­­­­MIRA INFORM REPORT

 

 

Report No. :

337637

Report Date :

19.08.2015

 

IDENTIFICATION DETAILS

 

Name :

NIZAM COAL PRIVATE LIMITED (w.e.f. 25.03.2011)

 

 

Formerly Known As :

YASIN COAL PRIVATE LIMITED (w.e.f.18.11.2010)

 

YASIN AGENCIES PRIVATE LIMITED

 

 

Registered Office :

G.2, Ground Floor, JVL Paradise, New No:117 (Old No:49), New Avadi Road, Kilpak, Chennai – 600010, Tamilnadu

Tel. No.:

91-44-26452255/26446644/26440066

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.11.2002

 

 

Com. Reg. No.:

18-049900

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Million

 

 

CIN No.:

[Company Identification No.]

U51909TN2002PTC049900

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACY1871E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is carrying on the business of trading and Importing of Steaming coal.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Rating takes into consideration sound financial risk profile of the company marked by adequate net worth base and low gearing in FY14.

 

Further company has achieved significant increase in its profit in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Satish

Designation :

Accounts Manager

Contact No.:

91-44-28292740/28293740

 

 

LOCATIONS

 

Registered Office :

G.2, Ground Floor, JVL Paradise, New No:117 (Old No:49), New Avadi Road, Kilpak, Chennai – 600010, Tamilnadu, India

Tel. No.:

91-44-26452255/26446644/26440066

Fax No.:

91-44-26452255

E-Mail :

yasinagencies@gmail.com

Website :

www.nizamcoal.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sikkanthar Batcha

Designation :

Managing Director

Address :

337. Anna Nagar, Madurai – 625020, Tamilnadu, India

Date of Birth/Age :

10.10.1951

Date of Appointment :

21.11.2002

DIN No.:

00723352

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26931TN2002PTC049353

YASIN BRICK WORKS PRIVATE LIMITED

Director

01/08/2002

01/08/2002

-

Active

NO

2

U51909TN2002PTC049900

NIZAM COAL PRIVATE LIMITED

Director

21/11/2002

21/11/2002

-

Active

NO

3

U45200TN2008PTC067327

YASIN CONSTRUCTION PRIVATE LIMITED

Director

15/04/2008

15/04/2008

30/09/2013

Active

NO

4

U23101TN2009PTC072798

NIZAM ENERGY PRIVATE LIMITED

Director

04/09/2009

04/09/2009

-

Active

NO

 

 

Name :

Mr. Nizamutheen

Designation :

Director

Address :

T – 101, 3rd Avenue, Anna Nagar, T – Block, Villvakkam Chennai – 600040, Tamilnadu, India

Date of Birth/Age :

24.04.1978

Date of Appointment :

02.05.2008

DIN No.:

00654952

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26931TN2002PTC049353

YASIN BRICK WORKS PRIVATE LIMITED

Managing director

01/08/2002

01/08/2002

-

Active

NO

2

U45200TN2008PTC067327

YASIN CONSTRUCTION PRIVATE LIMITED

Director

15/04/2008

15/04/2008

30/09/2013

Active

NO

3

U51909TN2002PTC049900

NIZAM COAL PRIVATE LIMITED

Managing director

02/05/2008

02/05/2008

-

Active

NO

4

U23101TN2009PTC072798

NIZAM ENERGY PRIVATE LIMITED

Director

04/09/2009

04/09/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Sikkanthar Batcha

80000

16.00

Nizamutheen

420000

84.00

 

 

 

Total

500000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is carrying on the business of trading and Importing of Steaming coal.

 

 

Products :

Item Code No.

Product Description

27011920

Steam Coal

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan taken for fixed assets

0.147

0.549

 

 

 

SHORT TERM BORROWING

 

 

Working capital loan from banks

32.192

12.144

Total

32.339

12.693

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Samsudeen and Zubair

Chartered Accountants

Address :

33a, V. E. Road, Tuticorin, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AALFS7680R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Al Nasl Coal International Fzco, United Arab Emirates

 

 

CAPITAL STRUCTURE

 

AFTER 14.07.2014

 

Authorised Capital : Rs. 80.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 80.000 Million

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs.100/- each

Rs. 70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.100/- each

Rs. 50.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

50.000

(b) Reserves & Surplus

38.293

16.385

9.515

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

20.000

20.000

0.000

Total Shareholders’ Funds (1) + (2)

108.293

86.385

59.515

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

12.658

5.549

1.089

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.658

5.549

1.089

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.192

12.144

25.962

(b) Trade payables

506.849

326.606

454.543

(c) Other current liabilities

11.028

5.158

3.377

(d) Short-term provisions

14.376

7.508

13.566

Total Current Liabilities (4)

564.445

351.416

497.448

 

 

 

 

TOTAL

685.396

443.350

558.052

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.488

2.094

2.400

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.638

0.562

0.461

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.126

2.656

2.861

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4.899

0.000

0.000

(b) Inventories

235.191

106.640

258.643

(c) Trade receivables

360.880

295.040

260.419

(d) Cash and cash equivalents

45.110

30.181

30.375

(e) Short-term loans and advances

36.190

8.833

5.754

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

682.270

440.694

555.191

 

 

 

 

TOTAL

685.396

443.350

558.052

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

NA

27.324

23.210

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

NA

16.314

9.429

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

NA

11.010

13.781

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

NA

0.640

0.753

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

NA

10.370

13.028

 

 

 

 

 

Less

TAX (H)

NA

3.500

5.770

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

21.908

6.870

7.258

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

19.527

12.657

5.399

 

 

 

 

 

 

Balance Carried to the B/S

41.435

19.527

12.657

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 43.816

13.74 

 14.52

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

38.799

9.414

(20.914)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.34

2.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.12

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.41

0.20

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.25

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

50.000

50.000

50.000

Reserves & Surplus

9.515

16.385

38.293

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

20.000

20.000

Net worth

59.515

86.385

108.293

 

 

 

 

long-term borrowings

1.089

5.549

12.658

Short term borrowings

25.962

12.144

32.192

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

27.051

17.693

44.850

Debt/Equity ratio

0.455

0.205

0.414

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from Yesesi Super Market Building, 2nd Floor T.1. 4th Main Road, Annanagar, Chennai – 600040, Tamilnadu, India to the present address w.e.f. 30.04.2008

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan and advances from related parties

12.511

5.000

 

 

 

Total

12.511

5.000

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10508339

02/05/2014

23,400,000.00

The Karur Vysya Bank Limited

Anna Nagar Branch, AC-6, 2nd Avenue, LKS plaza, Anna Nagar, Chennai, Tamil Nadu - 600040, INDIA

C10795151

2

10447221

07/08/2013

106,250,000.00

The Karur Vysya Bank Limited

Central Loan Processing Cell, South Wing, 1st Floor, No.37 Whites Road, Chennai, Tamil Nadu - 600014, INDIA

B84120922

3

10364016

27/11/2013 *

230,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B90562760

*Date of charge modification

 

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.22

UK Pound

1

Rs.102.23

Euro

1

Rs.72.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.