MIRA INFORM REPORT

 

 

Report No. :

337460

Report Date :

18.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANTI RECYCLE STAINLESS STEEL LIMITED

 

 

Registered Office :

Room No.29, 1st Floor, Amarwadi Backside, 52, 1st Khattar Galli, C.P. Tank, Mumbai – 400 004, Maharashtra

Tel. No.:

91-731-4214505

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.04.2005

 

 

Com. Reg. No.:

11-152635

 

 

Capital Investment / Paid-up Capital :

Rs.0.925 million

 

 

CIN No.:

[Company Identification No.]

U51420MH2005PLC152635

 

 

IEC No.:

0305018221

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS49324C

 

 

PAN No.:

[Permanent Account No.]

AAICS8896H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader and Dealer of Ferrous and Non-Ferrous Metal, Iron and Steel Products.

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company seems to be low during 2014. However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh Kumar Mundra

Designation :

Director

Contact No.:

91-9755550339

Date :

18.08.2015

 

 

LOCATIONS

 

Registered Office :

Room No.29, 1st Floor, Amarwadi Backside, 52, 1st Khattar Galli, C.P. Tank, Mumbai – 400 004, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9755550339 (Mr. Ramesh Kumar Mundra)

Fax No.:

Not Available

E-Mail :

rlahoti24@gmail.com

shantirecycle@yahoo.com

ashishkarodia@yahoo.co.in

rameshindoremp@yahoo.com

Area :

300 sq. ft.

Location :

Rented

 

Branch Office/ Warehouse :

B-8, Lower Ground Floor, Panchavati Apartment, 9/2/1, Y.N. Road, Indore – 452 003, Madhya Pradesh, India

Tel. No.:

91-731-4214505

Area :

500 sq. ft.

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ramesh Kumar Mundra

Designation :

Managing Director

Address :

Flat No.102, Plot No.100, Shree Nagar Main, Indore – 452 018, Madhya Pradesh, India

Date of Birth/Age :

10.04.1962

Qualification :

M. Com

Experience :

27 Years

Date of Appointment :

13.04.2005

DIN No.:

00444423

Other Directorship :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51420MH2005PLC152635

SHANTI RECYCLE STAINLESS STEEL LIMITED

Managing director

13/04/2005

13/04/2005

-

Active

NO

2

U28112MP2013PLC031433

SILVERY METALLIC STEEL LIMITED

Managing director

12/09/2013

12/09/2013

-

Active

NO

 

 

 

Name :

Mr. Shanti Lal Bhansali

Designation :

Director

Address :

B-5, Kadri Manzil, Plot No.288, Near Sheetal Cinema, LBS Marg, Kurla (West), Mumbai – 400 070, Maharashtra, India

Date of Birth/Age :

07.06.1973

Date of Appointment :

13.04.2005

DIN No.:

01018238

Other Directorship :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51420MH2005PLC152635

SHANTI RECYCLE STAINLESS STEEL LIMITED

Director

13/04/2005

13/04/2005

-

Active

NO

2

U27310MH2012PTC235298

GOODWIN METALS PRIVATE LIMITED

Director

04/09/2012

04/09/2012

-

Active

NO

 

 

 

Name :

Mr. Manoj Kumar Bhansali

Designation :

Director

Address :

B-5, Kadri Manzil, Plot No.288, Near Sheetal Cinema, LBS Marg, Kurla (West), Mumbai – 400 070, Maharashtra, India

Date of Birth/Age :

10.09.1972

Date of Appointment :

29.09.2007

DIN No.:

02212524

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Ramesh Kumar Mundra

72500

78.38

Shanti Lal Bhansali

11500

12.44

Santosh Mundra

2500

2.70

Vimla Devi Bhansali

4500

4.86

Rajkumar Bhansali

500

0.54

Manoj Bhansali

500

0.54

Gautam Bhansali

500

0.54

Total

92500

100.00

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Dealer of Ferrous and Non-Ferrous Metal, Iron and Steel Products.

 

 

Products :

  • Ferrous Metal
  • Non-Ferrous Metal
  • Iron
  • Steel Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Mittal Corp Limited, Indore

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

Banker Name

Union Bank of India

Branch Address

Princess Street Branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Nil

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • IDBI Bank Limited, Alankar Chambers, Ratlam Kothi, A. D. Road, Indore, Madhya Pradesh, India
  • UCO Bank, Anoop Nagar Branch, Indore, Madhya Pradesh, India
  • Arihant Urban Co-operative Bank Limited

 

 

 

Auditors :

 

Name :

R. Lahoti and Company

Chartered Accountants

Address :

508, MS1-A, 5th Floor, New Siyaganj VIP Road, Indore, Madhya Pradesh, India

Mobile No.:

91-9907840420

E-Mail :

rlahoti24@gmail.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.10/- each

Rs.1.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

92500

Equity Shares

Rs.10/- each

Rs.0.925 million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.925

0.925

0.925

(b) Reserves & Surplus

1.061

0.553

0.408

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.986

1.478

1.333

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.257

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.209

0.072

0.062

Total Current Liabilities (4)

0.209

0.072

0.319

 

 

 

 

TOTAL

2.195

1.550

1.652

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.028

0.005

0.020

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.088

0.089

0.088

(d)  Long-term Loan and Advances

0.015

0.015

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.131

0.109

0.108

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

1.893

1.391

1.493

(e) Short-term loans and advances

0.171

0.050

0.000

(f) Other current assets

0.000

0.000

0.051

Total Current Assets

2.064

1.441

1.544

 

 

 

 

TOTAL

2.195

1.550

1.652

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

1331.321

473.173

106.327

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

1331.321

473.173

106.327

 

 

(Due to increase in business activity)

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

1330.197

472.760

106.126

 

 

Employee Benefits Expenses

0.168

0.065

 

 

 

Other Expenses

0.239

0.078

 

 

 

TOTAL                                    

1330.604

472.903

106.126

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.717

0.270

0.201

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.717

0.270

0.201

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.002

0.014

0.016

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

0.715

0.256

0.185

 

 

 

 

 

Less

TAX                                                                 

0.202

0.062

0.058

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

0.513

0.194

0.127

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

5.55

2.10

1.38

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1730.000

 

 

 

 

 

The above information has been parted by Mr. Ramesh Kumar Mundra (Director).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.04

0.04

0.12

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.05

0.06

0.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.93

17.52

11.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.17

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.88

20.01

4.84

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.925

0.925

0.925

Reserves & Surplus

0.408

0.553

1.061

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1.333

1.478

1.986

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations

106.327

473.173

1331.321

 

 

345.017

181.360

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations

106.327

473.173

1331.321

Profit

0.127

0.194

0.513

 

0.12%

0.04%

0.04%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

No Charges Exist for Company.

 

 

FIXED ASSETS:

 

·         Cycle

·         Furniture and Fixtures

·         Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.22

UK Pound

1

Rs.102.23

Euro

1

Rs.72.39                      

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.