MIRA INFORM REPORT
|
Report No. : |
336423 |
|
Report Date : |
17.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
SPECIAL CABLES PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
2nd Floor, 2
Community Centre, East of Kailash, New Delhi - 110065 |
|
Tel. No.: |
91-011-26432984 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.05.1982 |
|
|
|
|
Com. Reg. No.: |
55-013639 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 51.646 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1982PTC013639 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS01013F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS1291G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company manufactures low-tension power cables, control cables, instrumentation cables, railway signalling cables, telephone cables, thermocouple extension/compensating cables, co-axial/radio frequency cables, self-supporting aerial bunched cables/conductors (ABC), house cables, industrial wiring, and rubber cables. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Rating takes into consideration sound financial risk profile of the
company marked by adequate networth base and acceptable gearing in FY14. Further company has shown decent operational growth in FY14 marked by
fair profitability level. Further, trade relations are fair. Business is active. Payment terms
are reported to be usually correct. The company can be considered for business dealings with usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = “BBB-” (Suspended) |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
10.02.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = “A3” (Suspended) |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
10.02.2014 |
Reason for Suspension: Non co-operation by company and unavailability of
latest information
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Anshul Goyal |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-11-29893640 |
|
Date : |
13.08.2015 |
LOCATIONS
|
Registered Office : |
2nd Floor, 2 Community
Centre, East of Kailash, New Delhi – 110065, India |
|
Tel. No.: |
91-11-26432984/264-19679 |
|
Fax No.: |
91-11-26428153 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Located at
|
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Prem Kumar Mehra |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
B-2/32 C, Keshav Puram, Tri Nagar, New Delhi – 110005, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.04.1946 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.1990 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00113921 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Susheel Kumar Khanna |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
E-316, Greater Kailash – II, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.06.1952 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.1989 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00113857 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rahul Khanna |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
E-316, Greater Kailash – II, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.06.1983 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02014064 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Eti Vashist |
|
Designation : |
Secretary |
|
Address : |
C-22, 1st
Floor,
Ganesh Nagar Pandav Nagar Complex, New Delhi – 110092, India |
|
Date of Birth/Age : |
10.10.1988 |
|
Date of Appointment : |
29.08.2014 |
|
PAN No.: |
ASCPV4515B |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Prem Kumar Mehta |
|
8670 |
|
Susheel Kumar Khanna |
|
2576050 |
|
Kabu Projects Private Limited, India |
|
1500000 |
|
Neera Khanna |
|
495 |
|
Anshul Khanna |
|
51900 |
|
Rahul Khanna |
|
102000 |
|
Sanjay Bahl |
|
5 |
|
R.L. Khanna (HUF) |
|
60500 |
|
Nishwamitra Vyanijya Private Limited, India |
|
865000 |
|
|
|
5164620 |
|
Total |
|
|
As on 26.03.2015
|
Names of Allottee |
|
No. of Shares |
|
Vishwamitra Vyanijya Private Limited, India |
|
125000 |
|
|
|
|
|
Total |
|
125000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
45.79 |
|
Directors or relatives of Directors |
54.20 |
|
Other top fifty shareholders |
0.01 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company manufactures low-tension power cables, control cables, instrumentation cables, railway signalling cables, telephone cables, thermocouple extension/compensating cables, co-axial/radio frequency cables, self-supporting aerial bunched cables/conductors (ABC), house cables, industrial wiring, and rubber cables. |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V.K. Bajaj and Company Chartered Accountants |
|
Address : |
M-70 Greater, Kailash-I, New Delhi, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFV2716J |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
CIN NO.: U74899DL1987PTC028151
CIN No: U99999dl2000ptc013780
CIN No: U51909WB2005PTC103935 |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,164,620 |
Equity Shares |
Rs.10/- each |
Rs. 51.646
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
51.646 |
47.096 |
38.446 |
|
(b) Reserves & Surplus |
188.081 |
87.000 |
58.641 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
12.968 |
22.490 |
|
Total
Shareholders’ Funds (1) + (2) |
239.727 |
147.064 |
119.577 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
55.598 |
59.451 |
60.044 |
|
(b) Deferred tax liabilities
(Net) |
3.564 |
3.767 |
3.692 |
|
(c) Other long term
liabilities |
15.000 |
15.000 |
21.000 |
|
(d) long-term provisions |
0.291 |
0.218 |
0.375 |
|
Total
Non-current Liabilities (3) |
74.453 |
78.436 |
85.111 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
194.614 |
164.730 |
134.967 |
|
(b) Trade payables |
175.543 |
140.905 |
149.801 |
|
(c) Other current liabilities |
23.943 |
10.522 |
10.697 |
|
(d) Short-term provisions |
3.941 |
4.233 |
3.041 |
|
Total
Current Liabilities (4) |
398.041 |
320.390 |
298.506 |
|
|
|
|
|
|
TOTAL |
712.221 |
545.890 |
503.194 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
177.329 |
104.596 |
105.258 |
|
(ii) Intangible Assets |
0.021 |
0.052 |
0.060 |
|
(iii) Capital work-in-progress |
3.936 |
7.893 |
9.332 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.007 |
0.008 |
0.008 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
7.238 |
7.151 |
7.310 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
188.531 |
119.700 |
121.968 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
231.662 |
135.154 |
121.854 |
|
(c) Trade receivables |
215.404 |
249.070 |
220.160 |
|
(d) Cash and cash equivalents |
13.051 |
11.912 |
21.086 |
|
(e) Short-term loans and
advances |
63.573 |
30.054 |
18.126 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
523.690 |
426.190 |
381.226 |
|
|
|
|
|
|
TOTAL |
712.221 |
545.890 |
503.194 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1321.043 |
1153.332 |
1022.799 |
|
|
Other Income |
2.538 |
2.723 |
2.130 |
|
|
TOTAL
|
1323.581 |
1156.055 |
1024.929 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL
|
1282.347 |
1119.427 |
1003.722 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
41.234 |
36.628 |
21.207 |
|
|
|
|
|
|
|
Less |
TAX |
18.516 |
18.110 |
6.837 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
22.718 |
18.518 |
14.370 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
62.610 |
49.018 |
38.568 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
1.136 |
0.926 |
0.718 |
|
|
Dividend |
3.873 |
3.532 |
2.883 |
|
|
Tax on Dividend |
0.573 |
0.468 |
0.319 |
|
|
Total
|
5.582 |
4.926 |
3.920 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
79.746 |
62.610 |
49.018 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
4.40 |
9.48 |
2.78 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
15.840 |
7.680 |
5.840 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.72 |
1.61 |
1.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.82 |
6.81 |
4.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.25 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.11 |
1.58 |
1.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32 |
1.33 |
1.28 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
38.446 |
47.096 |
51.646 |
|
Reserves & Surplus |
58.641 |
87.000 |
188.081 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
22.490 |
12.968 |
0.000 |
|
Net
worth |
119.577 |
147.064 |
239.727 |
|
|
|
|
|
|
long-term borrowings |
60.044 |
59.451 |
55.598 |
|
Short term borrowings |
134.967 |
164.730 |
194.614 |
|
Current maturities of
long-term debts |
5.840 |
7.680 |
15.840 |
|
Total
borrowings |
200.851 |
231.861 |
266.052 |
|
Debt/Equity
ratio |
1.680 |
1.577 |
1.110 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1022.799 |
1153.332 |
1321.043 |
|
|
|
12.762 |
14.541 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1022.799 |
1153.332 |
1321.043 |
|
Profit |
14.370 |
18.518 |
22.718 |
|
|
1.40% |
1.61% |
1.72% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been
shifted from 6, Community Centre east of Kailash, New Delhi – 110065, India to the present address w.e.f. 01.12.2007
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Other Loan and advances |
31.250 |
29.500 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
Other Loan and Advances |
15.456 |
16.322 |
|
|
|
|
|
Total |
46.706 |
45.822 |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
80001784 |
26/06/2015 * |
499,000,000.00 |
State Bank of India |
SME Branch, Okhla Industrial Area, New Delhi, Delhi - 110020, INDIA |
C59407882 |
*Date of charge modification
FIXED ASSETS
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.12 |
|
|
1 |
Rs.101.61 |
|
Euro |
1 |
Rs.72.56 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.