MIRA INFORM REPORT

 

 

Report No. :

337501

Report Date :

20.08.2015

 

IDENTIFICATION DETAILS

 

Name :

L'OREAL INDIA PRIVATE LIMITED (w.e.f. 04.07.2000)

 

 

Formerly Known As :

INDELOR INDIA PRIVATE LIMITED (w.e.f. 04.07.1996)

 

LABORATORIES GARNIER (INDIA) PRIVATE LIMITED

 

 

Registered Office :

A-Wing, 8th Floor, Marathon Furutex, N M Joshi Marg, Lower Parel,  Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

19.02.1991

 

 

Com. Reg. No.:

11-060363

 

 

Capital Investment / Paid-up Capital :

Rs. 3063.740 Million

 

 

CIN No.:

[Company Identification No.]

U85190MH1991PTC060363

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML01908E

 

 

PAN No.:

[Permanent Account No.]

AAACC0738K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Importing, Selling, Exporting and Trading in all kinds of Cosmetics, Toiletries, Personal and Health Care Products.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (72)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

L'Oreal Group is a French cosmetics and beauty company and it is the world’s largest cosmetics company which has developed activities in the field of cosmetics, concentrating on hair colour, skin care, sun protection, make-up, perfumes and hair care.

 

L’Oreal Group Ranked 92 in the Global 500 companies with brand value of $12,480m along with Enterprises value of $32210m.

 

With regard to Indian operations, company possesses healthy operational risk profile marked by its strong operating efficiencies along with adequate financial base and strong liquidity profile of the company.

 

Moreover, rating also takes into account of company’s diversified products portfolio backed by its global footprints in cosmetic segment and decent brand recognition as “L’Oreal” among the customer worldwide.

 

Trade relations are reported as decent. Payments are reported to be regular and as per commitment.

 

In view of strong business profile backed by  experienced management team, company can be consider good for any business dealing at usual trade terms and conditions.

 

Note: Management has not files its latest financial information for the year 2014.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013 .

 

 

INFORMATION DECLINED

 

Management Non-Cooperative (Tel. No.: 91-22-24983000)

 

 

LOCATIONS

 

Registered Office :

A-Wing, 8th Floor, Marathon Furutex, N M Joshi Marg, Lower Parel,  Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-67003000

Fax No.:

91-22-67003160

E-Mail :

plmishra@in.loreal.com

info@loreal.co.in

advisor@lorealindia.com

plmishra@in.loreal.com

Website :

http://www.loreal.co.in

http://www.loreal-finance.com

 

 

Factory 1 :

Gut No. 426, Chakan Talegaon Road, Mahalunge Ingle, Pune – 410501, Maharashtra, India

 

 

Factory 2 :

Located at

 

·         Umergaon, Gujarat, India

 

 

DIRECTORS

 

As on 30.06.2014

 

Name :

Pierre Yves Thomas Arzel

Designation :

Director

Address :

21, Union Park, Pali Hill Road, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

18.12.1958

Date of Appointment :

22.06.2012

DIN No. :

05311423

 

 

Name :

Jean Christophe Pierre Andre Letellier

Designation :

Managing director

Address :

11th And 12th Floor, Kismat,, Perry Cross Road, Bandra (West), Mumbai, 400050, Maharashtra, India

Date of Birth/Age :

08.10.1970

Date of Appointment :

01.08.2013

DIN No. :

06647561

 

 

Name :

Mr. Thomas Huaut

Designation :

Additional Director

Address :

Flat nos 601 and 701, Kavarana Villa, Almeida Park, Off Turner Road, Bandra (West), Mumbai, 400050, Maharashtra, India

Date of Appointment :

08.07.2015

DIN No. :

07231395

 

 

Name :

Laurent Francois Marcel Schmitt

Designation :

Director

Address :

11, Boulevard Du General Koenig, Neuilly Sur Seine, 92200, France

Date of Birth/Age :

24.04.1964

Date of Appointment :

18.09.2013

DIN No. :

02007196

 

 

KEY EXECUTIVES

 

Name :

Mr. Padmalochan Mishra

Designation :

Secretary

Address :

Emp -71, Sector-1, Moon Building, Flat No- 403, Thakur Village, Kandivali (East), Mumbai - 400101, Maharashtra, India

Date of Birth/Age :

13.06.1968

Date of Appointment :

01/02/2003

PAN No.:

AHOPM2112Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Names of Shareholders

No. of Shares

 

L’Oreal SA, France

306374444

Holdial, France

1

Total

306374445

 

 

As on 30.06.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Importing, Selling, Exporting and Trading in all kinds of Cosmetics, Toiletries, Personal and Health Care Products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

330510.9

Hair Care

330499.1

Skin Care

330590.4

Hair Colour

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS (AS ON 31.12.2011)

 

Particulars

Unit

Installed Capacity (In ‘000s)

Actual Production (In ‘000s)

Cosmetics – Hair Care*

Bottles

174459

71303

Cosmetics – Skin Care

Units

117622

60475

Cosmetics – Hair Colour

Units

68344

44763

 

* includes Nil units manufactured by others on behalf of the Company.

 

NOTES:

 

  1. Information on licensed capacity is not furnished in view of withdrawal of licensing requirements vide gazette notification S.O.477 (E) dated 25/07/1991.

 

  1. The installed capacities are as per certificates given by the management, on which the auditors have relied.

 

  1. Actual production units for items manufactured with pack size of 10 ML or less are equated to 1 unit.

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

ICICI Bank, Lower Parel Branch, Mumbai, Maharashtra, India 

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage, 3rd Floor, New Gujarat Vidhyapith, Off Ashram, Ahmedabad –380014, Gujarat, India

Tel. No. :

91-79-27582542/27582543

Fax No. :

91-79-27582551

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

L’Oreal SA, France

 

 

Subsidiary :

Holdial, France

 

 

Fellow Subsidiaries :

·         Areca and Cie

·         Banque de Réalisations de Gestion et de Financement (Regefi)

·         Beauté Créateurs

·         Beauté, Recherche and Industries

·         Beautycos International Co. Limited

·         Beautylux International Cosmetics (Shanghai) Co. Limited

·         Biotherm

·         Canan Kozmetik Sanayi Ve Ticaret A.S.

·         Centre Logistique d?Essigny

·         Centrex

·         Chimex

·         Cobelsa Cosmeticos, S.A.

·         Colainaf

·         Compagnie Thermale Hôtelière et Financière

·         Cosbel S.A. de C.V.

·         Cosmelor KK

·         Cosmelor Limited

·         Cosmephil Holdings Corporation Philippines

·         Cosmeplas S.A.S

·         Cosmetil

·         Cosmétique Active France

·         Cosmétique Active International

·         Cosmétique Active Production

·         Egyptelor LLC

·         Elebelle (Pty) Limited

·         EpiSkin

·         Erwiton S.A.

·         Exclusive Signatures International

·         Fapagau and Cie

·         Faprogi

·         Finval

·         Frabel S.A. de C.V.

·         Gemey Maybelline Garnier

·         Gemey Paris ? Maybelline New York

·         Goldys International

·         Helena Rubinstein

·         Helena Rubinstein Italia S.p.A

·         Holdial

·         Hygiene Beaute Distribution France

·         Kosmepol Sp z.o.o

·         L and J Ré

·         LOA1

·         LOA3

·         La Roche-Posay Laboratorie Pharmaceutique

·         Laboratorie Sanoflore

·         Laboratorios de cosmeticos Vogue S.A.S

·         Lai Mei Cosmetics International Trading (Shangai) Co. Limited

·         Lancome Parfums and Beaute and Cie

·         LaScad

·         Le Club des Createurs de Beaute

·         Lehoux et Jacque

·         LOreal Adria d. o. o.

·         LOreal Argentina S. A.

·         LOreal Australia Pty Limited

·         LOreal Balkan d. o. o.

·         LOréal Baltic SIA

·         LOréal Belgilux S.A.

·         LOréal Brasil Comercial de Cosméticos Ltda

·         LOréal Brasil Licenciamentos Empresariais, Cosmeticos e Perfumes Ltda

·         LOréal Bulgaria EOOD

·         LOréal Canada, Inc.

·         LOreal Central America

·         LOréal Central West Africa

·         LOréal Ceska Republika s.r.o

·         LOréal Chile S.A.

·         LOreal (China) Co. Limited

·         LOréal Colombia S.A.

·         LOréal Cosmetics Industry SAE

·         LOréal Danmark A/S

·         LOréal Deutschland GmbH

·         LOréal East Africa Limited

·         LOréal Egypt LLC

·         LOréal España S.A.

·         LOréal Finland Oy

·         LOréal Guatemala S.A.

·         LOréal Hellas S.A.

·         LOréal Hong Kong Limited

·         LOréal Investments B.V.

·         LOréal Israel Limited

·         LOréal Italia S.p.A

·         LOréal Japan Limited

·         LOréal Kazakhstan LLP

·         LOréal Korea Limited

·         LOréal Liban SAL

·         LOréal Libramont

·         LOréal Magyarorszag Kozmetikai Kft

·         LOréal Malaysia SDN BHD

·         LOréal Manufacturing Midrand Pty Limited

·         LOreal Maroc

·         LOréal Mexico S.A. de C.V.

·         LOréal Mexico Servicios S.A. de C.V.

·         LOréal Middle East

·         LOréal Nederland B.V.

·         LOréal New Zealand Limited

·         LOréal Norge A/S

·         LOréal Österreich GmbH

·         LOréal Pakistan Private Limited

·         LOréal Panama S.A.

·         LOréal Peru S.A.

·         LOréal Philippines, Inc.

·         LOréal Polska Sp z.o.o

·         LOréal Portugal, Lda

·         LOréal Produits de Luxe France

·         LOréal Produits de Luxe International

·         LOréal Produktion Deutschland Beteiligung GmbH

·         LOréal Produktion Deutschland GmbH and Co.Kg

·         LOréal Romania SRL

·         LOréal Saipo Industriale S.p.A

·         LOreal Saudi Arabia

·         LOréal Singapore Pte Limited

·         LOréal Slovenija Kozmetika d.o.o

·         LOréal Slovensko s.r.o

·         LOréal SLP S.A. de C.V.

·         LOréal South Africa Holdings Pty Limited

·         LOréal Suisse S.A.

·         LOréal Sverige AB

·         LOréal Taiwan Co. Limited

·         LOréal Thailand Limited

·         LOréal Turkiye Kozmetik Sanayi Ve Ticaret

·         Anonim Sirketi

·         LOréal UK Limited

·         LOréal Ukraine

·         LOreal Uruguay S. A.

·         LOréal USA, Inc. (Sous- groupe)

·         LOréal Venezuela, C.A.

·         LOréal Verwaltungs GmbH

·         LOréal Vietnam Co. Limited

·         LOréal West Africa Limited

·         Masrelor LLC

·         Matrix Distribution GmbH

·         Nihon LOréal K.K.

·         NLO K.K.

·         P.T. LOréal Indonesia

·         P.T. Yasulor Indonesia

·         Parbel of Florida, Inc.

·         Parfums Cacharel and Cie

·         Parfums Guy Laroche

·         Parfums Paloma Picasso and Cie

·         Parfums Ralph Lauren

·         Prestige et Collections International

·         Procosa Productos de Beleza Ltda

·         Productos Capilares LOréal S.A.

·         Redken France

·         Roger and Gallet

·         SLP Asistencia S.A. de C.V.

·         Scental Limited

·         Shu Uemura Cosmetics Inc.

·         Sicôs and Cie

·         Société de Développement Artistique

·         Société Hydrominérale de La Roche-Posay

·         Sofamo

·         Soprocos

·         Soproréal

·         Sparlys

·         The Body Shop (sous-groupe)

·         Venprobel

·         Viktor and Rolf Parfums

·         Yichang Tianmei International Cosmetics Co. Limited

·         YSL Beauté

·         YSL Beauté Vostok o.o.o.

·         Zao L?Oréal

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

381,500,000

Equity Shares

Rs.10/- each

Rs. 3815.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

306,374,445

Equity Shares

Rs.10/- each

Rs. 3063.740 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3063.740

2963.740

2963.740

(b) Reserves & Surplus

1508.520

310.960

(75.220)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4572.260

3274.700

2888.520

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

39.660

39.660

39.660

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

180.650

18.390

16.290

(d) Long-term provisions

114.740

54.580

17.240

Total Non-current Liabilities (3)

335.050

112.630

73.190

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

800.420

535.000

221.570

(b) Trade payables

5034.670

3860.020

2907.620

(c) Other current liabilities

827.820

673.550

566.580

(d) Short-term provisions

289.980

211.620

164.140

Total Current Liabilities (4)

6952.890

5280.190

3859.910

 

 

 

 

TOTAL

11860.200

8667.520

6821.620

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3632.680

3261.290

2594.900

(ii) Intangible Assets

1166.890

103.120

102.100

(iii) Capital work-in-progress

606.480

539.360

463.840

(iv) Intangible assets under development

0.000

36.890

6.540

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

175.740

203.310

75.700

(d) Long-term Loan and Advances

731.810

604.580

542.130

(e) Other Non-current assets

2.030

2.030

2.030

Total Non-Current Assets

6315.630

4750.580

3787.240

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2725.020

2383.150

1964.830

(c) Trade receivables

1678.430

856.590

648.770

(d) Cash and cash equivalents

37.820

61.160

29.620

(e) Short-term loans and advances

1094.100

603.900

350.070

(f) Other current assets

9.200

12.140

41.090

Total Current Assets

5544.570

3916.940

3034.380

 

 

 

 

TOTAL

11860.200

8667.520

6821.620

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2012

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

651.700

442.560

374.343

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

447.560

386.180

586.715

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of Goods on FOB Basis

 

899.773

 

 

Reimbursement of Expenses

 

 

145.807

 

 

Miscellaneous Income

 

 

3.362

 

TOTAL EARNINGS

1913.840

1142.750

1048.942

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

534.011

 

 

Stores & Spares

NA

NA

2.448

 

 

Finished Goods

NA

NA

774.451

 

 

Capital Goods

NA

NA

183.208

 

TOTAL IMPORTS

NA

NA

1494.118

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.46

1.30

1.98

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2013

31.12.2012

31.12.2012

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

N.A

N.A

N.A

Net cash flow from operating activity

1053.050

1330.090

1060.550

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2012

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.18

0.18

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.80

0.74

0.79

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2963.740

2963.740

3063.740

Reserves & Surplus

(75.220)

310.960

1508.520

Net worth

2888.520

3274.700

4572.260

 

 

 

 

long-term borrowings

39.660

39.660

39.660

Short term borrowings

221.570

535.000

800.420

Total borrowings

261.230

574.660

840.080

Debt/Equity ratio

0.090

0.175

0.184

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH:- BOMBAY

PRESENTATION DATE:-24.03.2015

LODGING NO:-

NMAL/877/2015

FILING DATE:-

24.03.2015

REG. NO.: NMA/973/2015

REG. DATE: 04.07.2015

MAIN MATTER

LODGING NO.:- CEXAL/71/2015

PETITIONER:-

THE COMMISSIONER OF CENTRAL EXCIS

RESPONDENT:-

LOREAL INDIA PRIVATE LIMITED

PETN.ADV:-

JITENDRA BRIJBHUSHAN MISHRA (12937)

DISTRICT:-

MUMBAI

BENCH:-

DIVISION

 

 

STATUS:-

PRE-ADMISSION

CATEGORY:-

NOTICE OF MOTION (APPEAL)

ACT:-

CENTRAL EXCISE AND SALT ACT

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

(Rs. In Million)

PARTICULAR

31.12.2013

(Rs. In Million)

31.12.2012

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Deferred sales tax loan

39.660

39.660

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

800.420

535.000

Total

840.080

574.660

 

NOTE

 

LONG TERM BORROWINGS

 

(Pursuant to the "Certificate of Entitlement" for new unit for availing Sales Tax Incentive under the 1993 Scheme as notified under Government of Maharashtra Resolution No.: IDL-1093/(8889)/IND-8 Dated 7th May 1993. The deferment of the liability is available in respect of goods manufactured in the eligible unit from 1st February, 2006 to 31st August, 2012 or up to Rs. 39.780 Millions whichever is earlier).

 

 

 

CORPORATE INFORMATION

 

Company is in the business of manufacturing, importing, selling, exporting and trading in all kinds of cosmetics, toiletries, personal and health care products.

 

 

OPERATING RESULTS

 

The Accounts of the Company for the year showed a profit of Rs. 447.560 Million after providing Rs. 651.700 Million for depreciation.

 

The performance of the Company has been steadily improving. It has taken various steps to achieve higher volumes and to grow its income whilst controlling costs.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.12.2013

(Rs. In Million)

31.12.2012

 (Rs. In Million)

a. Claims lodged against the Company but not acknowledged as debts

 

 

Income Tax Matters

847.750

0.000

Indirect Tax Matters

622.960

532.000

Claim raised by SBI Factor - Pune against forgery Committed

0.000

6.480

 

 

 

b. Import duties saved by the Company against obligation to export incurred under EPCG and Advance License schemes availed

114.940

167.930

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Leasehold Improvements

 

Intangible Assets

·         Brands and Trade Marks

·         Computer Softwar

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.25

UK Pound

1

Rs.102.25

Euro

1

Rs.72.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.