MIRA INFORM REPORT
|
Report No. : |
336912 |
|
Report Date : |
18.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
BARNALA STEEL INDUSTRY LIMITED |
|
|
|
|
Registered
Office : |
Flat NI. 17, Jaswant Apartment, Jamin Nagar, Othala
Village-Delhi-110025 |
|
Tel. No.: |
91-131-2622441/2644541 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
01.05.2003 |
|
|
|
|
Com. Reg. No.: |
55-120142 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 222.153 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27104DL2003PLC120142 |
|
|
|
|
IEC No.: |
3397001269 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCB2772Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Importing of Scraps. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. For the financial year ended 2014, company possesses average financial
risk profile and reported lower profitability margins during a year under a
review. However, rating takes into consideration extensive experience of the
promoters in the steel industry supported by sound financial base and
favorable gap between trade payables to its receivables. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BB+ |
|
Rating Explanation |
Inadequate-credit-quality and high credit
risk. |
|
Date |
28.05.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
28.05.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Farhaz |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-9837030441 |
|
Date : |
14.08.2015 |
LOCATIONS
|
Registered Office : |
Flat NI-17, Jaswant Apartment, Jamin Nagar, Okhala
Village-Delhi-110025, India |
|
Tel. No.: |
91-131-2622441/2644541 |
|
Mobile No.: |
91-9837030441 (Mr. Farhaz) |
|
Fax No.: |
91-131-26222841 |
|
E-Mail : |
|
|
Area : |
1000 Sq. Ft |
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Factory: |
Village-Vehlana, Meerut Road, Muzaffar Nagar, Andhra Pradesh,
Karnataka, India |
DIRECTORS
As on: 30.09.2014
|
Name : |
Mr. Sajid Mian Nasir |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
786-1/C, Yogenderpuri, Muzaffar Nagar-251002, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.01.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
AAYPN0030H |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00355108 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ameer Ahmed Khan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
786-1/C, Yogenderpuri, Muzaffar Nagar-251002, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
ADQPK7639A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00923846 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hamid Mustafa |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
786-1/C, Yogenderpuri, Muzaffar Nagar-251002, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
ACNPM2946C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00355143 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Farhaz |
|
Designation : |
Chief Financial Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2014
SHAREHOLDERS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
78.87 |
|
Directors or relatives of Directors |
19.21 |
|
Other top fifty shareholders |
1.92 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Importing of Scraps. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS NOT AVAILABLE NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Builders
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
A Jain Agarwal and Company Chartered Accountants |
|
Address : |
203/17, Sadar Bazar. (Upper Storey), Muzaffar Nagar, Uttar Pradesh,
India |
|
PAN N Income-tax PAN of auditor or auditor’s firm : |
AAMFA6693H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
AABCM9994Q |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23000000 |
Equity Shares |
Rs.10/- each |
Rs. 230.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22215300 |
Equity Shares |
Rs.10/- each |
Rs. 222.153
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders’ Funds |
|
|
|
|
(a) Share Capital |
222.153 |
176.728 |
176.728 |
|
(b) Reserves & Surplus |
197.820 |
151.366 |
149.055 |
|
I Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
12.400 |
0.400 |
|
Total
Shareholders’ Funds (1) + (2) |
419.973 |
340.494 |
326.183 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
103.331 |
50.522 |
98.201 |
|
(b) Deferred tax liabilities
(Net) |
29.466 |
31.456 |
28.976 |
|
I Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
132.797 |
81.978 |
127.177 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
646.981 |
609.047 |
636.572 |
|
(b) Trade payables |
122.356 |
250.498 |
96.073 |
|
I Other current liabilities |
69.002 |
100.968 |
70.781 |
|
(d) Short-term provisions |
23.670 |
37.230 |
67.941 |
|
Total
Current Liabilities (4) |
862.009 |
997.743 |
871.367 |
|
|
|
|
|
|
TOTAL |
1414.779 |
1420.215 |
1324.727 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
233.023 |
246.224 |
255.193 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
16.269 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
I Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
14.268 |
12.938 |
0.000 |
|
I Other Non-current assets |
2.445 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
266.005 |
259.162 |
255.193 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.500 |
0.500 |
4.345 |
|
(b) Inventories |
465.606 |
438.098 |
413.300 |
|
I Trade receivables |
461.843 |
491.369 |
280.586 |
|
(d) Cash and cash equivalents |
47.513 |
31.226 |
64.902 |
|
I Short-term loans and
advances |
173.312 |
199.860 |
265.392 |
|
(f) Other current assets |
0.000 |
0.000 |
41.009 |
|
Total
Current Assets |
1148.774 |
1161.053 |
1069.534 |
|
|
|
|
|
|
TOTAL |
1414.779 |
1420.215 |
1324.727 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
3216.739 |
3229.961 |
3007.803 |
|
|
Other Income |
2.481 |
114.210 |
1.230 |
|
|
TOTAL
(A) |
3219.220 |
3344.171 |
3009.033 |
|
|
|
|
|
|
|
Less: |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
2715.821 |
2535.618 |
2335.147 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(32.325) |
6.095 |
(104.676) |
|
|
Employees benefits expense |
7.577 |
6.525 |
5.604 |
|
|
Other expenses |
420.797 |
683.349 |
655.084 |
|
|
TOTAL
(B) |
3111.870 |
3231.587 |
2891.159 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B)
(C) |
107.350 |
112.584 |
117.874 |
|
|
|
|
|
|
|
|
Less: |
FINANCIAL
EXPENSES (D) |
85.714 |
90.670 |
72.814 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
21.636 |
21.914 |
45.060 |
|
|
|
|
|
|
|
Less: |
DEPRECIATION/
AMORTISATION (F) |
17.128 |
16.531 |
16.168 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F)
(G) |
4.508 |
5.383 |
28.892 |
|
|
|
|
|
|
|
Less: |
TAX (H) |
(3.335) |
3.073 |
8.940 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
7.843 |
2.310 |
19.952 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.35 |
0.13 |
1.13 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
23000.000 |
|
|
|
|
Due to Market
Fluctuation |
The above information has been parted by Mr. Farhaz (Chief Financial
Officer)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
(48.329) |
126.225 |
28.892 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.24 |
0.07 |
0.66 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
3.34 |
3.49 |
3.92 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.32 |
0.38 |
2.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01 |
0.02 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.85 |
1.99 |
2.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33 |
1.16 |
1.23 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
176.728 |
176.728 |
222.153 |
|
Reserves & Surplus |
149.055 |
151.366 |
197.820 |
|
Share Application money
pending allotment |
0.400 |
12.400 |
0.000 |
|
Net
worth |
326.183 |
340.494 |
419.973 |
|
|
|
|
|
|
long-term borrowings |
98.201 |
50.522 |
103.331 |
|
Short term borrowings |
636.572 |
609.047 |
646.981 |
|
Current Maturities of
Long-Term Debts |
20.741 |
18.825 |
25.038 |
|
Total
borrowings |
755.514 |
678.394 |
775.350 |
|
Debt/Equity
ratio |
2.316 |
1.992 |
1.846 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Revenue from Operations |
3007.803 |
3229.961 |
3216.739 |
|
|
|
7.386 |
(0.409) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Revenue from Operations |
3007.803 |
3229.961 |
3216.739 |
|
Profit |
19.952 |
2.310 |
7.843 |
|
|
0.66% |
0.07% |
0.24% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity –Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN:
(Rs.
IN Million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
LONG-TERM BORROWINGS: |
|
|
|
Loans and Advances from Directors |
74.913 |
1.988 |
|
Other Loans and Advances |
11.665 |
30.252 |
|
|
|
|
|
SHORT TERM BORROWINGS: |
|
|
|
Deposits from Directors |
0.250 |
0.250 |
|
TOTAL |
86.828 |
32.490 |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10473628 |
30/11/2013 |
12,000,000.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B94724416 |
|
2 |
90044569 |
10/02/2005 * |
36,000,000.00 |
BANK OF BARODA |
ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH, INDIA |
- |
|
3 |
90043388 |
08/01/2004 * |
54,000,000.00 |
BANK OF BARODA |
ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH, INDIA |
- |
|
4 |
80000755 |
27/03/2015 * |
754,200,000.00 |
BANK OF BARODA |
ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH - 251002, INDIA |
C51504736 |
|
5 |
90043042 |
10/02/2005 * |
32,000,000.00 |
BANK OF BARODA |
ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH, INDIA |
- |
|
6 |
80000756 |
22/03/2006 * |
32,000,000.00 |
BANK OF BARODA |
157 ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH - 251001, INDIA |
- |
|
7 |
90042224 |
22/03/2006 * |
4,000,000.00 |
BANK OF BARODA |
157 ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH - 251001, INDIA |
- |
|
8 |
90041261 |
22/03/2006 * |
7,000,000.00 |
BANK OF BARODA |
157 ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH - 251001, INDIA |
- |
|
9 |
80000724 |
22/03/2006 * |
3,000,000.00 |
BANK OF BARODA |
157 ANSARI ROAD, MUZAFFARNAGAR, UTTAR PRADESH - 251001, INDIA |
- |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
Other money for which company is contingently liable |
45.748 |
62.880 |
|
|
|
|
FIXED ASSETS:
- Land
- Buildings
- Office building
- Factory building
- Plant and equipment
- Factory equipment
- Furniture and fixtures
- Vehicles
- Motor vehicles
- Office equipment
- Computer equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.22 |
|
|
1 |
Rs. 101.23 |
|
Euro |
1 |
Rs. 72.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
THR |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.