MIRA INFORM REPORT

 

 

Report No. :

337794

Report Date :

22.08.2015

 

IDENTIFICATION DETAILS

 

Name :

CLEAN SCIENCE AND TECHNOLOGY PRIVATE LIMITED (w.e.f. 25.08.2006)

 

 

Formerly Known As :

SRI DISTIKEMI PRIVATE LIMITED

 

 

Registered Office :

Shubham Navin Nagar Road, Sangamner – 422605, Maharashtra

Tel. No.:

91-20-26899953

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.2003

 

 

Com. Reg. No.:

11-018532

 

 

Capital Investment / Paid-up Capital :

Rs.14.157 Million

 

 

IEC No.:

3106016906

 

 

CIN No.:

[Company Identification No.]

U24114PN2003PTC018532

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC06945B

 

 

PAN No.:

[Permanent Account No.]

AAICS9799K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Chemical.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered for normal business dealing at usual trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk

Date

10.06.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A2

Rating Explanation

Have strong degree of safety and carry low credit risk

Date

10.06.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shridhar

Designation :

Account Department

Contact No.:

91-20-26899953

Date :

19.08.2015

 

 

LOCATIONS

 

Registered Office :

Shubham Navin Nagar Road, Sangamner – 422605, Maharashtra, India

Tel. No.:

91-20-26899953

Fax No.:

91-20-26898894

E-Mail :

accounts@cleanscience.co.in

purchase@cleanscience.co.in

finance@cleanscience.co.in

Website :

http://www.cleanscience.co.in

Location :

Owned

 

 

Corporate Office :

Office No. 503, 5th Floor, Pentagon Tower 4, Magarpatta Road, Hadapsar, Pune – 411028, Maharashtra, India

Tel. No.:

91-20-26899953/26898122

Fax No.:

91-20-26898894

E-Mail :

sales@cleanscience.co.in

 

 

Factory :

Plot No. D-28, MIDC, Kurkumbh, District Pune – 413802, Maharashtra, India

 

 

 

DIRECTORS

 

As on 18.09.2014

 

Name :

Mr. Pradeep Ramwilas Rathi

Designation :

Chairman and Independent Director

Address :

2, Boat Club Road, Pune – 411001, Maharashtra, India

Date of Birth/Age :

20.05.1953

 

AARPR3934M

Qualification :

B.Sc, M.S. (Chemical Engineering) - MIT, USA. MBA – Columbia University, USA.

Experience :

30 years in the Chemical Industry.

Date of Appointment :

15.12.2006

DIN No.:

00018577

 

 

Name :

Mr. Sanjay Kothari

Designation :

Independent Director

Address :

Flat No.1402, 14th Floor, Gundecha Garden, D-wing, Bombay gas Compound, Lalbaug, Mumbai – 400012, Maharashtra, India

Date of Birth/Age :

04.11.1963

 

AADPK2102L

Qualification :

B.Com. (Hons), FCA, FCS, ACWA, DBF (ICFAI)

Experience :

20 years in Finance Industry

Date of Appointment :

29.09.2010

DIN No.:

00258316

 

 

Name :

Mr. Krishnakumar Ramnarayan Boob

Designation :

Executive Director

Address :

Shubham, Behind Tulsi Market, New Nagar Road, Sangamner – 422605, Maharashtra, India

Date of Birth/Age :

31.05.1955

Qualification :

B.Pharma - University of Mumbai, India

Experience :

25 years in the Chemical Industry

Date of Appointment :

07.11.2003

DIN No.:

00410672

 

 

Name :

Mr. Ashok Ramnarayan Boob

Designation :

Managing Director

Address :

House No.1588, Ashok Chock, Sangamner, Ahmednagar – 422605, Maharashtra, India

Date of Birth/Age :

02.09.1953

 

AAUPB0819L

Qualification :

B.Chem. Engineering - ICT, Mumbai, India

Experience :

30 years in the chemical industry

Date of Appointment :

28.07.2007

DIN No.:

00410740

 

 

Name :

Mr. Ganpathi Dadasaheb Yadav

Designation :

Independent Director

Address :

Flat No.7, University Staff Quarters, UDCT Campus, R A Kidwai Road, Matunga, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

14.09.1952

Qualification :

B.Chem. Engineering and Ph.D Technology, ICT, Mumbai, India.

Experience :

25 years in the field of Catalyst Chemistry

Date of Appointment :

15.12.2006

DIN No.:

02235661

 

 

Name :

Mr. Siddhartha Ashokkumar Sikchi

Designation :

Executive Director

Address :

12, Shilp Nagar, Railway Station Road, Behind Dr. Dumir Hospital, Aurangabad – 431005, Maharashtra, India

Date of Birth/Age :

06.11.1981

 

AYPSA2422E

Qualification :

M.Sc. (Synthetic Organic Chemistry) - University of Manitoba, Canada. B.Tech - ICT, Mumbai

Experience :

7 years in the Chemical Industry

Date of Appointment :

15.12.2006

DIN No.:

02351154

 

 

KEY EXECUTIVES

 

Name :

Mr. Shridhar

Designation :

Account Department

 

 

Name :

Mr. Pradeep Ramwilas Rathi

Designation :

Chairman

 

 

MAJOR SHAREHOLDERS

 

As on 18.09.2014

 

Names of Shareholders

 

No. of Shares

Krishnakumar Ramnarayan Boob

 

213065

Ashok Ramnarayan Boob

 

307480

Asha Ashok Boob

 

270890

Nidhi Ashok Boob

 

20

Parth Ashok Boob

 

20

Neelima Krishna Boob

 

61020

Shraddha Krishna Boob

 

20

Pooja Krishna Boob

 

20

Prasad Krishna Boob

 

20

Siddhartha Ashok Boob

 

45006

Asha Ashok Sikchi

 

35104

Ashok Sikchi

 

31382

Ashok R Sikchi (HUF)

 

172876

Nandita Sikchi

 

30400

Kunal Sikchi

 

34504

Anantroop Financial Advisory Services Private Limited, India

 

69678

Ganapati Dadasaheb Yadav

 

3000

Dilip Digambar Ravetkar

 

3000

Krishna Boob (HUF)

 

54600

Ashok R. Boob (HUF)

 

83622

Total

 

1415727

 

 

As on 18.09.2014

 

Category

Percentage

Bodies corporate

4.92

Directors or relatives of Directors

94.87

Other top fifty shareholders

0.21

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Chemical.

 

 

Products :

  • Mono Methyl Ether of Hydroquinone (MEHQ)
  • Guaiacol
  • 4- Methoxy Acetophenone (4-MAP)
  • Anisole

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Chemicals

Countries :

  • Taiwan
  • China
  • Thailand
  • USA

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore
  • Thailand
  • China

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (60/ 90 Days)

 

 

Purchasing :

Cash, Cheque and Credit (60/ 90 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Solvay Peroxythai, Thailand 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

Reference :

Miwon Speciality Chemical Company Limited, Korea

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, 1548/A Off Tilak Road, Sadashiv Peth, Pune - 411030, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-24442123

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of Hyderabad, Pune Main Branch, Laxmi Road, Sadashiv Peth, Pune – 411030, Maharashtra, India
  • Citi Bank N.A., Ground Floor, 37/3, Onyx Tower, Near Western Hotel, North Main Road, Koregaon Park, Pune – 411001, Maharashtra, India
  • Small Industries Development Bank of India, 1st Floor, Atlanta, 209 V. K. Shah Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term loans from banks

150.099

119.125

Short Term Borrowing

 

 

Rupee term loans from banks

111.910

129.170

Total

262.009

248.295

 

Auditors :

 

Name :

Sanjay S Rathi and Company

Chartered Accountants

Address :

1st Cross Lane, New Nagar Road, Sangamner - 422605, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AATFM8591M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Shree Pavers and Tiles
  • Clean Science Private Limited

CIN No.: U74900PN2013PTC149834

 

 

CAPITAL STRUCTURE

 

As on 18.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1415727

Equity Shares

Rs.10/- each

Rs.14.157 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.157

14.157

14.157

(b) Reserves & Surplus

453.653

228.394

92.616

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

467.810

242.551

106.773

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

154.342

137.447

120.327

(b) Deferred tax liabilities (Net)

40.864

22.027

16.946

(c) Other long term liabilities

0.000

30.422

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

195.206

189.896

137.273

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

111.910

129.170

69.061

(b) Trade payables

68.553

56.875

43.867

(c) Other current liabilities

160.737

62.303

51.162

(d) Short-term provisions

3.332

2.964

1.147

Total Current Liabilities (4)

344.532

251.312

165.237

 

 

 

 

TOTAL

1007.548

683.759

409.283

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

428.029

267.575

202.233

(ii) Intangible Assets

1.101

3.193

4.072

(iii) Capital work-in-progress

0.030

74.047

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.099

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.773

3.801

1.591

(e) Other Non-current assets

9.610

0.000

0.000

Total Non-Current Assets

441.642

348.616

207.896

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

188.490

170.576

97.221

(c) Trade receivables

254.874

118.332

74.335

(d) Cash and cash equivalents

41.402

6.383

6.600

(e) Short-term loans and advances

81.125

39.752

23.181

(f) Other current assets

0.015

0.100

0.050

Total Current Assets

565.906

335.143

201.387

 

 

 

 

TOTAL

1007.548

683.759

409.283

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1198.600

695.383

335.892

 

 

Other Income

10.948

11.107

0.363

 

 

TOTAL                                    

1209.548

706.490

336.255

 

 

 

 

 

Less

EXPENSES TOTAL

803.891

468.581

272.349

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

405.657

237.909

63.906

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

40.109

26.033

18.159

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

365.548

211.876

45.747

 

 

 

 

 

Less

TAX                                                                 

123.725

68.694

18.928

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

241.823

143.182

26.819

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

151.693

30.233

7.224

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

24.183

14.318

1.341

 

 

Dividend

14.157

6.371

2.124

 

 

Tax on Dividend

2.406

1.033

0.345

 

TOTAL

40.746

21.722

3.810

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

352.770

151.693

30.233

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

784.253

399.021

218.076

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

196.717

46.816

 

 

Capital Goods

NA

1.500

0.000

 

TOTAL IMPORTS

NA

198.217

46.816

 

 

 

 

 

 

Earnings Per Share (Rs.)

170.81

101.14

18.94

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

1640.000

 

 

 

 

 

Reason: Due to receive more order the sales turnover has increased in the year 2014-2015.

 

 

Expected Sales (2015-2016) : Rs.1800.000 Million

 

 

The above information has been parted by Mr. Shridhar (Account Department)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

60.343

38.143

36.990

Cash generated from operations

NA

138.156

10.799

Net cash flow from operating activity

207.778

81.105

1.792

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

20.18

20.59

7.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

36.29

34.75

11.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.78

0.87

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.70

1.10

1.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.26

2.12

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

14.157

14.157

14.157

Reserves & Surplus

92.616

228.394

453.653

Net worth

106.773

242.551

467.810

long-term borrowings

120.327

137.447

154.342

Short term borrowings

69.061

129.170

111.910

Current Maturities of Long-Term Debts

36.990

38.143

60.343

Total borrowings

226.378

304.760

326.595

Debt/Equity ratio

2.120

1.256

0.698

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

335.892

695.383

1198.600

 

 

107.026

72.365

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

335.892

695.383

1198.600

Profit

26.819

143.182

241.823

 

7.98%

20.59%

20.18%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Deposits from others

0.260

0.000

Loans and advances from others

3.983

18.322

Total

4.243

18.322

 

 

INDEX OF CHARGES

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10447994

30/08/2013

352,700,000.00

State Bank of India Commercial Branch

1548/A Off Tilak Road, Sadashiv Peth, Pune, Maharashtra - 411030, India

B84539808

2

10431926

13/06/2013 *

52,000,000.00

CITIBANK N. A.

Ground Floor, 37/3, Onyx Tower, Near Westin Hotel, North Main Road, Koregaon Park, Pune, Maharashtra - 411001, India

B81001885

3

10277449

12/06/2013 *

404,700,000.00

State Bank of India Commercial Branch

1548, Off Tilak Road, Sadashiv Peth, Pune, Maharashtra - 411030, India

B78049616

 

 

FINANCIAL PERFORMANCE

 

During the year company achieved turnover of Rs.1198.600 Million against Rs.695.400 Million as compared to previous year. The company has earned net profit of Rs.241.800 Million for the year against Rs.143.200 Million in the previous year. There is an increase of 72% & 69% in turnover and profit respectively for the previous year.

 

 

BUSINESS OPERATION:

 

The company has increased the production capacity of its products by 40% during the year. The final products are consistent with respect to quality and yields.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.82

UK Pound

1

Rs.103.38

Euro

1

Rs.74.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.