MIRA INFORM REPORT

 

 

Report No. :

337403

Report Date :

21.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SPECIAL BLASTS LIMITED

 

 

Formerly Known As :

SPECIAL BLAST PRIVATE LIMITED

 

 

Registered Office :

G – 5, Wallfort Ozone, Fafadih Chowk, Raipur – 492001, Chhattisgarh

Tel. No.:

91-771-4092202

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.08.1988

 

 

Com. Reg. No.:

004746

 

 

Capital Investment / Paid-up Capital :

Rs. 122.576 Million

 

 

CIN No.:

[Company Identification No.]

U24292CT1988PLC004746

 

 

IEC No.:

1101000074

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCS2831D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Manufacturing of Explosives and Explosive Accessories, Trading activities of Ammonium Nitrate, Manganese Ore and other material.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, the company possesses decent operational performance with fair profitability.

 

Further, rating also takes into account of company’s long track of business operations and healthy financial risk profile supported by good net worth base and favorable gap between trade payable to its receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

May 20, 2015

 

Rating Agency Name

CRISIL

Rating

Short Term Bank Facilities = A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

May 20, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Mahendra Jain

Designation :

Account Assistance

Contact No.:

91-771-4092202

Date :

20.08.2015

 

 

LOCATIONS

 

Registered Office :

G – 5, Wallfort Ozone, Fafadih Chowk, Raipur – 492001, Chhattisgarh, India

Tel. No.:

91-771-4092202

Fax No.:

Not Available

E-Mail :

abhishekjaiswal21@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ajay Choudhari

Designation :

Managing Director

Address :

C 86 87,, Sector - 1, Devendra Nagar, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

17.05.1967

Date of Appointment :

17.08.1989

DIN No.:

00961189

 

 

Name :

Sarajit Kumar Pathak

Designation :

Director

Address :

Nathani Building, Shastri Chowk,, Special Blasts Limited, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

06.04.1965

Date of Appointment :

05.0.2009

DIN No.:

02690649

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24292CT1988PLC004746

SPECIAL BLASTS LIMITED

Director

30/09/2009

05/06/2009

-

Active

NO

2

U24292MH2002PLC134851

SBL ENERGY LIMITED

Additional director

01/03/2015

01/03/2015

-

Active

NO

 

 

Name :

Avdhesh Kumar Jain

Designation :

Director

Address :

Wing- Iii, 133, Sec. 1 ,Capita, Kavita Nagar, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

20.11.1976

Date of Appointment :

18.03.2013

DIN No.:

06530473

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24292CT1988PLC004746

SPECIAL BLASTS LIMITED

Director

18/03/2013

18/03/2013

-

Active

NO

2

U24292MH2002PLC134851

SBL ENERGY LIMITED

Director

11/07/2013

11/07/2013

12/07/2013

Active

NO

 

 

Name :

Satyawati Parashar

Designation :

Director

Address :

House No.-31/519 Brahman Para, Jay Kali Chowk Bhoipara, Raipur – 492001, Chhattisgarh, India

Date of Appointment :

25.02.2015

DIN No.:

00761009

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24117CT1995PLC009845

NATURA HUE-CHEM LIMITED

Director

21/12/2005

21/12/2005

-

Active

NO

2

U24292CT1988PLC004746

SPECIAL BLASTS LIMITED

Director

25/02/2015

25/02/2015

-

Active

NO

3

L02423MP1994PLC008116

NEW ERA ALKALOIDS AND EXPORTS LTD

Additional director

28/03/2015

28/03/2015

-

Active

NO

4

L15143CT1991PLC006678

ASHOKA REFINERIES LIMITED

Additional director

30/03/2015

30/03/2015

-

Active

NO

 

 

Name :

Tulsi Ram Sahu

Designation :

Director

Address :

Subhash Nagar, Ring Road, Raipur, 492001, Chhattisgarh, India

Date of Appointment :

30.09.2014

DIN No.:

01395347

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L02423MP1994PLC008116

NEW ERA ALKALOIDS AND EXPORTS LTD

Director

29/12/2005

29/12/2005

-

Active

NO

2

U24292CT1988PLC004746

SPECIAL BLASTS LIMITED

Director

30/09/2014

30/09/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahendra Jain

Designation :

Account Assistance

 

 

Name :

Haresh Hemani

Designation :

CFO

Address :

Street No. 6 Katora Talab, Raipur – 492001, Chhattisgarh, INDIA

Date of Appointment :

27.03.2015

PAN No.:

AIEPH6599P

 

 

Name :

Chandrakant Shah

Designation :

Secretary

Address :

B/504, Harshit Jwels Near Chhattisgarh, Public School, Tatibandh Raipur, Raipur – 492099, Chhattisgarh, INDIA

Date of Appointment :

01.07.2015

PAN No.:

EYPPS8506E

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

54.00

Directors or relatives of Directors

42.73

Other top fifty shareholders

3.27

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacturing of Explosives and Explosive Accessories, Trading activities of Ammonium Nitrate, Manganese Ore and other material.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans taken for vehicles

9.920

10.040

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

377.829

199.056

Other loans and advances

6.113

15.152

Total

393.862

224.248

 

Auditors :

 

Name :

Amitabh Agrawal and Company

Chartered Accountants

Address :

109, Wallfort Ozone, Fafadih Chowk, Raipur, Chattisgarh, India

PAN No.:

AAKFA0762H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Ajay Choudhari and Sons (HUF)
  • Shubham Enterprises (Raipur) Private Limited
  • Alok Choudhari and Sons
  • Shri Krishna Explosives and Accessories
  • Raghuvir Ferro Alloy Private Limited
  • Sri Balmukund Polypack Private Limited
  • Mahanadi Metals And Chemicals Private Limited
  • Sanjay Choudhari and Sons
  • Chhattisgarh Steel And Power Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12257575

Equity Shares

Rs.10/- each

Rs. 122.576 Million

 

 

 

 

 

 

AFTER 30.09.2014

 

Authorised Capital: Rs. 150.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs. 135.176 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

122.576

122.576

107.575

(b) Reserves & Surplus

460.759

417.036

347.732

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

30.000

Total Shareholders’ Funds (1) + (2)

583.335

539.612

485.307

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

138.363

181.211

52.116

(b) Deferred tax liabilities (Net)

17.993

25.861

22.788

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

156.356

207.072

74.904

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

446.907

214.237

272.613

(b) Trade payables

1382.963

1091.494

1031.208

(c) Other current liabilities

64.946

80.058

20.684

(d) Short-term provisions

49.530

51.795

29.684

Total Current Liabilities (4)

1944.346

1437.584

1354.189

 

 

 

 

TOTAL

2684.037

2184.268

1914.400

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

220.311

183.600

185.762

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

95.572

96.795

16.552

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.065

3.065

64.168

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

65.195

54.245

23.600

(e) Other Non-current assets

44.737

15.765

29.161

Total Non-Current Assets

428.880

353.470

319.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

174.639

345.532

241.504

(c) Trade receivables

1641.965

985.952

871.966

(d) Cash and cash equivalents

116.394

30.022

131.011

(e) Short-term loans and advances

129.219

205.143

109.550

(f) Other current assets

192.940

264.149

241.126

Total Current Assets

2255.157

1830.798

1595.157

 

 

 

 

TOTAL

2684.037

2184.268

1914.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3989.182

3933.819

3351.133

 

Other Income

1.164

0.288

0.108

 

TOTAL                                    

3990.346

3934.107

3351.241

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1616.243

1479.517

1088.596

 

Purchases of Stock-in-Trade

1865.328

2051.852

1972.514

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.549

-2.103

-1.899

 

Employees benefits expense

28.946

23.706

22.881

 

Other expenses

314.020

246.960

201.046

 

Extraordinary Items

-1.240

-2.735

0.000

 

TOTAL                                    

3823.846

3797.197

3283.138

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

166.500

136.910

68.103

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

94.571

82.463

36.407

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

71.929

54.447

31.696

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

15.895

13.944

13.214

 

 

 

 

 

 

PROFIT BEFORE TAX

56.034

40.503

18.482

 

 

 

 

 

Less

TAX                                                                 

12.312

16.199

8.428

 

 

 

 

 

 

PROFIT AFTER TAX

43.722

24.304

10.054

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.57

1.98

0.82

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.10

0.62

0.30

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.17

3.48

2.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.17

1.94

1.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.08

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.00

0.73

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.27

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

107.575

122.576

122.576

Reserves & Surplus

347.732

417.036

460.759

Share Application money pending allotment

30.000

0.000

0.000

Net worth

485.307

539.612

583.335

 

 

 

 

long-term borrowings

52.116

181.211

138.363

Short term borrowings

272.613

214.237

446.907

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

324.729

395.448

585.270

Debt/Equity ratio

0.669

0.733

1.003

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3351.133

3933.819

3989.182

 

 

17.388

1.407

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3351.133

3933.819

3989.182

Profit

10.054

24.304

43.722

 

0.30%

0.62%

1.10%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Nathani Bulding, Shastri Chowk, Raipur – 492001, Chhattisgarh, India to the present address w.e.f. 04.07.2013.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Other loans and advances, others

128.443

171.171

SHORT TERM BORROWING

 

 

Borrowings

62.965

0.029

Total

191.408

171.200

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10462230

30/10/2013

1,155,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 2ND FLOOR, PUJARI CHAMBERS, PA 
CHPEDI NAKA, RAIPUR, Chhattisgarh - 492001,

 INDIA

B90354705

2

10320994

10/10/2011

13,600,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI,

Maharashtra - 400013,

 INDIA

B26776633

3

10237221

07/12/2011 *

780,000,000.00

IDBI Bank

Specialised Corporate Branch, 1st Floor, Simran Towers, Opp. LIC Main Building, Raipur, Chhattisgarh - 492001,

INDIA

B29614963

4

90208587

28/02/2000

200,000.00

STATE BANK OF INDORE

URLA BRANCH, RAIPUR, Madhya Pradesh,

 INDIA

-

5

90203469

27/03/2015 *

2,515,000,000.00

State Bank of India

Commercial Branch, 2nd Floor, Pujari Complex, Pac 
hpedi Naka,, RAIPUR, Chhattisgarh - 492001, INDIA

C51067122

6

90208234

04/02/2005 *

3,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BANK, JAISTAMBH CHOWK, RAIPUR, 
Madhya Pradesh,

 INDIA

-

 

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.24

UK Pound

1

Rs. 102.21

Euro

1

Rs. 72.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.