|
Report No. : |
337726 |
|
Report Date : |
21.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
SCHILLER HEALTHCARE INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Advance House, 2nd Floor, Makwana Road, Off Andheri Kurla
Road, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra |
|
Tel. No.: |
91-22-61523333 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
15.10.1997 |
|
|
|
|
Com. Reg. No.: |
11-111307 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.65.899 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U33110MH1997PTC111307 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS22847G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS5091B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer medical equipments. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be sound and healthy. Profitability of the company is fair. Trade relations are fair. Business is active. Payment terms are reported to be usually correct. The company can be considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BB+ |
|
Rating Explanation |
Inadequate degree of safety and high credit risk. |
|
Date |
May 19, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
May 19, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED BY
|
Name : |
Mr. Mangesh |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-6152333328263520 |
|
Date : |
20.08.2015 |
LOCATIONS
|
Registered Office / Corporate Office: |
Advance House, 2nd Floor, Makwana Road, Off Andheri Kurla
Road, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India |
|
Tel. No.: |
91-22-6152333328263520 |
|
Fax No.: |
91-22-29209142 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
408/5-2, Ground Floor, 7th Main, 2nd Block,
Jayanagar, Bangalore – 560 011, Karnataka, India |
|
Tel. No.: |
91-80-26564045/ 4959 |
|
Fax No.: |
91-80-26564045 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
No.17, Pondy Villupuram Road, Balaji Nagar, Oulgaret, Pondicherry -
605 010, Tamilnadu, India |
|
Tel No.: |
91-413-2291160/ 2949/ 3098599 |
|
Fax No.: |
91-413-2291240 |
|
Email : |
|
|
|
|
|
Branch Office / Warehouse: |
Plot No 84 And 85, 2nd Cross, Reddiyarpalayam, Ajiz Nagar, Puducherry
– 605005. |
|
|
|
|
Branch Office : |
Located At : ·
Ahmedabad ·
Bangalore ·
Kolkata ·
Chennai ·
Cochin ·
Hyderabad ·
New Delhi ·
Pondicherry ·
Pune |
|
|
|
DIRECTORS
AS ON 29.09.2014
|
Name : |
Mr. Vikram Dhirajlal Sanghvi |
|
Designation : |
Managing Director |
|
Address : |
Flat No. 6, Shangri la, 27-A, Carmichael Road, Mumbai – 400026,
Maharashtra, India |
|
Date of Birth/Age : |
26.08.1959 |
|
Date of Appointment : |
15.10.1997 |
|
PAN No.: |
AAIPS0291D |
|
DIN No.: |
00137309 |
|
Name : |
Mr. Pravin Ratilal Gandhi |
|
Designation : |
Director |
|
Address : |
19 Fulchand Nivas, 5th Floor, Chowpatty Sea Face, Mumbai –
400007, Maharashtra, India |
|
Date of Birth/Age : |
29.06.1944 |
|
Date of Appointment : |
15.10.1997 |
|
DIN No.: |
00694153 |
|
PAN No.: |
AACPG5503A |
|
|
|
|
Name : |
Mr. Dominik Doppler |
|
Designation : |
Director |
|
Address : |
IM Kindli / Haus Waldegg, Ch-6442, Gersau, Ch6442,
Switzerland |
|
Date of Birth/Age : |
16.10.1968 |
|
Date of Appointment : |
29.05.2001 |
|
DIN No.: |
01587640 |
|
|
|
|
Name : |
Mr. Alfred Eugen Schiller |
|
Designation : |
Director |
|
Address : |
Steinenstueckiweg 4, Ch8914, Aeugst Am ALBIS, CH8914,
Switzerland |
|
Date of Birth/Age : |
08.04.1943 |
|
Date of Appointment : |
26.04.1998 |
|
DIN No.: |
01642021 |
KEY EXECUTIVES
|
Name : |
Mr. Mangesh |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Vikram Dhirajlal Sanghvi |
|
2028 |
|
Schiller AG., Switzerland |
|
405545 |
|
Pravin R. Gandhi, Vikram D. Sanghvi |
|
2534 |
|
Nandita P. Gandhi and Pravin R. Gandhi |
|
4056 |
|
Radhika P. Gandhi and Pravin R. Gandhi |
|
19153 |
|
Kunal P. Gandhi and Pravin R. Gandhi |
|
19152 |
|
Sarla D. Sanghvi and Vikram D. Sanghvi |
|
6880 |
|
Pravin R. Gandhi and Nandita P. Gandhi |
|
20366 |
|
Amla D. Sanghvi and Sarla D. Sanghvi |
|
1 |
|
Neeta V. Sanghvi and Vikram D. Sanghvi |
|
2 |
|
Aditi V. Sanghvi and Neeta V. Sanghvi |
|
1 |
|
Neha V. Sanghvi and Neeta V. Sanghvi |
|
1 |
|
Nayana T. Currim bhoy and Vikram D. Sanghvi |
|
2 |
|
Vikram D. Sanghvi and Neeta V. Sanghvi |
|
53806 |
|
Yashraj Sanghvi and Charmi Y Sanghvi |
|
47549 |
|
Neha Sanghvi and Vikram Sanghvi |
|
1 |
|
Anuradha Sanghvi and Yashraj Sanghvi |
|
405 |
|
Priya Sanghvi and Yashraj Sanghvi |
|
244 |
|
Nirupama Sanghvi and Yashraj Sanghvi |
|
405 |
|
Vikram Sanghvi and Neha Sanghvi |
|
2 |
|
Amla Sanghvi and Vikram Sanghvi |
|
2 |
|
Jayshree K Gandhi, Bansri M Bux and Janaki V Patel |
|
48831 |
|
Bansri M Bux, Munawar H Bux |
|
6948 |
|
Janaki V Patel, Vikas C Patel |
|
6948 |
|
Priya J Madhavdas, Yashraj G Sanghvi |
|
162 |
|
Yashraj G Sanghvi, Nirupama G Sanghvi |
|
13962 |
|
Vikram Sanghvi – Partner Holding on behalf of R Ratilal and Company, India |
|
4 |
|
Total |
|
658990 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
61.54 |
|
Directors or relatives of Directors |
38.46 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer medical equipments. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
M. G. Ved and Company Chartered Accountants |
|
Address : |
209 Sumer Kendra, 2nd Floor, Behind Mahindra Towers, Pandurang, Budhkar Marg Worli, Mumbai – 400018, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAFPK2187H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company: |
|
|
|
|
|
Associate: |
|
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
658990 |
Equity Shares |
Rs.100/- each |
Rs. 65.899 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
658990 |
Equity Shares |
Rs.100/- each |
Rs. 65.899 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
65.899 |
50.689 |
50.689 |
|
(b) Reserves & Surplus |
258.710 |
124.744 |
104.459 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
324.609 |
175.433 |
155.148 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
45.750 |
55.500 |
64.500 |
|
(b) Deferred tax liabilities
(Net) |
3.041 |
4.268 |
4.403 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
1.219 |
1.014 |
0.682 |
|
Total
Non-current Liabilities (3) |
50.010 |
60.782 |
69.585 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
241.695 |
296.458 |
165.491 |
|
(b) Trade payables |
202.510 |
159.423 |
68.695 |
|
(c) Other current liabilities |
52.462 |
49.266 |
31.303 |
|
(d) Short-term provisions |
63.774 |
43.859 |
28.721 |
|
Total
Current Liabilities (4) |
560.441 |
549.006 |
294.210 |
|
|
|
|
|
|
TOTAL |
935.060 |
785.221 |
518.943 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
118.765 |
120.446 |
124.361 |
|
(ii) Intangible Assets |
3.365 |
2.146 |
2.339 |
|
(iii) Capital work-in-progress |
0.000 |
0.750 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
6.637 |
6.293 |
7.425 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
128.767 |
129.635 |
134.125 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
346.573 |
216.379 |
145.077 |
|
(c) Trade receivables |
378.060 |
366.467 |
205.314 |
|
(d) Cash and cash equivalents |
40.409 |
47.148 |
9.927 |
|
(e) Short-term loans and
advances |
32.801 |
20.853 |
16.399 |
|
(f) Other current assets |
8.450 |
4.739 |
8.101 |
|
Total
Current Assets |
806.293 |
655.586 |
384.818 |
|
|
|
|
|
|
TOTAL |
935.060 |
785.221 |
518.943 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1075.146 |
864.200 |
552.064 |
|
|
Other Income |
4.682 |
2.717 |
3.322 |
|
|
TOTAL |
1079.828 |
866.917 |
555.386 |
|
|
|
|
|
|
|
|
EXPENSES |
961.693 |
787.424 |
509.326 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
118.135 |
79.493 |
46.060 |
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES |
39.753 |
37.510 |
28.718 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
78.382 |
41.983 |
17.342 |
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
8.720 |
8.727 |
7.633 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
69.662 |
31.243 |
9.709 |
|
|
|
|
|
|
|
|
TAX |
21.773 |
10.365 |
3.507 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
47.889 |
20.878 |
6.202 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Proposed Dividend & Tax on
Dividend |
0.771 |
0.593 |
0.589 |
|
|
Balance
Carried to the B/S |
47.118 |
20.285 |
5.613 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Export Earnings |
76.833 |
90.417 |
13.690 |
|
|
Commission Earned |
79.331 |
10.404 |
11.307 |
|
|
TOTAL
EARNINGS |
156.164 |
100.821 |
24.997 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
72.67 |
41.12 |
12.24 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
9.000 |
9.000 |
9.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
22.886 |
(8.712) |
(4.015) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
4.45 |
2.42 |
1.12 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
10.99 |
9.20 |
8.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.45 |
3.98 |
1.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21 |
0.18 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.91 |
2.06 |
1.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44 |
1.19 |
1.31 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
50.689 |
50.689 |
65.899 |
|
Reserves & Surplus |
104.459 |
124.744 |
258.710 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
155.148 |
175.433 |
324.609 |
|
|
|
|
|
|
long-term borrowings |
64.500 |
55.500 |
45.750 |
|
Short term borrowings |
165.491 |
296.458 |
241.695 |
|
Current maturities of
long-term debts |
9.000 |
9.000 |
9.000 |
|
Total
borrowings |
238.991 |
360.958 |
296.445 |
|
Debt/Equity
ratio |
1.540 |
2.058 |
0.913 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
552.064 |
864.200 |
1075.146 |
|
|
|
56.540 |
24.409 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
552.064 |
864.200 |
1075.146 |
|
Profit |
6.202 |
20.878 |
47.889 |
|
|
1.12% |
2.42% |
4.45% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL PERFORMANCE
2013-14:
The year’s excellent growth and achievements for the company. It is indeed a privilege to share the results with you. First of all, the financial year 2013-14, the company has clocked the highest ever turnover of Rs.1079.800 Million. This they could achieve in spite of highly volatile foreign currency market and the unprecedented, slowdown in the world economy. The company has achieved a remarkable growth in income from sales and service together of 24% as compared to previous year where they made total turnover of Rs.866.900 Million. The company has recorded 48.61% growth in EBITA over previous year.
The Profit before tax has more than doubled to Rs.69.660 Million, higher by Rs.38.417 Million thereby showing 123% over 2012-13. After making provisions for income tax, tax adjustments etc, the net profit available for appropriations (PAT) stands at Rs.47.887 Million, which is Rs.27.009 Million higher than last year, recording 129% growth. This increase in Profit after Tax is due to growth in the direct commission turnover. However, due to an increase in direct sales to government agencies, where working capital cycle have expanded raising liquidity issue. The company has taken corrective steps to improve Working capital Cycle, as well as have ensured full utilization of Letter of Credit / Buyer’s Credit limits at its optimum level.
The company continued the last year’s policy of converting large value Orders into Direct Customers’ LC’s thereby showing increase in commission income to Rs. 79.330 Million As compares to last year Rs. 10.711 Million in year 2012-13.
OPERATIONS 2013-14:
A. RIGHT ISSUE:
The company has completed allotment of Equity Shares to Schiller AG, Switzerland resulting in their shareholding increasing from 50% to 61.54% and as per prevalent companies law rules and regulation, the company now becomes a subsidiary company of Schiller AG Switzerland.
B. BUSINESS:
The company has performed very well during the current year while there was an comparative slowdown of world economies. During the year, the company has continued efforts to strengthen Government Business. More than 50% of its turnover now comes from Government Tender. The Company’s own manufactured treadmill “Colt” has now been well received in the market. This has helped in the performance of the current year’s profitability.
C. RADIOLOGY:
In continuation of improvement the company had increased presence in the area to sell portable CT machines as the company had taken distributionship of Neurologica last year. This year they have managed to achieve a vital breakthrough in the selling of niche radiology products. The product has been well received inspite of being high-priced innovative machines for niche market.
D. EXPORT DIVISION:
The company had setup FTWZ at Arshiya in previous year. This has helped in managing effectively their export sales. The company has now applied for to open liaison office in Nepal to take care of its presence in this Himalayan country.
FINANCIAL ASSISTANCE
FROM BANKS
The company has been able to get further enhancement in the fund and non-fund based working capital limits for its fast growing business from Bank of India as well as HDFC Bank Limited. The Board of Directors is indeed thankful to the Banks for their continued support.
VOULUNTARY COMPLIANCE
CERTIFICATE U/S 383A
The company has voluntarily obtained Secretarial Compliance Certificate from a Practicing Company Secretary and the same has been a part of Annual Report for the Financial Year 2013-14.
CURRENT YEAR PLAN AND
FUTURE OUTLOOK
As the company has crossed its bench mark turnover of Rs. 1000.000 Million. turnover during the current year as promised. To enable high volume of data and to enhance error free working environment, the company would implement ERP solutions in all areas of operation.
The will remember they had promised a newer version of Defigard Bi-phasic Defibrillator. Development work is going in full speed with their French colleagues and they plan to launch the new Defibrillator by end of next year. The company is also in the process of developing new Treadmills for local and international market.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
SHORT TERM
BORROWING |
|
|
|
Other loans and advances, others |
31.050 |
73.500 |
|
Total |
31.050 |
73.500 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10459411 |
22/11/2014 * |
365,000,000.00 |
BANK OF INDIA |
MUMBAI MAIN BRANCH,, 70/80, M. G. ROAD, FORT,, MUMBAI, MAHARASHTRA - 400001, INDIA |
C36409522 |
|
2 |
10238090 |
13/10/2010 * |
75,000,000.00 |
BANK OF INDIA |
MUMBAI MAIN BRANCH,
BOI BUILDING, GR FLOOR,, 70/8 |
A97491906 |
|
3 |
90158495 |
18/01/2013 * |
85,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
B68044726 |
|
4 |
90158043 |
30/10/2002 |
5,000,000.00 |
BANK OF INDIA |
MUMBAI CORPORATE
BANKING BRANCH; 4TH FLOOR, 70/80 |
- |
|
5 |
90156974 |
21/11/2014 * |
385,000,000.00 |
BANK OF INDIA |
MUMBAI MAIN BRANCH,,
70/80, M. G. ROAD, FORT,, MU |
C36410280 |
|
6 |
90156852 |
24/09/1999 * |
15,000,000.00 |
BANK OF INDIA |
MUMBAI CORPORATE
BANKING BRANCH; 4TH FLOOR, 70/80 |
- |
* Date of charge modification
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service, Interpol,
etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.24 |
|
UK Pound |
1 |
Rs.102.21 |
|
Euro |
1 |
Rs.72.57 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.