MIRA INFORM REPORT

 

 

Report No. :

337562

Report Date :

20.08.2015

 

IDENTIFICATION DETAILS

 

Name :

GOODRICH AGRO CHEM PRIVATE LIMITED

 

 

Registered Office :

203-204, Vikas Tower, Plot No. 6, Sector – 8, Rohini, Delhi – 110085

Tel. No.:

91-184-4043441/2268737

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.09.2003

 

 

Com. Reg. No.:

55-122020

 

 

Capital Investment / Paid-up Capital :

Rs. 6.726 Million

 

 

CIN No.:

[Company Identification No.]

U24219DL2003PTC122020

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Pulp and Paper Specialty Chemicals, Textile Printing thickeners and auxiliaries and botanical extracts.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Goodrich Agrochem Private Limited was incorporated in the year 2003 and it is established company having satisfactory track record.

 

The company reported an operating income and net profit of Rs. 145.000 Million and Rs. 41.600 Million respectively in FY 2014 as against an operating income and net profit and of Rs. 108.100 Million and Rs. 3.762 Million respectively in FY2013.

 

Rating take into consideration on company healthy financial risk profile, sound capital structure, and moderate debt protection metrics. It further take into account on company established cliental base and experience of the promoters in the industry.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of decent operational and financial base, the company can be considered normal for business dealings at its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME = SE 2B and High Performance Capacity

Rating Explanation

Moderate Finance Stregnth

Date

October 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ajay

Designation :

Account Head

Contact No.:

91-184-2268737

Date :

20.08.2015

 

 

 

LOCATIONS

 

Registered Office :

203-204, Vikas Tower, Plot No. 6, Sector – 8, Rohini, Delhi – 110085, India

Tel. No.:

91-184-2268737/404344

Mobile No.:

91-8059888864 (Mr. Rohit Gupta)

Fax No.:

91-184-2232766

E-Mail :

info@goodrichworld.com

Website :

http://www.goodrichworld.com

 

 

Head Office :

S.C.O., 2, 3, 4 First Floor, Sector – 8, Karnal – 132001, Haryana, India

 

 

Factory :

Meerut Road, Lanagal, Karnal – 132001, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

 Narinder Kumar

Designation :

Director

Address :

146-R, Model Town, Karnal – 132001, Haryana, India

Date of Birth/Age :

01.03.1950

Date of Appointment :

03.09.2014

DIN No.:

02460124

 

 

Name :

Rohit Gupta

Designation :

Director

Address :

146-R, Model Town, Karnal – 132001, Haryana, India

Date of Appointment :

01.09.2003

DIN No.:

02459520

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Narinder Gupta

 

131320

Daya Rani

 

102550

Amit Kumar Gupta

 

70350

Rohit Gupta

 

51500

Rajat Gupta

 

20300

Santosh Rani

 

8000

Krishan Lal Atreja

 

10000

Devinder Kumar Goel

 

3500

Swaraj Gupta

 

20000

Khushi Raj Gupta

 

5000

Archana Goel

 

7250

Guatar Singh Pannu

 

5000

Daya Mati

 

19000

Narinder Gupta (HUF)

 

6300

Sharad Sharma

 

4500

Jai Shree Finvest Pvt Ltd

 

128000

Vanu Jain

 

25000

Anil Jain

 

25000

Dalip Singh

 

30000

 

 

 

Total

 

672570

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

19.10

Directors or relatives of Directors

80.90

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Pulp and Paper Specialty Chemicals, Textile Printing thickeners and auxiliaries and botanical extracts.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Hungary

 

 

Imports :

 

Products :

Raw Material

Countries :

Thailand

 

 

Terms :

 

Selling :

Advance Payment, L/C and Credit

 

 

Purchasing :

Advance Payment, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

PACL Limited, Yamuna Nagar, Haryana, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Sankalp Paper Industries Private Limited, Gujarat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank

Branch Address

Sector – 13, Karnal, Haryana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

HDFC Bank Limited – Car Loan

2.280

0.171

ICICI Bank Limited – car loan

0.099

0.237

HDFC Bank Limited – working capital term loan

1.227

3.911

 

 

 

SHORT TERM BORROWING

 

 

HDFC Bank Limited

23.598

18.983

 

 

 

Total

27.204

23.302

 

Auditors :

 

Name :

Amit Ved and Associates

Chartered Accountant

Address :

19, Mall Road, Shakti Colony, Railway Road, Karnal – 132001, Haryana, India

PAN No.:

AALFA8850H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Goodrich Carbohydrates Limited, Karnal, Haryana, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs. 7.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

672570

Equity Shares

Rs.10/- each

Rs. 6.726 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.726

6.726

6.726

(b) Reserves & Surplus

28.963

24.802

21.040

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35.689

31.528

27.766

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

22.856

16.555

20.373

(b) Deferred tax liabilities (Net)

2.320

1.911

1.179

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

25.176

18.466

21.552

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

23.598

18.983

19.364

(b) Trade payables

21.026

18.735

13.248

(c) Other current liabilities

9.059

4.601

3.570

(d) Short-term provisions

1.076

0.000

0.036

Total Current Liabilities (4)

54.759

42.319

36.218

 

 

 

 

TOTAL

115.624

92.313

85.536

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.196

52.423

50.017

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.876

0.800

0.800

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

54.072

53.223

50.817

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.561

11.397

7.207

(c) Trade receivables

30.906

24.150

20.664

(d) Cash and cash equivalents

0.900

0.617

0.678

(e) Short-term loans and advances

6.098

2.877

6.170

(f) Other current assets

0.087

0.049

0.000

Total Current Assets

61.552

39.090

34.719

 

 

 

 

TOTAL

115.624

92.313

85.536

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

143.100

106.245

94.583

 

Other Income

1.958

1.906

1.865

 

TOTAL                                    

145.058

108.151

96.448

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL                                    

139.413

102.580

91.332

 

 

 

 

 

 

PROFIT BEFORE TAX

5.645

5.571

5.116

 

 

 

 

 

Less

TAX                                                                 

1.485

1.809

1.915

 

 

 

 

 

 

PROFIT AFTER TAX

4.160

3.762

3.201

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.19

5.59

4.76

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.91

3.54

3.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.88

6.03

5.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.18

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.30

1.13

1.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

0.92

0.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.726

6.726

6.726

Reserves & Surplus

21.040

24.802

28.963

Share Application money pending allotment

0.000

0.000

0.000

Net worth

27.766

31.528

35.689

 

 

 

 

long-term borrowings

20.373

16.555

22.856

Short term borrowings

19.364

18.983

23.598

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

39.737

35.538

46.454

Debt/Equity ratio

1.431

1.127

1.302

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

94.583

106.245

143.100

 

 

12.330

34.689

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

94.583

106.245

143.100

Profit

3.201

3.762

4.160

 

3.38%

3.54%

2.91%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 910, GD ITL, Towers Netaji Subhash Place, Pitampura, New Delhi – 110034, India to the present address w.e.f. 15.01.2013.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From directors

2.060

4.396

From relatives of directors

15.328

1.400

From corporates

1.775

1.485

Others

0.087

4.955

 

 

 

Total

19.250

12.236

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10576296

06/06/2015

47,500,000.00

RELIANCE HOME FINANCE LIMITED

570, Rectifier House, 3rd Floor, Naigaum Cross Road, Wadala, Mumbai, Maharashtra - 400031,

INDIA

C57113649

2

10477453

11/07/2014 *

44,203,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI,

Maharashtra - 400013,

INDIA

C14637482

3

10199126

11/07/2014 *

44,203,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI,

Maharashtra - 400013,

INDIA

C14945091

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.25

UK Pound

1

Rs. 102.25

Euro

1

Rs. 72.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.