MIRA INFORM REPORT

 

 

Report No. :

337575

Report Date :

22.08.2015

 

IDENTIFICATION DETAILS

 

Name :

ELOFIC INDUSTRIES LIMITED (w.e.f 12.06.1973)

 

 

Formerly Known As :

ELOFIC INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

C-44, Friends Colony, New Delhi - 110065

Mobile No.:

91-9818569419

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.06.1973

 

 

Com. Reg. No.:

55-006635

 

 

Capital Investment / Paid-up Capital :

Rs. 25.084 Million

 

 

CIN No.:

[Company Identification No.]

U74999DL1973PLC006635

 

 

IEC No.:

0597024561

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACE0425C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of filters for all vehicles like passenger cars, tractors, commercial vehicles. 

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company incorporated during the year 1973 having a satisfactory track record.

 

Available financial indicates company sound financial risk profile marked by healthy net worth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Further, the rating also takes into consideration good profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Ms. Anju

Designation :

Accounts Executive

Contact No.:

91-129-4281000

Date :

21.08.2015

 

 

LOCATIONS

 

Registered Office :

C-44, Friends Colony, New Delhi – 110065, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

fbd@elofic.com

Website :

http://www.elofic.com

Location:

Owned

Locality:

Commercial

 

 

Head Office / Factory 1 :

14/4 Mathura Road, Faridabad – 121003, Haryana, India

Tel. No.:

91-129-4281000

Fax No.:

91-129-4041572

E-Mail :

enquiry@elofic.com

 

 

Factory 2 :

Plot No. 18 and 19, Sipcot Industrial Area, Phase II, Hosur – 635109, Tamilnadu, India

 

 

Factory 3 :

Village and Post office, Rajpura The. Nalagarh – 174101, District Solan, Himachal Pradesh, India

 

 

DIRECTORS

 

As on 28.08.2014

 

Name :

Mr. Mohan Bir Sahni

Designation :

Whole-time director

Address :

22-B, Ashoka Avenue, Sainik Farms, New Delhi – 110065, India

Date of Birth/Age :

23.09.1951

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00906251

Pan No.:

AAQNS2372J

 

 

Name :

Mr. Nirmal Kumar Banerjee

Designation :

Whole-time director

Address :

1508, Sector-29, Noida - 201303, Uttar Pradesh, India

Date of Birth/Age :

08.08.1948

Qualification :

Graduate

Date of Appointment :

15.09.2005

DIN No.:

00037804

Pan No.:

AAJPB6703C

 

 

Name :

Mr. Mohinder Singh Sahni

Designation :

Whole-time director

Address :

C-44, Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

11.12.1930

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00067251

 

 

Name :

Mr. Prem Arora

Designation :

Director

Address :

H-75, Greater Kailash Part-I, New Delhi – 110048, India

Date of Birth/Age :

10.10.1959

Qualification :

Graduate

Date of Appointment :

01.04.1998

DIN No.:

00106232

 

 

Name :

Mr. Mohanjit Ahluwalia Singh

Designation :

Additional director

Address :

H No. 7-13/ 17 DLF-111, Gurgaon – 122015, Haryana, India

Date of Birth/Age :

22.03.1950

Qualification :

Graduate

Date of Appointment :

05.03.2008

DIN No.:

00515655

 

 

Name :

Mr. Kanwal Deep Sahni

Designation :

Whole-time director

Address :

C-44, Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

28.02.1958

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00901216

Pan No.:

AQNPS52380J

 

 

KEY EXECUTIVES

 

Name :

Ms. Anju

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.08.2014

 

SHAREHOLDERS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.08.2014

 

Category

Percentage

Directors or relatives of Directors

92.23

Other top fifty shareholders

7.77

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of filters for all vehicles like passenger cars, tractors, commercial vehicles. 

 

 

Products :

Automobile Filter And Lubes

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • UK
  • Italy

 

 

Imports :

 

Products :

Raw Material

Countries :

Korea

 

 

Terms :

 

Selling :

Cash and credit (30,60,90 Days)

 

 

Purchasing :

Cash and credit (30,60,90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

300 (Approximately) 

 

 

Bankers :

Bank Name

Citi Bank

Branch

Jeevan Bharti Building, 4th Floor, 124 Connaught Circus, Connaught Place, New Delhi – 110001, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = Rs. 25.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from bank

41.666

22.072

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from bank

89.989

74.429

Other loans and advances

0.000

39.028

Total

131.655

135.529

 

 

 

Name :

S R Dinodia and Company

Chartered Accountants

Address :

K-39, Cannought Place, New Delhi - 110004, India

PAN No.:

AACFS2559N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Party :

  • Elofic Industries Limited, India

 

  • Elofic Private Limited, India

 

  • Elofic USA LLC, United States

 

  • Mettler Auto Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 28.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2508370

Equity Shares

Rs.10/- each

Rs. 25.084 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.084

25.084

25.084

(b) Reserves & Surplus

450.126

363.319

321.124

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

475.210

388.403

346.208

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

54.484

33.724

23.624

(b) Deferred tax liabilities (Net)

15.179

4.687

3.311

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.592

0.495

0.396

Total Non-current Liabilities (3)

70.255

38.906

27.331

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

178.184

201.839

201.697

(b) Trade payables

178.679

279.455

232.964

(c) Other current liabilities

60.818

49.955

45.131

(d) Short-term provisions

23.935

11.584

7.691

Total Current Liabilities (4)

441.616

542.833

487.483

 

 

 

 

TOTAL

987.081

970.142

861.022

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

423.800

377.253

323.577

(ii) Intangible Assets

1.882

1.660

0.951

(iii) Capital work-in-progress

6.498

11.951

16.804

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

17.391

15.236

14.705

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

21.794

26.208

29.029

(e) Other Non-current assets

0.038

0.409

0.091

Total Non-Current Assets

471.403

432.717

385.157

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

259.733

251.550

236.900

(c) Trade receivables

208.097

221.055

191.734

(d) Cash and cash equivalents

20.421

46.402

25.912

(e) Short-term loans and advances

22.917

16.419

18.909

(f) Other current assets

4.510

1.999

2.409

Total Current Assets

515.678

537.425

475.864

 

 

 

 

TOTAL

987.081

970.142

861.021

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1578.077

1345.492

1187.235

 

Other Income

13.947

9.703

7.957

 

TOTAL

1592.024

1355.195

1195.192

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

801.357

714.826

663.893

 

Purchases of Stock-in-Trade

56.476

51.278

76.420

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.004)

(17.993)

(12.873)

 

Employees benefits expense

183.479

157.726

135.046

 

Other expenses

339.770

312.655

247.869

 

Exceptional Item

(2.631)

(0.531)

(0.145)

 

TOTAL

1378.447

1217.961

1110.210

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

213.577

137.234

84.982

 

 

 

 

 

Less

FINANCIAL EXPENSES

26.323

25.238

24.311

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

187.254

111.996

60.671

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

57.855

45.537

32.993

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

129.399

66.459

27.678

 

 

 

 

 

 

PROFIT AFTER TAX

98.896

51.353

22.424

 

 

 

 

 

Less

TAX

30.503

15.106

5.254

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 384.420

310.420 

 234.750

 

TOTAL EARNINGS

 384.420

310.420 

 234.750

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

39.43

20.47

8.94

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1800.000

 

 

The above information has been parted by Ms. Anju (Account Executive)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

30.889

15.811

13.883

Cash generated from operations

N.A

N.A

 

Net cash flow from operating activity

109.237

134.153

103.194

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.27

3.82

1.89

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.53

10.20

7.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.43

7.05

3.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.17

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.55

0.65

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

0.99

0.98

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

25.084

25.084

25.084

Reserves & Surplus

321.124

363.319

450.126

Net worth

346.208

388.403

475.210

 

 

 

 

long-term borrowings

23.624

33.724

54.484

Short term borrowings

201.697

201.839

178.184

Current maturities of long-term debts

13.883

15.811

30.889

Total borrowings

239.204

251.374

263.557

Debt/Equity ratio

0.691

0.647

0.555

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1187.235

1345.492

1578.077

 

 

13.330

17.286

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1187.235

1345.492

1578.077

Profit

22.424

51.353

98.896

 

1.89%

3.82%

6.27%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from bank

12.818

11.651

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from bank

88.195

88.383

Total

101.013

100.034

 

 

INDEX OF CHARGES:

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10562895

20/04/2015

100,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C50688977

2

10562897

06/04/2015

10,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

25, BIRLA TOWER, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C50689835

3

10495509

25/03/2014

50,000,000.00

CITI BANK N.A.

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

C03785359

4

10417045

26/03/2013

25,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B72360803

5

10331303

27/08/2012 *

95,000,000.00

CITI BANK N.A.

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B56805427

6

10168226

24/06/2011 *

196,693,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B17564493

7

10104257

15/06/2011 *

196,693,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B15127434

8

90062419

07/01/2002

1,100,000.00

HONGKONG AND SHANGHAI BANKING CORPORATION LTD.

BRANCH 28 ; K.G. MARG, NEW DELHI, DELHI, INDIA

-

9

90061208

03/07/1999 *

500,000.00

CANARA BANK

NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

10

90061115

26/03/1998 *

30,000,000.00

INDUSTRIAL DEV. BANK OF INDIA

S.C.O. 72-73, SEC. 17/B, CHANDIGARH, CHANDIGARH, 
INDIA

 

 

FIXED ASSETS

  • Land
  • Building
  • Office Equipment
  • Plant and Furniture
  • Vehicle
  • Computer
  • Furniture and Fixture
  • Motor Vehicle 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.82

UK Pound

1

Rs.103.38

Euro

1

Rs.74.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.