MIRA INFORM REPORT

 

 

Report No. :

337696

Report Date :

20.08.2015

 

IDENTIFICATION DETAILS

 

Name :

EVERDIGM CORP.

 

 

Registered Office :

49, Buyeong-Gil, Jincheon-Eup, Jincheon-Gun, Chungcheongbuk-Do, Korea 27844

 

 

Country :

South Korea

 

 

Financials (as on) :

30.06.2015

 

 

Date of Incorporation :

01.06.1994

 

 

Com. Reg. No.:

107-81-45758

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Manufacture of Motor Vehicle Bodies and Motor Vehicles Assembled on Purchased Chassis.

 

 

No. of Employees :

398

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

SOUTH KOREA - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible economic growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion-dollar club of world economies. A system of close government and business ties, including directed credit and import restrictions, initially made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model, including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 7% in 1998, and then recovered by 9% in 1999-2000. South Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. South Korea's export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching over 6% growth in 2010. The US-Korea Free Trade Agreement was ratified by both governments in 2011 and went into effect in March 2012. Between 2012 and 2014, the economy experienced slow growth due to sluggish domestic consumption and investment. The administration in 2015 is likely to face the challenge of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy's long-term challenges include a rapidly aging population, inflexible labor market, dominance of large conglomerates (chaebols), and the heavy reliance on exports, which comprise about half of GDP. In an effort to address the long term challenges and sustain economic growth, the current government has prioritized structural reforms, deregulation, promotion of entrepreneurship and creative industries, and the competitiveness of small and medium enterprises.

 

Source : CIA

 

Basic Information

 

Company Name

EVERDIGM CORP.

Registered Address

49, Buyeong-gil, Jincheon-eup, Jincheon-gun, Chungcheongbuk-do, Korea

(Old Address System : 332-3, Janggwan-ri, Jincheon-eup, Jincheon-gun, Chungcheongbuk-do, Korea)

Zip Code

27844

Tel

+82-43-530-3300  +82-1588-0758

Fax

+82-43-530-3318

E-mail

everdigm@everdigm.com

Website

www.everdigm.com

 

 

Trading Address

Rm.1203, Woolim Lions 2 Cha, 2, Gasan digital 1-ro, Geumcheon-gu, Seoul, Korea

(Old Address System : Rm.1203, Woolim Lions 2 Cha, 680, Gasan-dong ,Geumcheon-gu, Seoul, Korea)

Tel

+82-2-801-0700  +82-2-801-0800

Fax

+82-2-801-0701  +82-2-801-0801

 

 

Other Address-Cheonan Depot

27, Seokjae-gil, Ipjang-myeon, Seobuk-gu, Cheonan-si, Chungcheongnam-do, Korea

(Old Address System : 307, Hajang-ri, Ipjang-myeon, Seobuk-gu, Cheonan-si, Chungcheongnam-do, Korea)

Tel

+82-43-530-3327

Fax

+82-43-530-3332

 

 

Other Address-Rock Tool

300, Wanjusandan 5-ro, Bongdong-eup, Wanju-gun, Jeollabuk-do, Korea

(Old Address System : 764-2, Yongam-ri, Bongdong-eup, Wanju-gun, Jeollabuk-do, Korea)

Tel

+82-63-536-1582

 

 

Type

Export/Import

Industry

Manufacture of Motor Vehicle Bodies and Motor Vehicles Assembled on Purchased Chassis

  Main Business

Concrete Pump Truck, Tower Crane, Hydraulic Breaker, Hydraulic Crusher, Clamp, Attachment

  Sub Business

 

Established (mm/dd/yyyy)

06/01/1994

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Crushers and breakers and grinders(20101700)

Sell

Clamps(31162900)

Sell

Rock breakers(20101711)

Sell

Paving equipment(22101600)

Sell

Track excavators(22101526)

Sell

Tower cranes(24101623)

Sell

Heavy equipment components(22101700)

Buy

Hexagonal bolts(31161620)

Buy

Needle bearings(31171512)

Buy

Thrust bearings(31171507)

Buy

Bolts(31161600)

Buy

Square nuts(31161730)

Buy

Wing nuts(31161717

Buy

Eye nuts(31161711)

Buy

Iron(11101713)

Buy

Iron plate(30102203)

Buy

Stud bolts(31161619)

Buy

Roller bearings(31171505)

Buy

Ball bearings(31171504)

 

 

CEO’s

 

Name

Jeon Byong-Chan(Bernard)

Address

 

Date of Birth

08/15/1955

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

8,957,972,000

Employees

398

Formation

Listed Company (KOSDAQ : 041440) as of 11/14/2003

Venture Business

Bank Details

Industrial Bank of Korea-Haan Dong Branch

Korea Exchange Bank-Chungju Buk Branch

Kookmin Bank

Shinhan Bank

Corporate Registered No.

110111-1042574

Business Registered No.

107-81-45758

Permit & Licenses

07/1997 CE Mark

04/2005 CE Mark

09/2005 ISO 9001

09/2005 ISO 14001

 

Int’l Trade No.: 11180384

Shareholder Position

Name

Shares

%

SHINHAN PRIVATE EQUITY FUND II(110113-0013225)

6,944,444

38.76

SHPE HOLDINGS TWO LLC(110114-0087799)

1,147,548

6.41

TREASURY STOCK

107,232

0.60

EMPLOYEE STOCK OWNERSHIP ASSOCIATION

258,744

1.44

JEON BYONG-CHAN(BERNARD)

1,151,425

6.43

OTHERS

8,306,551

46.36

TOTAL

17,915,944

100.00

Company History

06/01/1994 Incorporated as HANWOO HEAVY EQUIPMENT CORP.

04/2000 Changed company name to HANWOO T&C CORP.

03/2007 Changed company name to the present name

11/2008 Awarded US$ 100 Million Export Top Prize

 

 

 

 

Management

 

Job Description

 

Title

Name

Nationality

Date of Birth

Education

President & CEO

Mr.

Jeon Byong-Chan(Bernard)

Korean

1955.08.15

Yonsei University, Korea

Auditor

Mr.

Cho Dong-Hyun

Korean

1955.08.

Gangnung Commercial High, Korea

Director

Mr.

Kim Jong-Kyu

Korean

1965.02.

Seoul National University, Korea

Director

Mr.

Jung Ki-Joon

Korean

1967.11.

MBA Emory University

Outside Director

Mr.

Lee Byung-Kook

Korean

1964.07.

Gyungbuk National University, Korea

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

06/2015

148,968,970,833

289,618,562,413

6,239,619,910

2014

291,612,069,458

288,972,698,017

12,907,134,326

2013

270,750,791,953

254,684,440,935

16,488,743,546

2012

237,630,415,563

217,900,360,388

14,687,213,808

2011

186,168,618,110

193,339,368,903

13,304,715,016

2010

172,935,625,433

173,138,515,365

8,318,061,674

 

 

Financial Description

 

Authorized Capital(KRW)

50,000,000,000

Paid-Up Capital(KRW)

8,957,972,000

Total Issued Shares

17,915,944

 

Balance Sheet

Unit : Korean Won

01/01/2015~06/30/2015

As of 12/31/2014

As of 12/31/2013

Total Assets

289,618,562,413

288,972,698,017

254,684,440,935

Current Assets

200,083,467,275

199,081,193,725

162,813,419,846

Cash & Cash Equivalents

4,087,025,151

3,643,385,184

2,132,034,296

Trade Receivables & Other Receivables

112,843,567,603

107,557,760,250

87,777,163,255

Held-to-Maturity Financial Assets

47,230,000

123,045,000

101,410,000

Current Financial Instruments

2,718,669,687

4,511,479,483

1,772,393,336

Inventories

77,183,184,386

78,108,966,477

66,005,029,280

Other Current Assets

3,203,790,448

5,136,557,331

5,025,389,679

Non-Current Assets

89,535,095,138

89,891,504,292

91,871,021,089

Marketable Financial Instruments

161,176,515

161,176,515

58,248,525

Held-to-Maturity Financial Assets

268,045,000

285,615,000

408,660,000

Non-Current Financial Instruments

2,057,134,354

1,820,488,724

1,347,323,302

Investment_Related Companies

23,025,915,376

21,946,915,376

21,946,915,376

Tangibles

45,071,753,221

48,768,631,606

50,402,177,882

Intangibles

3,716,186,925

2,611,018,244

2,972,550,299

Investment_Real Estates

3,819,201,635

3,866,135,903

4,268,534,595

Deferred Income Tax Assets

5,112,076,281

3,819,760,918

3,035,036,289

Long-Term Trade Receivables & Other Long-Term Receivables

5,508,811,940

5,806,812,976

6,606,147,196

Other Non-Current Assets

794,793,891

804,949,030

825,427,625

Total Liabilities

141,965,942,302

144,546,010,156

118,893,583,319

Current Liabilities

122,519,482,703

129,475,624,264

105,258,900,554

Trade Payables & Other Payables

40,668,760,365

37,148,755,074

34,702,697,386

Short-Term Borrowings

75,082,975,992

86,231,777,495

63,757,051,754

Derivatives

 

1,011,407,403

 

Other Current Financial Debts

41,094,658

50,071,327

47,938,630

Deferred Income Tax Credit

2,749,933,797

2,487,101,430

2,184,899,296

Current Portion of Provisions

722,960,324

618,558,633

1,323,596,455

Other Current Liabilities

3,253,757,567

1,927,952,902

3,242,717,033

Non-Current Liabilities

19,446,459,599

15,070,385,892

13,634,682,765

Long-Term Borrowings

2,375,000,000

525,000,000

2,825,000,000

Provision for Severance & Retirement

16,749,082,236

14,389,741,029

10,430,689,698

Other Non-Current Financial Debts

322,377,363

155,644,863

378,993,067

Capital

40,878,760,381

40,878,760,381

40,878,760,381

Capital Surplus

3,253,790,891

3,049,034,393

2,596,508,969

Others

-626,858,354

-846,919,972

-754,259,371

Profit Surplus

104,146,927,193

101,345,813,059

93,069,847,637

Total Equity

147,652,620,111

144,426,687,861

135,790,857,616

Liab. & Shareholder’s Equity

289,618,562,413

288,972,698,017

254,684,440,935

 

Income Statement

Unit : Korean Won

01/01/2015~06/30/2015

As of 12/31/2014

As of 12/31/2013

Sales

148,968,970,833

291,612,069,458

270,750,791,953

Cost of Sold Goods

122,814,673,676

240,264,644,811

218,360,871,172

Gross Profit

26,154,297,157

51,347,424,647

52,389,920,781

Selling & Admin. Expenses

18,357,540,739

32,868,508,175

32,046,566,459

Operating Income

7,796,756,418

18,478,916,472

20,343,354,322

Finance Income

3,591,800,627

5,096,566,168

3,449,043,735

Finance Expenses

2,883,967,302

7,313,042,238

6,377,146,514

Other Income

120,470,892

182,908,215

88,522,738

Other Expenses

80,817,929

355,134,332

302,357,699

Income Before Taxes

8,544,242,706

16,090,214,285

17,201,416,582

Income Taxes Expenses

2,304,622,796

3,183,079,959

712,673,036

Net Income

6,239,619,910

12,907,134,326

16,488,743,546

 

Cash Flows

Unit : Korean Won

01/01/2015~06/30/2015

As of 12/31/2014

As of 12/31/2013

Operating Activities Cash Flows

12,209,004,666

-8,226,721,019

-4,429,059,341

Net Income

6,239,619,910

12,907,134,326

16,488,743,546

Adjustment

8,769,655,928

15,765,379,072

15,010,724,559

Changes in Asset/ & Liability

1,215,610,023

-33,080,645,997

-33,113,999,172

Interests Received

73,428,745

141,271,366

275,786,456

Interests Paid

-977,680,950

-1,774,963,696

-2,001,056,705

Income Taxes

-3,111,628,990

-2,184,896,090

-1,089,258,025

Cash Flows from Investing

134,943,430

-6,259,465,789

-13,241,693,483

Cash Flows from Financing

-11,912,399,868

16,013,508,710

16,905,168,970

Increase/Decrease in Cash

443,639,967

1,511,350,888

-766,712,959

Cash at the Beginning of Year

3,643,385,184

2,132,034,296

2,898,747,255

Cash at the End of Year

4,087,025,151

3,643,385,184

2,132,034,296

 

 

Products, Technologies, Services Description

 

Main Products & Services

Concrete Pump Truck

Tower Crane

Fire Engine

Attachment

Materials & Components

Used Equipment

Crawler Drill

 

Brand Name : DCP36-3, HCP36X, HCP43, HCP52, HCP15000

Detailed Products Spec.

 

Technologies Acquired

 

 

 

Trade Partners & Competitors

 

Suppliers

 

Customers

SAMSUNG HEAVY INDUSTRIES CO., LTD.(110111-0168595)

DOOSAN INFRACORE CO., LTD.(120111-0234469)

VOLVO CONSTRUCTION EQUIPMENT KOREA LTD.(194211-0030164)

AMKODOR(RUSSIA)

PROMYSHLENNLY LEASING(RUSSIA)

HOOSOO INTERNATIONAL LTD(RUSSIA)

NAMKWANG INTERNATIONAL E&C LDA-ANGOLA

SAUDI DIESEL EQUIPMENT CO., LTD-SAUDI ARABIA

AL WAIST MACHINERY TRADING EST.-U.A.E.

Competitors

SOOSAN HEAVY INDUSTRIES CO., LTD.(134811-0002981)

109-2, SONGSAN-RI, YANGGAM-MYEON, HWASEONG-SI, GYEONGGI-DO, KOREA

TEL:+82-31-352-7733  FAX:+82-31-350-5290

 

DAEMO ENGINEERING CO.,LTD.(110111-0633556)

2BA-515, SIHWA INDUSTRIAL COMPLEX, 2178-5, JEONGWANG 2-DONG, SIHEUNG-SI, GYEONGGI-DO, KOREA

TEL:+82-31-488-6000  FAX:+82-31-496-0066

 

KOREAN HYDRAULIC MACHINERY CO., LTD.(110111-1492191)

6B-28L, BANWOL INDUSTRIAL COMPLEX, 403-9, MONGNAE-DONG, DANWON-GU, ANSAN-SI, GYEONGGI-DO, KOREA

TEL:+82-31-498-9696  FAX:+82-31-498-4204

 

KCP HEAVY INDUSTRIES CO., LTD.(195111-0006158)

465-3, PASU-RI, HAMAN-MYEON, HAMAN-GUN, GYEONGSANGNAM-DO, KOREA

TEL:+82-55-585-6840~3 FAX:+82-55-585-6848

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

 

Overseas Office

EVERDIGM MEXICO

PASEO DEL LA REFORMA 265, EDIFICIO AXTEL, PISO 2 COL. CUAUHTEMOC, MEXICO D.F., C.P. 06500

Liaison Office

 

Overseas Branch

 

Joint Venture

 

Subsidiary

HANWOO HEAVY EQUIPMENT(SHANGHAI) CO., LTD.

(100.0% held by the subject company)

 

EVERDIGM ROCK TOOLS CORP.(210111-0080243)

(100.0% held by the subject company)

 

HANKOOK TOWER CRANE CO., LTD.(154311-0031671)

(100.0% held by the subject company)

 

EVERDIGM HEAVY EQUIPMENT & MACHINERY TRADING(HEMT) LLC(UAE)

(100.0% held by the subject company)

PO BOX 282925, DUBAI, UAE

 

EVERDIGM MONGOLIA LLC

(100.0% held by the subject company)

NARNII ZAM-14, BODI AUTOMOTIVE BUILDING 3RD FLOOR, SUKHBAATAR DISTRICT, ULAANBAATAR, MONGOLIA

 

TAIFOS CO., LTD.(161511-0087324)

(100.0% held by the subject company)

 

HANWOO MACHINERY CO., LTD-CHINA

(100.0% held by the subject company)

Corporate Ownership

 

Major Shareholders

 

Cooperative Enterprise

-Insured Company

SAMSUNG FIRE & MARINE INSURANCE CO., LTD.(110111-0005078)

 

 

Sales by Region (Activity & Markets)

 

Sales/ Unit : KRW

06/2015

2014

2013

Export

79,907,047,711

151,339,380,159

156,553,114,589

Domestic

69,061,923,122

140,272,689,299

114,197,677,364

Total

148,968,970,833

291,612,069,458

270,750,791,953

The Subject exports to Russia, Africa, and Middle East.

 

 

Court Action

 

No.

 

 

News Clipping

 

-----------

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.25

UK Pound

1

Rs.102.25

Euro

1

Rs.72.20

 

 

 

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.