|
Report No. : |
337233 |
|
Report Date : |
17.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
SANSERA ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
261/C, Bommasandra Industrial Area, Hebbagodi Post, Anekal Taluk, Bangalore – 560099, Karnataka |
|
Tel. No.: |
91-80-27833056 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
15.12.1981 |
|
|
|
|
Com. Reg. No.: |
08-004542 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.111.474 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34103KA1981PTC004542 |
|
|
|
|
IEC Code: |
0794000649 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRS14664G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS2440M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Automobile Spare Parts and Equipment’s. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 8630000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Sansera Engineering Private Limited was incorporated on 15th
December, 1981 and it is well-established company having good track record. The ratings reflect company’s strengthened financial profile marked by
sound operating accruals, healthy capital structure and comfortable coverage
indicators. The ratings also factor SEPL’s established relationships with renowned
two-wheeler brands, its strong market share in automobile industry. The
rating continue to take into account substantial improvement in SEPL’s
improved product mix with growing share of business from four wheeler segment
and diversification products supporting healthy margins to the company. Trade relations are fair. Business is active. Payment terms are
reported to be regular and as per commitment. The company can be considered good for business dealings at its usual
business terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Funds =
A+ |
|
Rating Explanation |
Adequate degree of
safety and low credit risk |
|
Date |
September 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Funds =
A1 |
|
Rating Explanation |
Very string degree
of safety and lowest credit risk |
|
Date |
September 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Rangasamy |
|
Designation : |
Finance Head |
|
Contact No.: |
91-80-27833056 |
LOCATIONS
|
Registered / Corporate Office / Factory 1 : |
261/C, Bommasandra Industrial Area, Hebbagodi Post, Anekal Taluk,
Bangalore – 560099, Karnataka, India |
|
Tel. No.: |
91-80-27833056/ 27833442/ 27833642 |
|
Fax No.: |
91-80-27833642 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2 : |
No.8 (1106/8), A.M. Industrial Estate, G.B. Palya, Hosur Road,
Bangalore – 560068, Karnataka, India |
|
Tel. No.: |
91-80-25731078/ 25731088/ 25731227 |
|
Fax No.: |
91-80-25731092 |
|
|
|
|
Factory 3 : |
No.1, Bommasaandra-Jigani
Link Road, Bommasandra Industrial Area, Bangalore - 560099, Karnataka, India |
|
Tel. No.: |
91-80-27839304/ 5/ 6/ 8 |
|
Fax No.: |
91-80-27839307 |
|
|
|
|
Factory 4 : |
Plot No.22 and
23, Sector-6, IMT Manesar, Gurgaon – 122050, Haryana, India |
|
Tel. No.: |
91-124-4367600/
03 |
|
Fax No.: |
91-124-4367604 |
|
|
|
|
Factory 5 : |
B-18, MIDC Industrial Area Chakan, Pune – 410501, Maharashtra, India |
|
Tel. No.: |
91-2135-666228 |
|
Fax No.: |
91-2135-666222 |
|
|
|
|
Factory 6 : |
Plot No.18,
Sector-09, IIE, Pantnagar, District Udham Singh Nagar, Uttarakhand, India |
|
Tel. No.: |
91-5944-250306/
307 |
|
Fax No.: |
91-5944-250308 |
|
|
|
|
Factory 7 : |
Survey No.143/A, Bommasaandra-Jigani
Link Road, Bangalore – 560015, Karnataka, India |
|
Tel. No.: |
91-80-27839081/
2/ 3 |
|
Fax No.: |
91-80-27839309 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Unni Rajagopal Kothenath |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Tarawad, Palanahalli, Yelahanka Post, Bangalore - 560064, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.07.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.A., FCA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.1991 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABGPR0823H |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00229915 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Fatheraj Singhvi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shanthi, No.232, Vishranti Enclave, Doddakalasandra Village, Kanakapura Road, Bangalore - 560062, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.04.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com, FCA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.02.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGHPS5273J |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00233146 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subramonia Sekhar Vasan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Oriental Home, No. 51, Ranga Rao Road, Basavanagudi, Bengaluru - 560004, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.03.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech (IIT) PGDM (IIMB) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.07.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACSPV4395H |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00361245 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajeev Kalra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-3/703, Parsvnath Exotica, Sector 53, Golf Course Road, Gurgaon -122002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.12.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.11.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00833789 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satish Chavva |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
80 City Harbour, 8 Selsdon Way, London, E149 GR, United Kingdom |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.12.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03615175 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raunak Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-21, Trishul Building Near Holy Spirit Hospital, Mahakali Caves Road, Andheri East, Mumbai - 400093, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.12.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06624489 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rangasamy |
|
Designation : |
Finance Head |
|
|
|
|
Name : |
Mr. Ramakrishnan Subramanian |
|
Designation : |
Secretary |
|
Address: |
No. A-202 Nagarjuna Enclave, #76/A, 14th Cross, 1st Phase, J P Nagar, Bangalore - 560078, Karnataka, India |
|
Date of Birth/Age : |
13.07.1973 |
|
Date of Appointment : |
01.07.2014 |
|
PAN No.: |
AAHPR0308P |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders (Equity
Shares) |
|
No. of Shares |
|
Anjana Iyer |
|
100 |
|
CVCIGP II Client EBENE Limited |
|
916 |
|
CVCIGP II Client EBENE Limited |
|
20248 |
|
CVCIGP II Employee EBENE Limited |
|
11339 |
|
CVCIGP II Employee EBENE Limited |
|
514 |
|
Devappa Devaraj |
|
4398 |
|
Devappa Devaraj |
|
315 |
|
Fatheraj Singhvi |
|
315 |
|
Fatheraj Singhvi |
|
4398 |
|
Karthik Das |
|
208 |
|
Nissin Manufacturing Company Limited |
|
300 |
|
Sekhar Vasan |
|
15821 |
|
Sekhar Vasan |
|
1155 |
|
Unni Rajagopal K |
|
4398 |
|
Unni Rajagopal K |
|
315 |
|
Total |
|
64740 |
|
Names of Shareholders (Preference
Shares) |
|
No. of Shares |
|
Series ‘A’ |
|
|
|
CVCIGP II Employee Ebene Limited, Mauritius |
|
107700 |
|
CVCIGP II Client Ebene Limited, Mauritius |
|
192300 |
|
|
|
|
|
Series ‘B’ |
|
|
|
CVCIGP II Employee Ebene Limited, Mauritius |
|
269250 |
|
CVCIGP II Client Ebene Limited, Mauritius |
|
480750 |
|
Total |
|
1050000 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
51.46 |
|
Directors or relatives of Directors |
48.54 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Automobile Spare Parts and Equipment’s |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Available |
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Material |
||||||
|
Countries : |
Japan |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit (30/ 60/ 90 Days) |
||||||
|
|
|
||||||
|
Purchasing : |
Cash and Credit (30/ 60/ 90 Days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
· Moto Guzzi India · Ashok Leyland Limited · Harley Davidson · Bajaj · Honda · Mahindra · Yamaha · Bosch · Tata · Royal Enfield |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· CITI Bank N.A., 506-507, Level 5, Prestige Meridian 2, No.30, M.G. Road, Bangalore – 560 001, Karnataka, India · Export-Import Bank of India, Centre One Building, Floor - 21, World Trade Centre Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
B S R and Company Chartered Accountants |
|
Address : |
Maruti Info Tech
Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore – 560 071,
Karnataka, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ABVPM0614N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Companies :
|
· CVCIGPII Client Ebene Limited · CVCIGPII Employee Ebene Limited |
|
|
|
|
Subsidiaries
companies : |
· Gearock Forge Private Limited (CIN No.: U28991KA1999PTC026145) · Fitwel Tools and Forgings Private Limited (CIN No.: U29220KA1983PTC005690) · Streparava India Private Limited (CIN No.: U29299KA2007PTC043270) · Sansera + Streparava Engineering Private Limited (Upto 15 July 2013) |
|
|
|
|
Partnership firm in
which the Company/ Director is a partner: |
Singhvi Dev and Unni |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1150000 |
Equity Shares |
Rs.100/- each |
Rs.115.000 Million |
|
1050000 |
Preference Shares |
Rs.100/- each |
Rs.105.000 Million |
|
|
Total |
|
Rs.220.000
Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
64740 |
Equity Shares |
Rs.100/- each |
Rs.6.474 Million |
|
1050000 |
Preference Shares |
Rs.100/- each |
Rs.105.000 Million |
|
|
Total |
|
Rs.111.474 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
111.474 |
6.474 |
7.020 |
|
(b) Reserves & Surplus |
2908.460 |
1723.410 |
1865.520 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3019.934 |
1729.884 |
1872.540 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
526.340 |
777.450 |
750.710 |
|
(b) Deferred tax liabilities (Net) |
138.620 |
124.100 |
106.200 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
3.640 |
6.590 |
16.650 |
|
Total
Non-current Liabilities (3) |
668.600 |
908.140 |
873.560 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
1190.550 |
1244.850 |
1092.700 |
|
(b)
Trade payables |
451.240 |
434.650 |
463.530 |
|
(c)
Other current liabilities |
432.276 |
451.646 |
375.690 |
|
(d)
Short-term provisions |
14.410 |
0.310 |
11.470 |
|
Total
Current Liabilities (4) |
2088.476 |
2131.456 |
1943.390 |
|
|
|
|
|
|
TOTAL |
5777.010 |
4769.480 |
4689.490 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2476.320 |
2216.650 |
1955.860 |
|
(ii)
Intangible Assets |
9.220 |
11.330 |
8.870 |
|
(iii)
Capital work-in-progress |
168.590 |
124.820 |
213.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
139.550 |
229.430 |
229.430 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
443.660 |
402.350 |
355.260 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
3237.340 |
2984.580 |
2762.420 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.100 |
0.100 |
0.100 |
|
(b)
Inventories |
971.920 |
738.000 |
699.540 |
|
(c)
Trade receivables |
1188.350 |
873.160 |
779.480 |
|
(d)
Cash and cash equivalents |
150.650 |
56.710 |
333.350 |
|
(e)
Short-term loans and advances |
224.400 |
116.540 |
111.160 |
|
(f)
Other current assets |
4.250 |
0.390 |
3.440 |
|
Total
Current Assets |
2539.670 |
1784.900 |
1927.070 |
|
|
|
|
|
|
TOTAL |
5777.010 |
4769.480 |
4689.490 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL |
5872.330 |
4902.140 |
4631.300 |
|
|
|
|
|
|
|
Less |
EXPENSES |
5316.350 |
4616.320 |
4383.740 |
|
|
|
|
|
|
|
Less/ Add |
PRIOR PERIOD
EXPENSE/INCOME |
0.000 |
0.000 |
-15.890 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
555.980 |
285.820 |
231.670 |
|
|
|
|
|
|
|
Less |
TAX |
140.93 |
78.48 |
48.82 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
415.050 |
207.340 |
182.850 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
1176.080 |
643.620 |
NA |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
6411.02 |
3202.65 |
2824.37 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
6000.000 |
The above information has been parted by Mr. Rangasamy (Finance Head).
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
276.970 |
277.210 |
270.440 |
|
Cash Generated from Operations |
NA |
NA |
NA |
|
Net Cash Flow from (used in) Operations |
434.930 |
687.800 |
485.110 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.17 |
6.47 |
5.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18 |
0.17 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.66 |
1.33 |
1.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
0.84 |
0.99 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
7.020 |
6.474 |
111.474 |
|
Reserves & Surplus |
1865.520 |
1723.410 |
2908.460 |
|
Net
worth |
1872.540 |
1729.884 |
3019.934 |
|
|
|
|
|
|
Long-term borrowings |
750.710 |
777.450 |
526.340 |
|
Short term borrowings |
1092.700 |
1244.850 |
1190.550 |
|
Current Maturities Of
Long-Term Debts |
270.440 |
277.210 |
276.970 |
|
Total
borrowings |
2113.850 |
2299.510 |
1993.860 |
|
Debt/Equity
ratio |
1.129 |
1.329 |
0.660 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
4631.300 |
4902.140 |
5872.330 |
|
|
|
5.848 |
19.791 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
4631.300 |
4902.140 |
5872.330 |
|
Profit |
182.850 |
207.340 |
415.050 |
|
|
3.95% |
4.23% |
7.07% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
--------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
--------------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--------------- |
|
33 |
Market information |
--------------- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10523536 |
19/09/2014 |
100,000,000.00 |
CITI
BANK N.A. |
2ND FLOOR,
NO. 5, M. G. ROAD, BANGALORE - 560001, KARNATAKA, INDIA |
C25201682 |
|
2 |
10518977 |
14/08/2014 |
200,000,000.00 |
BAJAJ
FINANCE LIMITED |
AKURDI,
PUNE - 411035, MAHARASHTRA, INDIA |
C19864917 |
|
3 |
10476621 |
01/01/2014 |
200,000,000.00 |
BAJAJ FINANCE
LIMITED |
MUMBAI
- PUNE ROAD, AKURDI, PUNE - 411035, MAHARASHTRA, INDIA |
B95957882 |
|
4 |
10345624 |
10/09/2012
* |
400,000,000.00 |
BAJAJ
FINANCE LIMITED |
4TH
FLOOR, BAJAJ FINSERV CORPORATE OFFICE, OFF P |
B58860610 |
|
5 |
10331648 |
10/09/2012
* |
120,000,000.00 |
CITI
BANK N.A. |
506-507,
LEVEL 5, PRESTIGE MERIDIAN 2, NO.30, M. G. ROAD, BANGALORE - 560001,
KARNATAKA, INDIA |
B58862921 |
|
6 |
90194595 |
19/03/2015
* |
1,020,000,000.00 |
CITI
BANK N.A. |
506-507,
LEVEL 5, PRESTIGE MERIDIAN 2, NO. 30, M. G. ROAD, BANGALORE - 560001,
KARNATAKA, INDIA |
C48768766 |
|
7 |
80003319 |
20/04/2013
* |
2,451,300,000.00 |
STATE
BANK OF INDIA |
SPECIALISED
COMMERCIAL BRANCH, KRISHI BHAVAN, HUDSON CIRCLE, BANGALORE - 560001,
KARNATAKA, INDIA |
B75323428 |
|
8 |
90189427 |
09/02/2005
* |
24,200,000.00 |
STATE
BANK OF INDIA |
BANGALORE
COMMERCIAL BRANCH, KRISHI BHAVAN. HUDSON CIRCLE, BANGALORE - 560001,
KARNATAKA, INDIA |
- |
|
9 |
90191736 |
30/07/2004
* |
24,200,000.00 |
STATE
BANK OF INDIA |
BANGALORE
COMMERCIAL BRANCH, KRISHI BHAVAN HUNDSON CIRCLE, BANGALORE - 560001,
KARNATAKA, INDIA |
- |
|
10 |
90194050 |
21/03/2005
* |
24,200,000.00 |
STATE
BANK OF INDIA |
BANAGALORE
COMMERCIAL BRANCH, KRISHI BHAVAN; HUDSON CIRCLE, BANGALORE, KARNATAKA, INDIA |
- |
|
11 |
90191096 |
02/12/1994
* |
277,200.00 |
STATE
BANK OF INDIA |
SIB DIVISION,
BANGALORE CITY BRANCH; J. C. ROAD, |
- |
|
12 |
90193712 |
27/11/1995
* |
277,200.00 |
STATE
BANK OF INDIA |
BANAGALORE
CITY BRANCH, J. C. ROAD, BANGALORE, KA |
- |
|
13 |
90190282 |
08/05/1995
* |
850,000.00 |
STATE
BANK OF INDIA |
BANGALORE
CITY BRANCH, J. C. ROAD, BANGALORE - 560002, KARNATAKA, INDIA |
- |
|
14 |
90193371 |
26/04/1993
* |
850,000.00 |
STATE
BANK OF INDIA |
BANGALORE
CITY BRANCH, J. C. ROAD, BANGALORE - 560002, KARNATAKA, INDIA |
- |
|
15 |
90194860 |
23/03/1994
* |
850,000.00 |
STATE
BANK OF INDIA |
BANAGALORE
CITY BRANCH, J. C. ROAD, BANGALORE - 560002, KARNATAKA, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from others |
150.000 |
0.000 |
|
Working capital loans from banks |
0.000 |
50.000 |
|
Loans and advances from related parties |
6.300 |
27.560 |
|
Other loans and advances |
0.000 |
100.000 |
|
Total |
156.300 |
177.560 |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.12 |
|
|
1 |
Rs.101.61 |
|
Euro |
1 |
Rs.72.55 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KYP |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.