MIRA INFORM REPORT
|
Report No. : |
336789 |
|
Report Date : |
19.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
LINYI DONGYUE
IMPORT & EXPORT CO., LTD. |
|
|
|
|
Registered Office : |
8th Floor, Changlong International, No. 8 Tongda Road, Lanshan District, Linyi, Shandong Province 276000 Pr |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
26.01.2010 |
|
|
|
|
Com. Reg. No.: |
371321200002891 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Manufacturing, Processing and Selling of garment, Bags, Ribbon, Toys,
Arts & Crafts; Importing and Exporting Goods. |
|
|
|
|
No. of Employees : |
25 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
CHINA - ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.
The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.
Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.
|
Source
: CIA |
Company
name and address
LINYI DONGYUE IMPORT & EXPORT CO., LTD.
8th Floor, changlong international, no. 8
tongda road
lanshan district, linyi, shandong PROVINCE
276000 PR CHINA
TEL: 86 (0) 539-8036228/3800066
FAX: 86 (0) 539-8025589
***Note: SC’s address
should be the heading one, while SC’s parent company-Dongyue Machinery Group Co.,
Ltd. locates in the (Zhuanbu Industry Area, Linyi City, Shandong Province).
EXECUTIVE
SUMMARY
Date of Registration : january 26, 2010
REGISTRATION NO. : 371321200002891
LEGAL FORM : Limited liabilities company
REGISTERED CAPITAL : CNY 2,000,000
staff : 25
BUSINESS CATEGORY : TRADING
Revenue : CNY 126,255,000 (AS OF DEC. 31, 2014)
EQUITIES : CNY 1,973,000 (AS OF DEC. 31, 2014)
WEBSITE : N/A
E-MAIL : N/A
PAYMENT : AVERAGE
MARKET CONDITION : AVERAGE
FINANCIAL CONDITION : fair
OPERATIONAL TREND : ORDINARY
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE : CNY 6.40 = USD 1
Adopted
abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
OPERATIONAL
TREND & GENERAL REPUTATION
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
LEGAL
STATUS & HISTORY
SC was established
as a limited liabilities company of PRC with State Administration for Industry
& Commerce (SAIC) under registration No.: 371321200002891.
SC’s Organization Code Certificate No.:
55090066-0
SC’s Tax No.: 371321550900660
SC’s registered capital: CNY 2,000,000
SC’s paid-in capital: CNY 2,000,000
Registration Change Record:-
|
Date |
Change of Contents |
Before the change |
After the change |
|
2012-8-1 |
Legal Form |
Limited Liabilities Company |
One-Person Limited Liabilities Company |
|
Shareholder (s)
(% of Shareholding) |
Dongyue Machinery Group Co., Ltd. 60% Sun Jinghui 40% |
Sun Jinghui 100% |
|
|
-- |
Legal Form |
One-Person Limited Liabilities Company |
Limited Liabilities Company |
|
Shareholder (s)
(% of Shareholding) |
Sun Jinghui 100% |
Dongyue Machinery Group Co., Ltd. 60% Sun Jinghui 40% |
|
|
2015-7-13 |
Shareholder (s)
(% of Shareholding) |
Dongyue Machinery Group Co., Ltd. 60% Sun Jinghui 40% |
Dongyue Machinery Group Co., Ltd. 100% |
Current Co search indicates SC’s shareholders & chief executives are
as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Dongyue Machinery Group Co., Ltd. |
100 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal
Representative, Chairman, and General Manager |
Sun Jinghui |
|
Supervisor |
Zhang Yuanxi |
RECENT
DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER
CHART & BACKGROUND
Name %
of Shareholding
Dongyue Machinery Group Co., Ltd. 100
------------------------------
Web:
www.furongqi.com
Registration No.: 371321228008507
Date of Registration: July 9, 2004
Legal Form: One-person Limited Liabilities Company
Registered Capital: CNY 53,500,000
Legal Representative: Sun Jingwei
MANAGEMENT
Sun Jinghui, Legal Representative, Chairman and General
Manager
---------------------------------------------------------------------------------------------------
Ø
Gender: F
Ø Qualification:
University
Ø Working experience
(s):
At
present, working in SC as legal representative, chairman and general manager
Also working in Linyi Dongyue Import &
Export Co., Ltd. Tongda Road Branch as principal
Zhang Yuanxi, Supervisor
----------------------------------------------
Ø
Gender: M
Ø Qualification:
University
BUSINESS
OPERATION
SC’s
registered business scope includes manufacturing, processing and selling
garment, bags, ribbon, toys, arts & crafts; importing and exporting goods.
(excluding the items limited by the state)
SC is mainly engaged
in international trade.
SC’s products
mainly include: brick machine, etc.
SC sources its products 100% from domestic market. SC sells 10% in domestic market and 90% to overseas market, mainly India, etc.
The buying terms of SC include Check, T/T and Credit of 30-60 days. The
payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.
Staff & Office:
--------------------------
SC is known
to have approx. 25 staff at
present.
SC rents an area
as its operating office, but the detailed information is unknown.
RELATED
COMPANY
Branch,
Linyi Dongyue Import & Export Co., Ltd. Tongda Road Branch
Registration
No.: 371300300002777
Date
of Registration: August 15, 2011
Principal:
Sun Jinghui
Related Companies,
Shandong Qingda New
Energy Co., Ltd.
Registration No.: 371321228010350
Date of Registration: August 23, 2007
Legal Form: Limited Liabilities Company
Registered Capital: CNY 22,600,000
Legal Representative: Sun Chunli
Linyi Dongyue New
Building Materials Co., Ltd.
Registration No.: 371321200005548
Date of Registration: August 12, 2011
Legal Form: Limited Liabilities Company
Registered Capital: CNY 82,000,000
Legal Representative: Liu Chunxia
Linyi Dongyue
Shengda Machinery Manufacturer Co., Ltd.
Registration No.: 371321200006047
Date of Registration: November 14, 2011
Legal Form: Limited Liabilities Company
Registered Capital: CNY 4,000,000
Legal Representative: Sun Chunyi
Linyi Dongyue
Pressure Vessel Equipment Manufacturing Co., Ltd.
Registration No.: 371321200006696
Date of Registration: April 24, 2012
Legal Form: Limited Liabilities Company
Registered Capital: CNY 10,000,000
Legal Representative: Huang Tingxun
Etc.
PAYMENT
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent payment record: None in our
database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
BANKING
Basic Bank:
Bank
of China Linyi Yinan Sub-branch
AC#:
N/a
Agricultural
Bank of China Linyi Yinan Sub-branch
AC#:
N/a
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As of Dec. 31, 2013 |
As of Dec. 31, 2014 |
|
1,719 |
8,694 |
|
|
Notes receivable |
0 |
0 |
|
Accounts receivable |
8,207 |
25,521 |
|
Advances to suppliers |
18,357 |
4,517 |
|
Subsidy receivable |
8,948 |
6,008 |
|
Other receivable |
8,500 |
2,790 |
|
Inventory |
117 |
114 |
|
Deferred expenses |
0 |
0 |
|
Other current assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current assets |
45,848 |
47,644 |
|
Fixed assets |
3,886 |
3,623 |
|
Construction in progress |
0 |
0 |
|
Intangible assets |
0 |
0 |
|
Long-term prepaid expenses |
0 |
0 |
|
Deferred income tax assets |
0 |
0 |
|
Other non-current assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total assets |
49,734 |
51,267 |
|
|
============= |
============= |
|
Short-term loans |
0 |
11,000 |
|
Notes payable |
0 |
0 |
|
Accounts payable |
2,201 |
3,398 |
|
Wages payable |
0 |
90 |
|
Taxes payable |
-35 |
-17 |
|
Advances from clients |
41,923 |
33,697 |
|
Other levies payable |
0 |
0 |
|
Other payable |
1,720 |
1,126 |
|
Accrued expense |
0 |
0 |
|
Other current liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current liabilities |
45,809 |
49,294 |
|
Non-current liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total liabilities |
45,809 |
49,294 |
|
Equities |
3,925 |
1,973 |
|
|
------------------ |
------------------ |
|
Total liabilities & equities |
49,734 |
51,267 |
|
|
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31, 2014 |
|
Revenue |
126,255 |
|
Cost of sales |
117,677 |
|
Taxes and surcharges |
30 |
|
Sales expense |
7,741 |
|
Management expense |
1,882 |
|
Finance expense |
493 |
|
Profit before tax |
-1,568 |
|
Less: profit tax |
299 |
|
-1,867 |
Important Ratios
=============
|
|
As of Dec. 31, 2013 |
As
of Dec. 31, 2014 |
|
*Current ratio |
1.00 |
0.97 |
|
*Quick ratio |
1.00 |
0.96 |
|
*Liabilities to assets |
0.92 |
0.96 |
|
*Net profit margin (%) |
-- |
-1.48 |
|
*Return on total assets (%) |
-- |
-3.64 |
|
*Inventory / Revenue ×365 |
-- |
1 day |
|
*Accounts receivable / Revenue ×365 |
-- |
74 days |
|
*Revenue / Total assets |
-- |
2.46 |
|
*Cost of sales / Revenue |
-- |
0.93 |
FINANCIAL
COMMENTS
PROFITABILITY:
FAIR
l The revenue of SC
appears fairly good in its line.
l SC’s net profit
margin is fair.
l SC’s return on
total assets is fair.
l
SC’s cost of sales is average, comparing with its
revenue.
LIQUIDITY: AVERAGE
l
The current ratio of SC is maintained in a fair
level.
l
SC’s quick ratio is maintained in a normal level.
l
The inventory of SC appears small.
l
The accounts receivable of SC is maintained in an
average level.
l
The short-term loans of SC appear average.
l
SC’s revenue is in an average level, comparing with
the size of its total assets.
LEVERAGE: FAIR
l
The debt ratio of SC is high.
l
The risk for SC to go bankrupt is above average.
Overall financial
condition of the SC: Fair.
CONCLUSIONS
SC is considered medium-sized in its line with fair financial
conditions.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.22 |
|
|
1 |
Rs.102.23 |
|
Euro |
1 |
Rs.72.39 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.