MIRA INFORM REPORT

 

 

Report No. :

337528

Report Date :

20.08.2015

 

IDENTIFICATION DETAILS

 

Name :

MESDAN INDIA PRIVATE LIMITED

 

 

Registered Office :

42, Lal Bahadur (Bharathi) Colony, Peelamedu, Coimbatore – 641004, Tamilnadu

Tel. No.:

91-422-2563282

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.03.2000

 

 

Com. Reg. No.:

18-018200

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Million

 

 

CIN No.:

[Company Identification No.]

U51504TZ2000PTC018200

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Sell and service textile machinery, accessories, laboratory instruments and relating components. The Company is also acting as commission agent and provides after-sales service in respect of the machineries manufactured and sold by its foreign principal.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Mesdan S.p.a. and it manufactures yarn splicing and textile quality testing equipment. It is an established company having satisfactory track record.

 

As per 2014 financials, the company's operational performance seems to be good with fair profitability.

 

Rating also takes into account of company's healthy financial risk profile supported by adequate net worth base with zero borrowings of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Ms. Bharati

Designation :

Account Officer

Contact No.:

91- 422-2563282

Date :

20.08.2015

 

 

LOCATIONS

 

Registered Office :

42, Lal Bahadur (Bharathi) Colony, Peelamedu, Coimbatore – 641004, Tamilnadu, India

Tel. No.:

91-422-2563282/2563283

Fax No.:

Not Available

E-Mail :

megovi@usa.net

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Govindarajulu Sunderarajan

Designation :

Managing director

Address :

D-6, Avinash Apartments, Bharathi Colony, Peelamedu, Coimbatore - 641004, Tamilnadu, India

Date of Birth/Age :

14.12.1967

Date of Appointment :

01.05.2000

DIN No.:

01742613

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51504TZ2000PTC018200

MESDAN INDIA PRIVATE LIMITED

Managing director

1/5/2000

1/5/2000

-

Active

NO

2

U74999MH2007PTC174353

MESDAN INDIA SERVICES PRIVATE LIMITED

Director

20/09/2007

20/09/2007

-

Active

NO

 

 

Name :

Mr. Daniela Messa

Designation :

Director

Address :

Via Delle Casette 3, Roe Volciano, 25077, Italy

Date of Birth/Age :

01.11.1969

Date of Appointment :

16.03.2000

DIN No.:

03404884

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51504TZ2000PTC018200

MESDAN INDIA PRIVATE LIMITED

Director

16/03/2000

16/03/2000

-

Active

NO

2

U74999MH2007PTC174353

MESDAN INDIA SERVICES PRIVATE LIMITED

Director

18/10/2013

18/10/2013

-

Active

NO

 

 

Name :

Mr. Renato Zanca

Designation :

Director

Address :

Via Panoramica 82, Manerba Del Garda Bs, 25080, Italy

Date of Birth/Age :

23.03.1946

Date of Appointment :

16.03.2000

DIN No.:

03410178

 

 

KEY EXECUTIVES

 

Name :

Ms. Bharati

Designation :

Account Officer

 

 

Name :

R Jagadheeswar

Designation :

Company Secretary in Practice

Address:

25B, Vazhal Thottam, Gandhi Nagar, Ganapathy, Coimbatore – 641006, Tamilnadu, India

Qualification:

B com A.C.S

Mobile No.:

91-9080929003

Email No.:

rjagacs@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Mesdan Spa Italy, Italy

2250

75.00

Govindarajulu Sunderarajan

750

25.00

Total

3000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

75.00

Directors or relatives of Directors

25.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Sell and service textile machinery, accessories, laboratory instruments and relating components. The Company is also acting as commission agent and provides after-sales service in respect of the machineries manufactured and sold by its foreign principal.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Mesdan SPA, Spares
  • Universal Clearing and Shipping Agency

 

Reference :

Jindal Aluminium Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

  • Indoworth India Limited
  • Indus Fila Limited
  • Nahar Fabrics
  • New Bhopal Textile Mills
  • Ritspin Synthetics Limited
  • Sambhav Spng Mills

 

Reference :

GTN Ind - Yarn

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • ICICI Bank Limited, Coimbatore, Tamilnadu, India
  • Punjab National Bank, Coimbatore, Tamilnadu, India

 

Banker Name

HDFC Bank Limited

Branch Address

Coimbatore, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

N.R. Doraiswami and Company

Chartered Accountant

Address :

Manchillu, 48, Race Course, Coimbatore – 641018, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFN5721A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Mesdan Spa Italy

 

 

Subsidiary Company:

Mesdan India Services Private Limited [U74999MH2007PTC174353]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000

Equity Shares

Rs.1000/- each

Rs. 3.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000

Equity Shares

Rs.1000/- each

Rs. 3.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

18.502

16.989

15.688

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21.502

19.989

18.688

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1.718

3.293

1.871

(c) Other current liabilities

1.401

2.336

4.659

(d) Short-term provisions

12.485

9.753

12.879

Total Current Liabilities (4)

15.604

15.382

19.409

 

 

 

 

TOTAL

37.106

35.371

38.097

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.168

2.596

1.267

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.502

0.502

0.502

(c) Deferred tax assets (net)

0.171

0.026

0.248

(d)  Long-term Loan and Advances

0.589

0.589

0.589

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.430

3.713

2.606

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.009

3.339

3.588

(c) Trade receivables

2.592

4.846

3.177

(d) Cash and cash equivalents

25.575

21.126

27.169

(e) Short-term loans and advances

0.590

1.358

0.931

(f) Other current assets

1.910

0.989

0.626

Total Current Assets

33.676

31.658

35.491

 

 

 

 

TOTAL

37.106

35.371

38.097

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

56.683

48.322

52.334

 

Other Income

 

 

 

 

TOTAL

56.683

48.322

52.334

 

 

 

 

 

Less

EXPENSES

37.484

33.260

33.625

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

19.199

15.062

18.709

 

 

 

 

 

Less

TAX

6.455

4.987

6.230

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

12.744

10.075

12.479

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

5.331

5.038

5.481

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Proposed Dividend

9.600

7.500

10.000

 

Provision for Corporate tax on Dividend

1.631

1.274

1.622

 

Transfer to General Reserve

1.275

1.008

1.300

 

Balance Carried to the B/S

5.569

5.331

5.038

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Commission Income

15.244

7.375

19.356

 

TOTAL EARNINGS

15.244

7.375

19.356

 

 

 

 

 

 

IMPORTS

 

 

 

 

Traded Goods

9.386

8.412

8.445

 

Capital Goods

0.000

1.269

0.000

 

TOTAL IMPORTS

9.386

9.681

8.445

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4248.00

3558.00

4160.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

52.70

43.23

50.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.89

0.75

1.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.16

2.06

1.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.000

3.000

3.000

Reserves & Surplus

15.688

16.989

18.502

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.688

19.989

21.502

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

52.334

48.322

56.683

 

 

-7.666

17.303

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

52.334

48.322

56.683

Profit

12.479

10.075

12.744

 

23.84%

20.85%

22.48%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

NOTE: Registered office of the company has been shifted from D-6, Avinash Apartment, 42, Lal Bahadhur Colony, Peelamedu, Coimbatore -641004, Tamilnadu, India to the present address w.e.f.01.06.2012

 

PERFORMANCE AND PROSPECTS

 

During the year, there was a increase of 22.44% in the turnover of the Company. Profit before tax increased by 27.47% during the year.

 

CORPORATE INFORMATION

 

Subject has been incorporated on 16.03.2000 to sell and service textile machinery, accessories, laboratory instruments and relating components. The Company is also acting as commission agent and provides after-sales service in respect of the machineries manufactured and sold by its foreign principal.

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.25

UK Pound

1

Rs.102.25

Euro

1

Rs.72.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.