|
Report No. : |
337114 |
|
Report Date : |
18.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
DHOOT INFRASTRUCTURE PROJECTS LIMITED |
|
|
|
|
Registered
Office : |
904-907, Time Tower, |M. G. Road, Sector 28, Gurgaon – 122001, Haryana |
|
Tel. No.: |
91-124-4966700 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 (Provisional) |
|
|
|
|
Date of
Incorporation : |
13.06.2005 |
|
|
|
|
Com. Reg. No.: |
05-047334 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 19.502 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45201HR2005PLC047334 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCD2118H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Act as Real Estate Developers. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 556000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. External Borrowings of the company seems to be huge. There seems drastic
dip in the turnover of the company. However, Trade relations are reported as fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for normal business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BB+ |
|
Rating Explanation |
Have inadequate credit quality and high credit risk |
|
Date |
23.07.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A4+ |
|
Rating Explanation |
Have minimal degree of safety carry very high credit risk |
|
Date |
23.07.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. S. S. Kasat |
|
Designation : |
General Manager Finance |
|
Contact No.: |
91-9582806070 |
|
Date : |
17.08.2015 |
LOCATIONS
|
Registered Office : |
904-907, Time Tower, M. G. Road, Sector 28,3 Gurgaon – 122001, India |
|
Tel. No.: |
91-124-4966700 |
|
Mobile No.: |
91-9582806070 (Mr. S. S. Kasat) |
|
Fax No.: |
91-124-4966799 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
Locality : |
Commercial Cum Residential |
|
|
|
|
Head Office : |
5, J.B.S. Haldden Avenue, Silver Arcade, 2nd Floor, Room No. S2, Kolkata – 700105, West Bangal, India |
|
Tel. No.: |
91- 33-22517248 |
|
Fax No.: |
91-33-22517247 |
|
|
|
|
Gurgaon Office : |
904 - 907, Time Tower, M.G. Road, Sector - 28, Gurgaon – 122002, Haryana, India |
|
Tel. No.: |
91-124-4966700 |
|
Fax No.: |
91-124-4966799 |
|
|
|
|
Bombay Office : |
504/506, B Wing, 5th Floor, Great Eastern Sumit, Sector-
15, CBD Belapur, |
|
Tel. No.: |
91- 22-67214738/39 |
|
Fax No.: |
91- 22-67214737 |
|
|
|
|
Indore Office : |
Metro Tower, GF, B2 Scheme No. 54, PU4, Vijay Nagar
Square, A.B. Road, |
|
Tel. No.: |
91-731-4029244/45/46 |
DIRECTORS
AS ON 05.09.2013
|
Name : |
Mr. Kedar Nath Dhoot |
|
Designation : |
Director |
|
Address : |
CF-388,Salt Lake City, Kolkata - 700091, West Bengal, India |
|
Date of Birth/Age : |
29.01.19410 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
04.12.2006 |
|
DIN No.: |
01011549 |
|
|
|
|
Name : |
Mr. Piyush Dhoot |
|
Designation : |
Director |
|
Address : |
CF - 388, Sector - I , Bidhan Nagar, Salt Lake, Kolkata - 700064, West Bengal, India |
|
Date of Birth/Age : |
20.12.1986 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.03.2012 |
|
DIN No.: |
01207930 |
|
|
|
|
Name : |
Mr. Vaibhav Parmanand Tapdiya |
|
Designation : |
Whole-Time Director |
|
Address : |
904-907, Time Tower, M. G. Road, Sector-28, Gurgaon - 122001, Haryana, India |
|
Date of Birth/Age : |
08.09.1976 |
|
Qualification : |
Post Graduate |
|
Date of Appointment : |
13.06.2005 |
|
PAN No.: |
AAMPT7928C |
|
DIN No.: |
00039309 |
KEY EXECUTIVES
|
Name : |
Mr. S. S. Kasat |
|
Designation : |
General Manager Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 05.09.2013
|
Names of Shareholders |
No. of Shares |
|
Kedar Nath Dhoot |
10000 |
|
Pawan Kumar Dhoot |
10000 |
|
Vaibhav Parmanand Tapdiya |
3000 |
|
Santosh Devi Dhoot |
10000 |
|
Pushpa Devi Dhoot |
10000 |
|
Shyam Sunder Malani |
3000 |
|
Rekha Mundra |
4000 |
|
Hexagon Commerce Private Limited |
700000 |
|
Greatwall Vanijya Limited |
200000 |
|
Citrine Merchants Private Limited |
200000 |
|
Lalanand Vyapar Private Limited |
50000 |
|
Ladu Ram Rajkapur |
100 |
|
West Bengal Vanijya Udyog Limited |
100 |
|
Dhoot Industrial and Investment Co. Private Limited |
350000 |
|
P D Global Capital Limited |
400000 |
|
|
|
|
Total |
1950200 |
AS ON 05.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
97.43 |
|
Directors
or relatives of directors |
2.57 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Act as Real Estate Developers. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Viney Mittal and Company Chartered Accountants |
|
Address : |
506, Nitika Tower, Azadpur Commercial Complex, Delhi, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAIFV2868B |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and their relatives
: (AS ON 31.03.2014) |
Time Tower Estate Management Services Private Limited (U74120DL2008PTC184993) |
CAPITAL STRUCTURE
AS ON 05.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,950,200 |
Equity Shares |
Rs. 10/- each |
Rs. 19.502
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
19.502 |
19.502 |
19.502 |
|
(b) Reserves & Surplus |
175.030 |
147.280 |
127.572 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
194.532 |
166.782 |
147.074 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
1569.179 |
1715.136 |
1365.519 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
1569.179 |
1715.136 |
1365.519 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b)
Trade payables |
46.987 |
61.603 |
73.984 |
|
(c)
Other current liabilities |
1076.302 |
898.178 |
600.133 |
|
(d)
Short-term provisions |
23.604 |
14.075 |
8.043 |
|
Total
Current Liabilities (4) |
1146.893 |
973.856 |
682.160 |
|
|
|
|
|
|
TOTAL |
2910.604 |
2855.774 |
2194.753 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
Gross Block |
224.023 |
223.801 |
181.798 |
|
Depreciation |
(57.712) |
(46.811) |
0.000 |
|
(i)
Tangible assets |
0.000 |
0.000 |
0.000 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
217.670 |
216.597 |
188.214 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
75.081 |
86.452 |
110.436 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
459.062 |
480.039 |
480.448 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.040 |
0.040 |
0.040 |
|
(b)
Inventories |
2350.808 |
2187.292 |
1563.406 |
|
(c)
Trade receivables |
1.085 |
2.309 |
2.658 |
|
(d)
Cash and cash equivalents |
19.102 |
100.739 |
78.079 |
|
(e)
Short-term loans and advances |
80.507 |
85.355 |
70.122 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
2451.542 |
2375.735 |
1714.305 |
|
|
|
|
|
|
TOTAL |
2910.604 |
2855.774 |
2194.753 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
350.723 |
438.818 |
1035.410 |
|
|
|
Other Income |
35.743 |
31.229 |
19.336 |
|
|
|
TOTAL (A) |
386.466 |
470.047 |
1054.746 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
317.304 |
414.529 |
1013.348 |
|
|
|
Employees benefits expense |
0.000 |
0.000 |
1.714 |
|
|
|
administrative Expenses |
20.279 |
17.293 |
0.000 |
|
|
|
Other expenses |
0.000 |
0.000 |
4.108 |
|
|
|
TOTAL (B) |
337.583 |
431.822 |
1019.170 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
48.883 |
38.225 |
35.576 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.546 |
1.785 |
0.171 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
48.337 |
36.440 |
35.405 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
10.900 |
10.692 |
10.655 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
37.437 |
25.748 |
24.750 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
9.687 |
6.040 |
6.638 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
27.750 |
19.708 |
18.112 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
14.23 |
10.11 |
9.29 |
|
Expected Sales (2015-2016): Rs. 1400.000 Million (Due to construction
completed)
The above information has been parted by Mr. S. S. Kasat (General
Manager financial).
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
7.91 |
4.49 |
1.75 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
13.94 |
8.71 |
3.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.39 |
0.98 |
1.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
0.15 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
8.07 |
10.28 |
9.28 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.14 |
2.44 |
2.51 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 (Provisional) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
19.502 |
19.502 |
19.502 |
|
Reserves & Surplus |
127.572 |
147.280 |
175.030 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
147.074 |
166.782 |
194.532 |
|
|
|
|
|
|
Long-term borrowings |
1365.519 |
1715.136 |
1569.179 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
1365.519 |
1715.136 |
1569.179 |
|
Debt/Equity
ratio |
9.285 |
10.284 |
8.066 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 (Provisional) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1035.410 |
438.818 |
350.723 |
|
|
|
(57.619) |
(20.076) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 (Provisional) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1035.410 |
438.818 |
350.723 |
|
Profit |
18.112 |
19.708 |
27.750 |
|
|
1.75% |
4.49% |
7.91% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10427089 |
26/04/2013 |
49,000,000.00 |
ORIENTAL
BANK OF COMMERCE |
M-1,2,3,
CONNAUGHT PLACE, NEW DELHI - 110001, INDIA |
B75609107 |
|
2 |
10360085 |
07/03/2014
* |
500,000,000.00 |
UNION
BANK OF INDIA |
SME
BRANCH, SCO-13, SECTOR-14, GURGAON - 122001, HARYANA, INDIA |
C01192939 |
|
3 |
10263638 |
16/12/2013
* |
100,000,000.00 |
AXIS
BANK LIMITED |
SCO-29,
SECTOR-14, OLD DELHI-GURGAON ROAD, GURGAON - 122001, HARYANA, INDIA |
B94494887 |
|
4 |
10238711 |
22/05/2014
* |
180,000,000.00 |
ORIENTAL
BANK OF COMMERCE |
M BLOCK
1,2,3, CONNAUGHT PLACE BRANCH, NEW DELHI - 110001, INDIA |
C06919583 |
|
5 |
10211134 |
16/12/2013
* |
200,000,000.00 |
AXIS
BANK LIMITED |
SCO-29,
SECTOR-14, OLD DELHI-GURGAON ROAD, GURGAON - 122001, HARYANA, INDIA |
B94495793 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
Intercorporate borrowings |
1667.061 |
|
|
|
|
Total |
1667.061 |
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted fromD-21, Lower Ground
Floor, Lajpat Nagar – I, New Delhi, 110024, India to the present address w.e.f.
17.07.2012
OPERATIONS: (AS ON
31.03.2014)
The Gross receipt of the Company for the year ended 31 st March, 2014 is Rs. 470.047 Million. The profit and Loss Account of the Company shows a net Profit of Rs. 25.747 Million before provisions of Income Tax.
FIXED ASSETS: (AS
ON 31.03.2014)
·
Buildings
·
Furniture and fixtures
·
Vehicles
·
Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.22 |
|
|
1 |
Rs.102.23 |
|
Euro |
1 |
Rs.72.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.