2007

-

Active

NO

58

U45201KA2007PTC041384

G.V PROPERTIES PRIVATE LIMITED

Director

18/01/2007

18/01/2007

27/03/2015

Active

NO

59

U85110KA1994PTC016011

EMBASSY REALTORS PRIVATE LIMITED

Director

06/02/2007

06/02/2007

-

Amalgamated

NO

60

U45200KA2007PTC041922

MANYATA RESIDENTIAL PROMOTERS PRIVATE LIMITED

Director

28/02/2007

28/02/2007

-

Active

NO

61

U45201KA2007PTC041931

MANYATA PROJECTS PRIVATE LIMITED

Director

28/02/2007

28/02/2007

-

Active

NO

62

U80103KA2007PTC042502

EMBASSY KNOWLEDGE INFRASTRUCTURE PROJECTS PRIVATE LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

63

U14102TZ2005PTC011537

SPAN VENTURES PRIVATE LIMITED

Director

11/07/2007

11/07/2007

27/03/2015

Active

NO

64

U10109KA2007PTC043879

ZEUS COMMODITIES PRIVATE LIMITED

Director

14/09/2007

14/09/2007

25/03/2015

Active

NO

65

U70102KA2006PTC041222

BLUE LAGOON REAL ESTATE PRIVATE LIMITED

Director

01/01/2008

01/01/2008

27/03/2015

Active

NO

66

U70102KA2007PTC041412

NEPTUNE REAL ESTATE PRIVATE LIMITED

Director

01/01/2008

01/01/2008

27/03/2015

Active

NO

67

U65993KA2008PTC045095

JV HOLDING PRIVATE LIMITED

Director

29/01/2008

29/01/2008

-

Active

NO

68

U45200KA2008PTC045124

SWIRE TECH-PARK PROJECTS PRIVATE LIMITED

Director

31/01/2008

31/01/2008

-

Active

NO

69

U70200KA2005PTC036353

MANYATA INFRASTRUCTURE DEVELOPMENTS PRIVATE LIMITED

Director

14/02/2008

14/02/2008

29/10/2014

Active

NO

70

U80900KA2008NPL046155

STONEHILL EDUCATION FOUNDATION

Director

22/04/2008

22/04/2008

27/03/2015

Active

NO

71

U70101TN2007PTC064100

RGE CONSTRUCTIONS AND DEVELOPMENT PRIVATE LIMITED

Director

29/09/2008

25/06/2008

04/03/2015

Active

NO

72

U70200KA2008PTC047748

STARWOOD PROPERTIES PRIVATE LIMITED

Director

10/09/2008

10/09/2008

27/03/2015

Active

NO

73

U70200KA2008PTC047769

LJ-VICTORIA PROPERTIES PRIVATE LIMITED

Director

12/09/2008

12/09/2008

27/03/2015

Active

NO

74

U70102KA2008PTC047884

MANYATA BUILDERS PRIVATE LIMITED

Director

29/09/2008

29/09/2008

-

Active

NO

75

U45200KA2008PTC047898

POLYWOOD PROPERTIES PRIVATE LIMITED

Director

29/09/2008

29/09/2008

27/03/2015

Active

NO

76

U60231KA2009PTC050991

EMBASSY INDUSTRIAL PARKS PRIVATE LIMITED

Director

29/09/2012

22/09/2009

-

Active

NO

77

U45200KA2009PTC051005

GOLFLINKS PROPERTIES PRIVATE LIMITED

Director

01/04/2013

23/09/2009

27/03/2015

Active

NO

78

U70200KA2008PTC047822

TRAFALGAR ESTATE & PROPERTIES PRIVATE LIMITED

Director

23/09/2010

15/10/2009

-

Active

NO

79

L74910TN1947PLC000343

COROMANDEL ENGINEERING COMPANY LIMITED

Director

29/07/2010

25/01/2010

25/07/2011

Active

NO

80

U45205KA2010PTC054663

MK EMBASSY LAND DEVELOPERS PRIVATE LIMITED

Director

04/08/2010

04/08/2010

27/03/2015

Active

NO

81

U70200KA2011PTC057054

SUMMIT DEVELOPMENTS PRIVATE LIMITED

Director

11/02/2011

11/02/2011

-

Active

NO

82

U52603KA2011PTC058515

BARBET RETAIL PRIVATE LIMITED

Director

06/05/2011

06/05/2011

-

Active

NO

83

U92412KA2012PTC062463

EMBASSY LEISURE AND ENTERTAINMENT PROJECTS PRIVATE LIMITED

Director

08/02/2012

08/02/2012

27/03/2015

Active

NO

84

U52399KA2011PTC056629

INTREPID ONLINE RETAIL PRIVATE LIMITED

Director

24/10/2012

24/10/2012

28/10/2012

Active

NO

85

U45201KA2007PTC042777

EMBASSY OFFICE VENTURES PRIVATE LIMITED

Director

07/03/2013

07/03/2013

30/01/2014

Active

NO

86

U70100KA2012PTC065183

EMBASSY OFFICE PARKS PRIVATE LIMITED

Director

27/09/2013

31/07/2013

-

Active

NO

87

AAB-2104

EMBASSY MOTION PICTURES LLP

Designated Partner

09/11/2012

09/11/2012

-

Active

NO

88

AAA-6852

OMR INVESTMENTS LLP

Designated Partner

31/03/2013

31/03/2013

-

Active

NO

89

AAC-1121

JVNSR REALTY SERVICES LLP

Designated Partner

24/02/2014

24/02/2014

-

Active

NO

90

AAD-1666

SALTIRE ESTATE AND RESORTS LLP

Designated Partner

08/01/2015

08/01/2015

-

Active

NO

 

Name :

Mr. Vaidyanathan Panchapagesan

Designation :

Director

Address :

7AB, Kences Enclave, Block III, No.1 Ramakrishna Street, T. Nagar,  Chennai – 600 017, Tamilnadu, India

Date of Birth/Age :

29.10.1947

Date of Appointment :

02.06.2010

DIN No.:

00029503

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993TN1987PLC014964

INTEGRATED ENTERPRISES (INDIA) LIMITED

Director

12/10/1987

12/10/1987

27/04/2009

Active

NO

2

U67190MH1995PTC093356

FRANKLIN TEMPLETON ASSET MANAGEMENT (INDIA) PRIVATE LIMITED

Director

21/12/1995

21/12/1995

21/03/2009

Active

NO

3

L15499TN1986PLC012747

HATSUN AGRO PRODUCT LIMITED

Director

29/03/1999

29/03/1999

-

Active

NO

4

U22219TN1993PLC025407

ECONOMIST COMMUNICATIONS LIMITED

Director

21/12/1999

21/12/1999

-

Active

NO

5

U72900TN2000PTC044301

EQUINOX CORPORATE CLUBS (INDIA) PRIVATE LIMITED

Director

30/01/2002

30/01/2002

15/09/2008

Active

NO

6

U65993TN1993PLC025029

FRANKLIN TEMPLETON AMC LIMITED

Director

26/07/2002

26/07/2002

-

Dissolved

NO

7

L65110TN1904PLC001287

CITY UNION BANK LIMITED

Whole-time director

27/04/2009

29/10/2003

26/04/2011

Active

NO

8

U67120TN2005PLC058080

INTEGRATED SECURITIES LIMITED

Director

22/11/2005

22/11/2005

09/03/2009

Amalgamated

NO

9

U65100TN2007PLC064069

EQUITAS HOLDINGS LIMITED

Director

30/06/2008

22/06/2007

29/12/2008

Active

NO

10

U25191TN1985PTC012078

SUJA SHOEI INDUSTRIES PRIVATE LIMITED

Director

15/07/2009

09/10/2008

-

Active

NO

11

U85110KA1996PTC020897

EMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED

Director

02/06/2010

02/06/2010

-

Active

NO

12

U55101TN1999PLC042205

SABARI INN LIMITED

Director

03/09/2010

03/09/2010

18/10/2011

Active

NO

13

U66010MH2009PLC197336

EDELWEISS TOKIO LIFE INSURANCE COMPANY LIMITED

Director

18/07/2014

01/11/2011

-

Active

NO

14

U67100TN2011PTC083579

ANGEL EQUITY MANAGEMENT PRIVATE LIMITED

Director

14/12/2011

14/12/2011

-

Active

NO

 

Name :

Mr. Chandra Das Sitaram

Designation :

Director

Address :

No.28, Casia Drive,  Singapore  289721

Date of Birth/Age :

19.10.1939

Date of Appointment :

02.06.2010

DIN No.:

00304798

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63023TN1995PLC032121

SICAL DISTRIPARKS LIMITED

Director

12/08/1995

12/08/1995

05/05/2010

Amalgamated

NO

2

U65922TN1995PLC031681

NATIONAL TRUST HOUSING FINANCE LIMITED

Director

16/12/1996

16/12/1996

13/10/2011

Active

NO

3

U74999TN1971PTC005996

ISS SDB SECURITY SERVICES PRIVATE LIMITED

Director

30/03/1998

30/03/1998

21/07/2007

Active

NO

4

U74999TN1998PLC040682

PSA SICAL TERMINALS LIMITED

Director

22/08/1998

22/08/1998

31/03/2009

Active

NO

5

L51909TN1955PLC002431

SICAL LOGISTICS LIMITED.

Director

10/07/1999

10/07/1999

24/04/2007

Active

NO

6

U60231DL2007PTC168722

GOODPACK INDIA PRIVATE LIMITED

Director

26/08/2008

18/04/2008

08/11/2011

Active

NO

7

U85110KA1996PTC020897

EMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED

Director

02/06/2010

02/06/2010

-

Active

NO

 

Name :

Mr. Narpat Singh Choraria

Designation :

Whole-time Director

Address :

Flat No.603, Embassy Orchid, 6th Floor, No.57/38, 8th Main Road, RMV Extension, Sadashivanagar, Bangalore – 560 080, Karnataka, India

Date of Birth/Age :

04.09.1953

Date of Appointment :

01.04.2010

DIN No.:

00027580

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1995PTC017560

M.D.REALTORS PRIVATE LIMITED.

Director

06/04/1995

06/04/1995

27/03/2015

Active

NO

2

U85110KA1985PTC007260

EMBASSY LEASING PRIVATE LIMITED

Director

04/03/1996

04/03/1996

-

Amalgamated

NO

3

U65993KA1994PTC015983

SWIRE HOLDINGS PRIVATE LIMITED

Director

13/09/1996

13/09/1996

27/03/2015

Active

NO

4

U85110KA1994PTC016331

EMBASSY FINVEST PRIVATE LIMITED

Director

20/01/2001

20/01/2001

-

Amalgamated

NO

5

U85110KA1995PTC016930

EMBASSY HOUSING FINANCE AND DEVELOPMENT PRIVATE LIMITED

Director

20/01/2001

20/01/2001

-

Active

NO

6

U85110KA1995PTC017562

NARPAT HOLDINGS PRIVATE LIMITED.

Director

20/01/2001

20/01/2001

-

Amalgamated

NO

7

U70101KA1994PTC016356

SAPHIRE REALTORS PRIVATE LIMITED

Director

07/03/2013

20/01/2001

-

Active

NO

8

U85110KA1996PTC020897

EMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED

Whole-time director

01/04/2010

20/01/2001

-

Active

NO

9

U85110KA1995PTC018887

EMBASSY SERVICES PRIVATE LIMITED

Director

20/01/2001

20/01/2001

23/09/2008

Active

NO

10

U85110KA1995PTC018639

LYRUS FITNESS PRIVATE LIMITED

Director

30/06/2001

30/06/2001

25/03/2009

Active

NO

11

U85110KA1995PTC019123

MAGRATH PROPERTIES PRIVATE LIMITED

Director

30/06/2001

30/06/2001

22/02/2010

Active

NO

12

U45201KA2001PTC029834

DYNASTY PROPERTIES PRIVATE LIMITED

Director

22/01/2002

22/01/2002

27/03/2015

Active

NO

13

U00500KA1996PTC020896

EMBASSY CONSTRUCTIONS AND DEVELOPMENTS PRIVATE LIMITED

Director

05/03/2002

05/03/2002

27/03/2015

Active

NO

14

U45201KA1995PTC017952

UDHYAMAN INVESTMENTS PRIVATE LIMITED

Director

30/09/2002

30/09/2002

07/02/2011

Active

NO

15

U51101KA1973PTC002298

CONCORD INDIA PRIVATE LIMITED

Director

30/09/2004

30/09/2004

-

Active

NO

16

U55102KA1971PTC002075

GURUPRASAD HOTELS PRIVATE LIMITED

Director

16/06/2005

16/06/2005

01/04/2010

Active

NO

17

U85110KA1995PTC018519

SOLOMONDAVID HOLDINGS PRIVATE LIMITED

Director

23/09/2005

23/09/2005

18/01/2013

Active

NO

18

U85110KA1994PTC016010

DITRITA DEVELOPERS PRIVATE LIMITED

Director

28/09/2006

01/08/2006

-

Active

NO

19

U70102KA2007PTC041347

PUNE-EMBASSY PROJECTS PRIVATE LIMTIED

Additional director

15/12/2011

02/01/2007

12/10/2012

Active

NO

20

U70101KA2007PTC041383

PUNE-DYNASTY PROJECTS PRIVATE LIMTIED

Director

04/01/2007

04/01/2007

30/01/2008

Active

NO

21

U80103KA2007PTC042502

EMBASSY KNOWLEDGE INFRASTRUCTURE PROJECTS PRIVATE LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

22

U45201KA2007PTC042777

EMBASSY OFFICE VENTURES PRIVATE LIMITED

Director

11/05/2007

11/05/2007

07/03/2013

Active

NO

23

U70102KA2006PTC038332

SALTIRE DEVELOPERS PRIVATE LIMITED

Director

11/02/2013

30/07/2007

-

Active

NO

24

U65993KA2008PTC045095

JV HOLDING PRIVATE LIMITED

Director

29/01/2008

29/01/2008

-

Active

NO

25

U80900KA2008NPL046155

STONEHILL EDUCATION FOUNDATION

Director

22/04/2008

22/04/2008

-

Active

NO

26

U70200KA2008PTC047748

STARWOOD PROPERTIES PRIVATE LIMITED

Director

10/09/2008

10/09/2008

-

Active

NO

27

U45200KA2008PTC047898

POLYWOOD PROPERTIES PRIVATE LIMITED

Director

29/09/2008

29/09/2008

-

Active

NO

28

U60231KA2009PTC050991

EMBASSY INDUSTRIAL PARKS PRIVATE LIMITED

Director

22/09/2009

22/09/2009

02/06/2011

Active

NO

29

U45200KA2009PTC051005

GOLFLINKS PROPERTIES PRIVATE LIMITED

Director

01/04/2013

23/09/2009

-

Active

NO

30

U70200KA2008PTC047822

TRAFALGAR ESTATE & PROPERTIES PRIVATE LIMITED

Director

23/09/2010

15/10/2009

-

Active

NO

31

U92100KA2010PTC052476

THREE IDIOTS ENTERTAINMENTS PRIVATE LIMITED

Director

11/02/2010

11/02/2010

28/10/2013

Active

NO

32

U70200KA2008PTC047769

LJ-VICTORIA PROPERTIES PRIVATE LIMITED

Director

23/09/2010

10/05/2010

-

Active

NO

33

U85110KA1994PTC016609

UMBEL PROPERTIES PRIVATE LIMITED

Director

28/09/2010

28/09/2010

-

Active

NO

34

U92412KA2012PTC062463

EMBASSY LEISURE AND ENTERTAINMENT PROJECTS PRIVATE LIMITED

Director

08/02/2012

08/02/2012

-

Active

NO

35

U45201KA2007PTC041384

G.V PROPERTIES PRIVATE LIMITED

Director

29/09/2012

23/04/2012

-

Active

NO

36

U85110KA1994PTC016008

DYNASTY HOLDINGS PRIVATE LIMITED

Director

29/09/2012

23/04/2012

-

Active

NO

37

U85110KA1995PTC017630

EMBASSY SHELTERS PRIVATE LIMITED

Director

29/09/2012

23/04/2012

-

Active

NO

38

U99999KA1995PTC018637

INFANTRY HOLDINGS PRIVATE LIMITED

Director

29/09/2012

23/04/2012

27/03/2015

Active

NO

39

U67120KA1995PTC035122

MORE-FINANSHARE INVESTMENTS PRIVATE LIMITED

Director

29/09/2012

23/04/2012

27/03/2015

Active

NO

40

U85110KA1995PTC018068

RAFFLES SQUARE DEVELOPMENT CORPORATION PRIVATE LIMITED

Director

29/09/2012

23/04/2012

27/03/2015

Active

NO

41

U85110KA1995PTC018594

D M ESTATES PRIVATE LIMITED

Director appointed in casual vacancy

10/01/2013

10/01/2013

-

Active

NO

42

AAA-3526

PALEDIUM SECURITY SERVICES LLP

Body corporate as Designated Partner

24/01/2011

24/01/2011

-

Active

NO

43

AAA-6852

OMR INVESTMENTS LLP

Designated Partner

31/03/2013

31/03/2013

-

Active

NO

44

AAC-1121

JVNSR REALTY SERVICES LLP

Designated Partner

24/02/2014

24/02/2014

-

Active

NO

45

AAD-1666

SALTIRE ESTATE AND RESORTS LLP

Body corporate as Designated Partner

08/01/2015

08/01/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Veerraju J

Designation :

Secretary

Address :

Flat No.G-1, Taskar Park, Taskar Street, Park Street,  Bangalore – 560 052,  Karnataka, India

Date of Birth/Age :

05.06.1972

Date of Appointment :

28.04.2010

PAN No.:

AESPJ5820K

 

 

Name :

Mr. Gopinath Ambadithody

Designation :

Chief Executive Officer

Address :

No:307, I Cross, 6th Block, Bel Layout, Vidyaranyapura, Bangalore – 560 013, Karnataka, India

Date of Appointment :

28/07/2014

PAN No.:

AAQPA5135N

 

 

Name :

S. Vasudevan

Designation :

President- Logistics

 

 

Name :

Ramakrishnan P.R.

Designation :

President- Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.12.2014

 

Names of Shareholders

 

No. of Shares

Jitendra Virwani

3810381

JV Holding Private Limited, India

896167095

Jitendra Virwani jointly with Narpat Singh Choraria

381

Jitendra Virwani jointly with P.R. Ramakrishnan

381

Jitendra Virwani jointly with Rajesh Bajaj

381

Jitendra Virwani jointly with A.T. Gopinath

381

J.V. Family Trust, India

75000000

Total

974979000

 


AS ON 29.12.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

91.92

Directors or relatives of directors

 

0.39

Other top fifty shareholders

 

7.69

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is a real estate developer of South India - engaged in development of commercial, residential, and retail spaces.

 

 

Products/ Services :

Real Estate Developer

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management. 

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

413.245

717.866

Rupee term loans from others

(from financial institutions)

1211.792

0.000

Loans taken for vehicles

1.918

0.000

SHORT-TERM BORROWINGS

 

 

Non-convertible debentures intercorporate

0.000

1350.000

Rupee term loans from banks

1079.528

999.999

Rupee term loans from others

5225.414

1250.000

Deposits from others

0.000

200.000

Total

7931.897

4517.865

 

Financial Institutions :

  • JM Financial Credit Solutions Limited, 7th Floor, Cnergy, Appasaheb Marathe Marg, Prabhadevi, Mumbai – 400 025, Maharashtra, India
  • IL & FS Trust Company Limited, IL & FS Financial Centre, Plot No.C22, G Block Bandra, Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra , India
  • Housing Development Finance Corporation Limited, Ramon House 169 Backbay Reclamation, H T Parekh Marg, Mumbai – 400 020, Maharashtra, India
  • L&T Infrastructure Finance Company Limited, Mount Poonamallee Road, Manapakkam, Chennai – 600 089, Tamilnadu, India

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Maruthi Info-Tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company (As on 31.03.2013) :

J V Holding Private Limited

 

 

Subsidiary Companies (As on 31.03.2013) :

  • Dynasty Business Parks SDN BHD
  • Concord India Private Limited
  • Pune Dynasty Projects Private Limited
  • Pune Embassy Projects Private Limited
  • Blue Lagoon Real Estate Private Limited
  • Neptune Real Estate Private Limited
  • Embassy Projects Private Limited
  • Nam Estates Private Limited
  • Summit Developments Private Limited
  • Embassy Office Parks Private Limited

 

 

Individuals, Associates and Companies under common control (As on 31.03.2013) :

  • Morefinanshare Investments Private Limited
  • DSRK Holdings Private Limited (merged with Manyata Promoters Private Limited w.e.f. 31 March 2009)
  • Embassy Construction and Development Private Limited
  • Babbler Marketing Private Limited
  • Saltire Developers Private Limited
  • Swire Investments Private Limited
  • Ditrita Developers Private Limited
  • Oakwood Developers Private Limited
  • Nam Investments Private Limited
  • Umbel Properties Private Limited
  • Embassy Real Estate Properties and Holdings Private Limited
  • Dynasty Properties Private Limited
  • Embassy Knowledge Infrastructure Projects Private Limited
  • D M Estates Private Limited
  • Dynasty Holdings Private Limited
  • Span Ventures Private Limited
  • Infantry Holdings Private Limited
  • Embassy Housing Finance and Development Private Limited
  • Oasis Home Holdings Private Limited
  • Embassy Shelters Private Limited
  • Vijaygi Investments Private Limited
  • R G Lakeside Properties Private Limited
  • M D Realtors Private Limited
  • Golf Links Software Park Private Limited
  • Golf Link Embassy Business Park Management Services Private Limited
  • DSRK Holdings (Chennai) Private Limited
  • Manyata Promoters Private Limited
  • Manyata Projects Private Limited
  • G V Properties Private Limited
  • RGE Constructions and Developments Private Limited
  • Embassy Services Private Limited
  • Swire Holdings Private Limited
  • Raffle Square Development Corporation Private Limited
  • Pet Properties and Constructions Private Limited
  • Wild Flowers Estate and Resorts Private Limited
  • Embassy Holdings Swire Properties Private Limited
  • Trafalgar Estate and Properties Private Limited
  • L J Victoria Properties Private Limited
  • Starwood Properties Private Limited
  • Infantry Holdings Private Limited
  • Embassy Brindavan Developers
  • Embassy Development Corporation
  • Polywood Properties Private Limited
  • Swire Tech Park Projects Private Limited
  • Synergy Property Development Services Private Limited
  • Udhyaman Investments Private Limited
  • Stonehill Education Foundation
  • Solomon David Holdings Private Limited
  • Cosmos Construction Consultants Private Limited
  • DNR Estates Private Limited
  • Embassy Maini Logistics Bangalore Private Limited
  • Stylus Commercial Services Private Limited
  • GolfLinks Properties Private Limited
  • Anko Construction Private Limited
  • M K Embassy Land Developers Private Limited

 

 

Partnership firm in which the Company is a partner (As on 31.03.2013) :

  • Swire Properties
  • Magrath Property Developers
  • Embassy ANL Consortium
  • Grove Ventures

 

 

Partnership firm in which the director is a partner As on 31.03.2013) :

Global Façade Solutions

 

 

CAPITAL STRUCTURE

 

AS ON 29.12.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1300000000

Equity Shares

Rs.10/- each

Rs.13000.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

974979000

Equity Shares

Rs.10/- each

Rs.9749.790 million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

9749.790

9749.790

9749.790

(b) Reserves & Surplus

2320.711

3702.105

4080.533

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12070.501

13451.895

13830.323

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3726.856

2561.021

1784.109

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

97.571

2943.903

351.980

(d) Long-term provisions

7.025

2.970

6.360

Total Non-current Liabilities (3)

3831.452

5507.894

2142.449

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7549.988

5735.180

5097.028

(b) Trade payables

2460.849

2277.815

776.275

(c) Other current liabilities

7624.460

5308.337

5647.113

(d) Short-term provisions

49.418

53.393

39.118

Total Current Liabilities (4)

17684.715

13374.725

11559.534

 

 

 

 

TOTAL

33586.668

32334.514

27532.306

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1149.769

1585.766

1412.920

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

371.081

343.679

263.438

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8999.321

14671.432

15166.474

(c) Deferred tax assets (net)

0.000

0.000

28.459

(d)  Long-term Loan and Advances

6205.896

4212.409

3100.028

(e) Other Non-current assets

804.916

688.031

628.842

Total Non-Current Assets

17530.983

21501.317

20600.161

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

73.424

21.028

26.829

(b) Inventories

12065.074

7293.910

3316.139

(c) Trade receivables

157.271

132.355

86.317

(d) Cash and cash equivalents

658.830

729.242

918.916

(e) Short-term loans and advances

2348.503

2339.343

1707.450

(f) Other current assets

752.583

317.319

876.494

Total Current Assets

16055.685

10833.197

6932.145

 

 

 

 

TOTAL

33586.668

32334.514

27532.306

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income from operations

1138.982

1686.710

2097.650

 

 

Profit on sale of Investments

300.264

6.214

 

 

 

Other Income

194.145

146.833

119.203

 

 

TOTAL                                    

1633.391

1839.757

2216.853

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

3010.796

2189.726

687.428

 

 

Administrative selling other expenses

 

 

502.839

 

 

TOTAL                                    

3010.796

(Including Financial and Depreciation)

2189.726

(Including Financial and Depreciation)

1190.267

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

1026.586

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

901.598

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

124.988

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

33.075

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(1377.405)

(349.969)

91.913

 

 

 

 

 

Less

TAX                                                                 

3.989

28.459

78.265

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(1381.394)

(378.428)

13.648

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(1.42)

(0.39)

0.01

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current maturities of long-term debt

61.490

2111.018

2341.336

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(4414.530)

(1455.999)

(1257.335)

Net cash flows from (used in) operating activities

(4634.271)

(1558.196)

(1356.620)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

(95.98)

(22.35)

0.65

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

48.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.69)

(2.02)

0.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.03)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.94

0.77

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.81

0.60

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

9749.790

9749.790

9749.790

Reserves & Surplus

4080.533

3702.105

2320.711

Share Application money pending allotment

0.000

0.000

0.000

Net worth

13830.323

13451.895

12070.501

 

 

 

 

Long-term borrowings

1784.109

2561.021

3726.856

Short term borrowings

5097.028

5735.180

7549.988

Current Maturities of Long term debt

2341.336

2111.018

61.490

Total borrowings

9222.473

10407.219

11338.334

Debt/Equity ratio

0.667

0.774

0.939

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Income

2097.650

1692.924

1439.246

 

 

(19.294)

(14.985)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Income

2097.650

1692.924

1439.246

Profit

13.648

(378.428)

(1381.394)

 

0.65%

(22.35%)

(95.98%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


BACKGROUND (AS ON 31.03.2013):

 

Embassy Property Developments Private Limited (formerly known as Embassy Property Developments Limited) (EPDPL or the Company) was incorporated on 30 July 1996 and is primarily engaged in the business of real estate development and related consulting services, leasing of properties, making investments in joint developments, investing in companies/firms which are into real estate development. The Company changed its name from Dynasty Developers Private Limited to Embassy Property Developments Private Limited with effect from 1 April 2010, subsequent to which, on 25 May 2010, the Company was converted into a public limited company. During the year, on 9 January 2013, the Company was converted into a private limited company.

 

 

OPERATIONAL REVIEW AND FUTURE:

 

The company’s strategy of portfolio diversification continued with the launch of Embassy Lake Terraces - a premium residential development of 467 condominiums spread across approximately 15 acres, offering panoramic views of the Hebbal and Nagavara Lakes and the surrounding wooded land. The project is designed in a unique contemporary architectural style with features such as the Sky Block levels being staggered, twisted and orientated to optimize views towards the six acre central green and the lake beyond.

 

Focus on commercial developments continued with developments in Embassy TechSquare (omega and delta blocks) and Embassy TechZone - phase 1(Serbia). These blocks are expected to be completed in the forthcoming fiscal year.

 

The preliminary development and approval process for Embassy Springs, a 217 acre residential project near the international airport, and Embassy Knowledge Park, an 216 acres integrated commercial township in North Bangalore, has commenced and is expected to see traction in the forthcoming fiscal.

 

The Directors would like to thank Mr. K.Y. Gopi Krishnan, outgoing CEO and Director, for his invaluable contribution to the growth of the Company during his nearly 19 years of association with the Company. His vision, commitment, and hard work have helped chart the Company’s impressive growth over the years.

 

OUTLOOK OF THE COMPANY FOR THE UPCOMING YEAR:

 

Embassy would work on strengthening its residential portfolio in Bangalore. Amongst the projects to be launched is Embassy Grove – a residential project, facing the Karnataka Golf Course, located on a 7.93 acre property, off Old Airport Road, Bangalore. The project comprises 106 villaments, with sizes from 4,500 sq. ft. to 5,500 sq. ft.

 

The forthcoming fiscal will see the Company expanding organically i.e. exploiting land reserves of the Company in the northern and eastern quadrant of Bangalore and through developments via Joint Development Agreements (JDAs). In addition, the Management would be also pursuing inorganic growth opportunities through acquisition of entities in same or related business streams in order to catapult the growth trajectory of the firm.

 

 

UNSECURED LOAN

 

Particulars

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Intercorporate deposits

1000.000

0.000

Loans and advances from directors

1088.825

1819.127

Other loans and advances

11.076

24.028

SHORT-TERM BORROWINGS

 

 

Non-convertible debentures intercorporate

0.000

1000.000

Loans repayable on demand from others

158.521

390.246

Intercorporate deposits

892.425

435.725

Loans and advances from others

194.100

0.000

Other loans and advances

(bank overdraft)

0.000

109.210

Total

3344.947

3778.336

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10554329

20/02/2015

385,000,000.00

JM FINANCIAL CREDIT SOLUTIONS LIMITED

7TH FLOOR, CNERGY, APPASAHEB MARATHE MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - 400025, INDIA

C46273090

2

10543725

17/12/2014

1,090,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

C40300329

3

10561183

28/11/2014

1,500,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169 BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

C49982929

4

10532643

20/01/2015 *

400,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

C47474804

5

10551680

14/10/2014

12,000,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169 BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

C44878023

6

10514907

25/07/2014

750,000,000.00

L&T INFRASTRUCTURE FINANCE COMPANY LIMITED

MOUNT POONAMALLEE ROAD, MANAPAKKAM, CHENNAI, TAMILNADU - 600089, INDIA

C16417958

7

10494037

22/04/2014

5,540,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA 
- 400051, INDIA

C03038502

8

10447636

05/08/2013

1,600,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA 
- 400051, INDIA

B84317478

9

10449163

25/07/2013

200,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B85054401

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Corporate guarantee for loans taken by group companies

6379.000

3869.000

Corporate guarantee for loan taken by a director

27.990

27.990

Income tax matters

158.121

112.571

Service tax matters

27.545

27.545

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Leasehold Improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.12

UK Pound

1

Rs.101.62

Euro

1

Rs.72.56                      

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.