MIRA INFORM REPORT
|
Report No. : |
337640 |
|
Report Date : |
22.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
CETEX PETROCHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
Manali Industrial Area, Chennai – 600068, Tamilnadu |
|
Tel. No.: |
91-44-25941358 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
12.03.2003 |
|
|
|
|
Com. Reg. No.: |
18-050501 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.440.341 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24119TN2003PLC050501 |
|
|
|
|
IEC No.: |
0489008119 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEC05298G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCC3144N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Methyl Ethyl Ketone (MEK) and Secondary Butyl Alcohol (SBA) |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Cetex Petrochemicals Limited (CPL) was incorporated in 2003 to
manufacture Methyl Ethyl Ketone (MEK). It is established company having
satisfactory track record. The ratings draw strength from the long operational track record of
Cetex Petrochemicals Limited (CPL), improved operational and financial
performance during the last three years and improvement in the capital
structure with equity infusion. The ratings continue to be constrained by the moderate size of
operations of CPL, susceptibility of its profit margin to fluctuations in raw
material price. However, trade relations are fair. Business is active. Payment terms
are reported to be usually correct. The company can be considered normal for business dealings at its
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities= BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit
risk. |
|
Date |
November, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities= A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
November, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Satish |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-44-25941358 |
|
Date : |
21.08.2015 |
LOCATIONS
|
Registered Office/ Factory : |
Manali Industrial Area, Chennai – 600 068, Tamilnadu, India |
|
Tel. No.: |
91-44-25941358 / 59 / 24464818 / 89 |
|
Fax No.: |
91-44-25941835 / 25941358 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
52 Acer Fact. |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
Old No. T 11/2, New No. 30, Coastal Road, Besant Nagar, Chennai –
600090, Tamilnadu |
|
Tel. No.: |
91-44-24464818 / 819 |
|
Fax No.: |
91-44-24464800 |
|
E-Mail : |
|
|
Location : |
Rented |
|
|
|
|
Branch / Marketing Office : |
Located at:
|
DIRECTORS
AS ON 29.09.2014
|
Name : |
Mr. Sivagnanam Govindasamy Ilahanai |
|
Designation : |
Chairman and Managing Director |
|
Address : |
4, Almol Saraswathi Apartments, 6 Anthu Street, Santhome, Chennai – 600 004, Tamilnadu, India |
|
Date of Birth/Age : |
24.06.1954 |
|
Qualification : |
Chemical Engineer With Diploma in Business Administration |
|
Date of Appointment : |
24.11.2003 |
|
PAN No.: |
AAAPI2686Q |
|
DIN No.: |
00183497 |
|
|
|
|
Name : |
Mr. Badribarayan Choudhary Kota |
|
Designation : |
Director |
|
Address : |
C-3,3 Praveens Vella AP 35, Gajapatthy St., Shenoy Nagar, Chennai – 600030, Tamilnadu, India |
|
Date of Birth/Age : |
11.05.1977 |
|
Qualification : |
B.E (Computer Science) |
|
Date of Appointment : |
12.06.2012 |
|
DIN No.: |
00685606 |
|
|
|
|
Name : |
Mr. Gowthaman Saravana Pillai |
|
Designation : |
Director |
|
Address : |
Old No.12, New No.10, L Block, 26th Street, Anna Nagar East, Chennai – 600102, Tamilnadu, India |
|
Date of Birth/Age : |
21.08.1961 |
|
Qualification : |
B.E Electrical |
|
Experience : |
27 Years |
|
Date of Appointment : |
07.07.2011 |
|
PAN No.: |
AAIPG3947J |
|
DIN No.: |
01602327 |
|
|
|
|
Name : |
Mr. Triplicani Gowrihankar Subramanian Mahesh |
|
Designation : |
Director |
|
Address : |
A2, Oak Wood Apartments No.25, Anderson Road, Nungambakkam, Chennai – 600034, Tamilnadu, India |
|
Date of Birth/Age : |
11.08.1969 |
|
Qualification : |
BE and MBA |
|
Date of Appointment : |
20.12.2012 |
|
DIN No.: |
02490717 |
|
|
|
|
Name : |
Mr. R. Kannan Ramamurthy |
|
Designation : |
Director |
|
Address : |
Old No. 43/2, New No. 30/2, Abhiramapuram 3rd Street, Abhiramapuram, Chennai – 600018, Tamilnadu, India |
|
Date of Birth/Age : |
26.03.1960 |
|
Qualification : |
M Tech (Chemical) |
|
Experience : |
12 Years |
|
Date of Appointment : |
07.07.2011 |
|
PAN No.: |
AAMPK5888L |
|
DIN No.: |
03141495 |
|
|
|
|
Name : |
Mr. Ayyappankave Hariharan Krishnamurthy |
|
Designation : |
Director |
|
Address : |
No.17/1 Agasthiyar Street, Gandhi Nagar, Sailgramam, Chennai – 600093, Tamilnadu, India |
|
Date of Birth/Age : |
21.05.1949 |
|
Qualification : |
M.Sc. (Agri) and CAIIB |
|
Date of Appointment : |
12.06.2011 |
|
DIN No.: |
03550236 |
|
|
|
|
Name : |
Mr. Chidambaram Manickam |
|
Designation : |
Director |
|
Address : |
D1-120, Bonnavenue, Indian Institute of Technology, Chennai – 600036, Tamilnadu, India` |
|
Date of Birth/Age : |
01.05.1952 |
|
Qualification : |
Ph.D. |
|
Date of Appointment : |
24.05.2012 |
|
DIN No.: |
05283863 |
KEY EXECUTIVES
|
Name : |
Mr. V. Sasi Kumar |
|
Designation : |
Secretary |
|
Address : |
No.15, East Street, Kundrathur Natham, Chennai – 600069, Tamilnadu, India |
|
Date of Birth/Age : |
30.05.1989 |
|
Date of Appointment : |
15.11.2012 |
|
PAN No.: |
CYHPS1124C |
|
|
|
|
Name : |
Mr. Satish |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS
AS ON 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
S. Ilanahai |
|
5101594 |
|
Sujatha Ilanahai |
|
871429 |
|
Yazhini Ilanahai |
|
871430 |
|
A.J. Attanathi |
|
50016 |
|
S. Gowthaman |
|
16 |
|
S. Somasundaram |
|
8 |
|
Bavan Jacob |
|
8 |
|
S. Narayanaswamy |
|
20016 |
|
R. Kannan |
|
100016 |
|
Shalini Ilanahai |
|
871430 |
|
S. Chitra |
|
75000 |
|
A.E Savithri |
|
75000 |
|
Vijaya Sundaramurthy |
|
50000 |
|
Sentamaral Selvi |
|
30184 |
|
Periyanayaki Ravi |
|
38853 |
|
T. Anbalagan |
|
50000 |
|
R. Balakrishnan |
|
20000 |
|
Srilakshmi Srinivasan |
|
50000 |
|
Navin Prabhu |
|
20000 |
|
S. Padma |
|
100000 |
|
G. Charulatha |
|
120000 |
|
Monimozhi Somasundaram |
|
85000 |
|
Wayne-Burt Petro Chemical Private Limited, India |
|
19404867 |
|
Sacredbanyan Infra Private Limited, India |
|
11448861 |
|
P.R. Shivakumar |
|
3540719 |
|
Mallaya Sampathkumar |
|
7587255 |
|
|
|
|
|
Total |
|
50581702 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2014
|
Category |
Percentage |
|
Bodies corporate |
61.00 |
|
Directors or relatives of Directors |
15.21 |
|
Other top fifty shareholders |
23.79 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Methyl Ethyl Ketone (MEK) and Secondary Butyl
Alcohol (SBA) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash, Advance Payment, Cheque |
||||||
|
|
|
||||||
|
Purchasing : |
Cash, Advance Payment, Cheque |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Padmanabhan Ramani and Ramanujam Chartered Accountants |
|
Address : |
1F, Arudhra, New No. 15, |
|
Tel. No.: |
91-44-45502181 |
|
Fax No.: |
91-44-45502183 |
|
PAN No.: |
AAIFP5396E |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AFTER 29.09.2014
Authorised Capital: Rs.600.000 Million
Issued, Subscribed & Paid-up Capital: Rs.575.693
Million
AS ON 29.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
51000000 |
Equity Shares |
Rs.10/- each |
Rs.510.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50581702 |
Equity Shares |
Rs.10/- each |
Rs.505.817 Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
45000000 |
Equity Shares |
Rs.10/- each |
Rs.450.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
44034082 |
Equity Shares |
Rs.10/- each |
Rs.440.341 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
440.341 |
300.589 |
150.000 |
|
(b) Reserves & Surplus |
1656.965 |
1481.755 |
1297.814 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
18.500 |
15.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2115.806 |
1797.344 |
1447.814 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
376.709 |
62.063 |
86.988 |
|
(b) Deferred tax liabilities (Net) |
55.051 |
55.209 |
53.019 |
|
(c) Other long term
liabilities |
24.449 |
3.768 |
40.930 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
456.209 |
121.040 |
180.937 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
259.240 |
207.256 |
260.791 |
|
(b) Trade
payables |
241.784 |
127.504 |
108.370 |
|
(c) Other
current liabilities |
159.132 |
120.584 |
136.919 |
|
(d) Short-term
provisions |
2.397 |
2.072 |
1.397 |
|
Total Current
Liabilities (4) |
662.553 |
457.416 |
507.477 |
|
|
|
|
|
|
TOTAL |
3234.568 |
2375.800 |
2136.228 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1554.369 |
1579.585 |
1593.755 |
|
(ii)
Intangible Assets |
0.000 |
0.045 |
0.305 |
|
(iii)
Capital work-in-progress |
794.789 |
69.730 |
39.829 |
|
(iv)
Intangible assets under development |
1.363 |
1.322 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
221.583 |
78.896 |
12.760 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2572.104 |
1729.578 |
1646.649 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
229.535 |
265.053 |
211.026 |
|
(c) Trade
receivables |
296.117 |
194.240 |
204.204 |
|
(d) Cash
and cash equivalents |
40.564 |
95.328 |
16.013 |
|
(e)
Short-term loans and advances |
96.248 |
91.601 |
23.667 |
|
(f) Other
current assets |
0.000 |
0.000 |
34.669 |
|
Total
Current Assets |
662.464 |
646.222 |
489.579 |
|
|
|
|
|
|
TOTAL |
3234.568 |
2375.800 |
2136.228 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
1329.009 |
1311.349 |
1159.176 |
|
|
|
|
Other Income |
5.585 |
1.252 |
1.422 |
|
|
|
|
TOTAL (A) |
1334.594 |
1312.601 |
1160.598 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
847.007 |
810.755 |
757.695 |
|
|
|
|
Purchase of Stock-in-trade |
147.321 |
169.307 |
46.132 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
19.362 |
(17.689) |
(5.951) |
|
|
|
|
Employee Benefits Expenses |
37.824 |
35.081 |
31.419 |
|
|
|
|
Other Expenses |
148.811 |
163.820 |
179.552 |
|
|
|
|
|
0.000 |
0.000 |
(29.794) |
|
|
|
|
TOTAL (B) |
1200.325 |
1161.274 |
979.053 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
134.269 |
151.327 |
181.545 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
48.784 |
67.383 |
69.968 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
85.485 |
83.944 |
111.577 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
25.267 |
25.374 |
24.313 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
60.218 |
58.570 |
87.264 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
15.257 |
13.638 |
27.482 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
44.961 |
44.932 |
59.782 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
232.663 |
252.420 |
223.826 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
NA |
27.092 |
18.623 |
|
|
|
|
Stock-in-Trade |
NA |
81.801 |
58.881 |
|
|
|
|
Components and Spare parts |
NA |
0.005 |
0.000 |
|
|
|
|
Capital Goods |
NA |
43.170 |
5.951 |
|
|
|
TOTAL IMPORTS |
NA |
152.068 |
83.455 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
1.22 |
2.67 |
5.20 |
||
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1800.000 |
Expected Sales (2015-2016): Rs.2500.000 Million
The above information has been parted by Mr. Satish
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
27.499 |
45.890 |
43.167 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
177.668 |
55.086 |
88.637 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
3.38 |
3.43 |
5.16 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
10.10 |
11.54 |
15.66 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
2.47 |
2.54 |
4.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.03 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.31 |
0.18 |
0.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00 |
1.41 |
0.96 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
150.000 |
300.589 |
440.341 |
|
Reserves & Surplus |
1297.814 |
1481.755 |
1656.965 |
|
Share Application money pending
allotment |
0.000 |
15.000 |
18.500 |
|
Net
worth |
1447.814 |
1797.344 |
2115.806 |
|
|
|
|
|
|
long-term borrowings |
86.988 |
62.063 |
376.709 |
|
Short term borrowings |
260.791 |
207.255 |
259.240 |
|
Current Maturities of Long term debt |
43.167 |
45.890 |
27.499 |
|
Total
borrowings |
390.946 |
315.208 |
663.448 |
|
Debt/Equity
ratio |
0.270 |
0.175 |
0.314 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
1159.176 |
1311.349 |
1329.009 |
|
|
|
13.128 |
1.347 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
1159.176 |
1311.349 |
1329.009 |
|
Profit |
59.782 |
44.932 |
44.961 |
|
|
5.16% |
3.43% |
3.38% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Term loans from others |
0.000 |
10.161 |
|
|
|
|
|
Short Term Borrowings |
|
|
|
Loans and advances from related parties |
0.000 |
13.967 |
|
Other loans and advances |
3.042 |
0.000 |
|
|
|
|
|
Total |
3.042 |
24.128 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10526336 |
27/09/2014 |
200,000,000.00 |
Punjab National Bank |
No.7, Bhikaiji Cama Place,, New Delhi- 110066, India |
C30001507 |
|
2 |
90291573 |
11/03/2013 * |
1,050,900,000.00 |
State Bank of India |
Commercial
Branch, No.232 NSC Bose Road, Chennai, |
B70688882 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.83 |
|
|
1 |
Rs.103.39 |
|
Euro |
1 |
Rs.74.27 |
INFORMATION DETAILS
|
Information
Gathered by : |
MNJ |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.